Today's Low
₹ 550.35
Today's High
₹ 564.80
52 Weeks Low
₹ 279.80
52 Weeks High
₹ 380.00
Lower
₹ 444.65
Upper
₹ 666.95
Greenlam Industries Limited manufactures and sells laminates, decorative veneers, and their allied products in India and internationally. It operates through Laminate & Allied Products and Veneer & Allied Products segments. The company provides laminates for homes, kitchens, offices, or other premises; decorative and designer laminates for kitchen, living room, office, or commercial spaces; compact laminates for restroom cubicles, lockers, furniture, panels, work tops, lab furniture, facades, etc.; and laminates for exterior and interior claddings. It also offers melamine faced chip boards; decorative veneers; engineered wood flooring products; and engineered doors and door frames. The company provides its products under the Greenlam Laminates, New Mika, Decowood, Greenlam Sturdo, Greenlam Clads, Mikasa Floors, and Mikasa Doors & Frames brands. It serves institutions, and hospitality and health care sectors, and luxury retail and fast food chains. The company sells its products through a network of distributors, dealers, and retailers. Greenlam Industries Limited was incorporated in 2013 and is based in New Delhi, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,009.3 | 855.8 | 681.7 | 603.5 | 547.3 | 470.4 | 440.5 | 508.1 | 490.6 | 0.0 |
Total Non-Current Assets | 1,036.9 | 520.4 | 489.9 | 500.2 | 380.1 | 352.9 | 350.3 | 362.7 | 351.7 | 0.0 |
Total Assets | 2,046.2 | 1,376.1 | 1,171.6 | 1,103.8 | 927.4 | 823.3 | 790.9 | 870.8 | 842.3 | 0.0 |
Total Current Liabilities | 662.0 | 505.5 | 444.0 | 428.7 | 385.5 | 349.0 | 359.6 | 435.4 | 389.2 | 0.0 |
Total Non-Current Liabilities | 415.3 | 215.5 | 153.7 | 174.3 | 113.3 | 118.1 | 133.0 | 190.3 | 233.2 | 0.0 |
Shareholder's Funds | 968.6 | 654.4 | 573.5 | 500.7 | 428.4 | 356.1 | 298.1 | 245.1 | 219.8 | 0.0 |
Total Liabilities | 2,046.2 | 1,376.1 | 1,171.6 | 1,103.8 | 927.4 | 823.3 | 790.9 | 870.8 | 842.3 | 0.0 |
The Industry Current Ratio stands at 1.68, vs the Current Ratio of 1.41, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.55, vs the Debt to Equity Ratio of 0.59, which results in a Negative aspect.
The Industry Price to BV stands at 5.98, vs the Price to BV of 6.79, which results in a Positive aspect.
The Industry Quick Ratio stands at 0.83, vs the Quick Ratio of 0.54, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,026.0 | 1,703.4 | 1,199.6 | 1,320.6 | 1,280.7 | 1,144.7 | 1,075.8 | 1,029.7 | 925.6 | 0.0 |
Total Expenditure | 1,793.1 | 1,516.4 | 1,026.3 | 1,142.3 | 1,122.2 | 995.8 | 937.5 | 899.8 | 832.7 | 0.0 |
Operating Profit(Excl OI) | 250.8 | 194.3 | 180.9 | 182.7 | 160.1 | 150.5 | 140.8 | 132.8 | 94.9 | 0.0 |
Add: Other Income | 18.0 | 7.3 | 7.6 | 4.4 | 1.5 | 1.6 | 2.5 | 2.8 | 1.9 | 0.0 |
Operating Profit | 250.8 | 194.3 | 180.9 | 182.7 | 160.1 | 150.5 | 140.8 | 132.8 | 94.9 | 0.0 |
Less: Interest | 23.5 | 14.1 | 16.9 | 21.8 | 17.0 | 18.1 | 28.6 | 35.4 | 33.0 | 0.0 |
PBDT | 227.4 | 180.2 | 163.9 | 160.8 | 143.1 | 132.5 | 112.3 | 97.4 | 61.9 | 0.0 |
Less: Depreciation Amortization | 63.3 | 58.5 | 55.6 | 52.5 | 36.8 | 36.0 | 36.6 | 35.0 | 33.4 | 0.0 |
PBT & Exceptional Items | 164.1 | 121.7 | 108.4 | 108.3 | 106.3 | 96.5 | 75.7 | 62.4 | 28.5 | 0.0 |
Less: Exceptional Income Expenses | 0.0 | -2.6 | -12.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 164.1 | 119.1 | 96.0 | 108.3 | 106.3 | 96.5 | 75.7 | 62.4 | 28.5 | 0.0 |
Less: Taxation | 36.1 | 28.6 | 22.3 | 21.7 | 29.1 | 31.9 | 26.0 | 24.7 | 9.2 | 0.0 |
Profit After Tax | 128.0 | 90.6 | 73.7 | 86.7 | 77.1 | 64.6 | 49.7 | 37.7 | 19.3 | 0.0 |
Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.19, vs the Dividend Yield of 0.27, which results in a Positive aspect.
The Industry PAT Growth stands at 34.12, vs the PAT Growth of 12.40, which results in a Negative aspect.
The Industry PE Ratio stands at 39.56, vs the PE Ratio of 48.85, which results in a Positive aspect.
The Industry PAT Margin stands at 6.62, vs the PAT Margin of 6.56, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 164.1 | 121.7 | 108.4 | 108.3 | 106.3 | 96.5 | 75.7 | 62.4 | 28.5 | 0.0 |
Tax Paid | -35.3 | -33.3 | -26.2 | -29.8 | -34.6 | -30.8 | -14.4 | -13.0 | -11.1 | 0.0 |
Adjustment | 80.1 | 68.2 | 57.4 | 77.7 | 60.6 | 51.4 | 69.3 | 63.0 | 67.0 | 0.0 |
Changes In Working Capital | 164.1 | 121.7 | 108.4 | 108.3 | 106.3 | 96.5 | 75.7 | 62.4 | 28.5 | 0.0 |
Cash Flow after changes in Working Capital | 210.5 | 104.5 | 239.2 | 126.1 | 98.7 | 139.5 | 199.7 | 128.9 | 128.6 | 0.0 |
Cash Flow from Operating Activities | 175.2 | 71.2 | 213.0 | 96.3 | 64.1 | 108.7 | 185.4 | 115.9 | 117.6 | 0.0 |
Cash Flow from Investing Activities | -541.1 | -136.3 | -154.2 | -53.8 | -57.1 | -37.6 | -22.4 | -52.9 | -102.5 | 0.0 |
Cash Flow from Financing Activities | 366.1 | 62.2 | -70.9 | -22.1 | -6.1 | -69.3 | -160.4 | -63.2 | -12.1 | 0.0 |
Net Cash Inflow / Outflow | 0.2 | -2.9 | -12.0 | 20.4 | 0.9 | 1.9 | 2.6 | -0.2 | 2.9 | 0.0 |
Opening Cash & Cash Equivalents | 15.7 | 18.6 | 30.6 | 10.2 | 9.3 | 7.4 | 4.8 | 5.0 | 0.0 | 0.0 |
Closing Cash & Cash Equivalent | 15.9 | 15.7 | 18.6 | 30.6 | 10.2 | 9.3 | 7.4 | 4.8 | 5.0 | 0.0 |
The Industry PCF RATIO stands at 32.12, vs the PCF RATIO of 2.40, which results in a Negative aspect.
The Industry PFCF Ratio stands at -149.37, vs the PFCF Ratio of 9.58, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5,633.7 | 6,036.4 | 5,152.4 | 5,338.1 | 5,035.0 | 5,180.4 | 4,706.1 | 4,633.9 | 4,497.1 | 4,541.7 | 3,361.3 | 4,153.2 | 3,346.0 | 2,893.2 | 1,603.6 | 3,240.2 |
Total Income | 5,664.7 | 6,094.8 | 5,192.5 | 5,382.4 | 5,094.2 | 5,232.3 | 4,730.3 | 4,647.1 | 4,516.8 | 4,562.9 | 3,380.1 | 4,183.6 | 3,364.6 | 2,909.4 | 1,614.0 | 3,263.6 |
Total Expenditure | 4,922.3 | 5,280.5 | 4,508.9 | 4,597.5 | 4,487.2 | 4,643.5 | 4,202.6 | 4,138.4 | 3,963.6 | 4,082.7 | 2,979.4 | 3,482.6 | 2,767.0 | 2,488.5 | 1,524.9 | 2,788.1 |
PBIDT (Excl OI) | 711.4 | 755.9 | 643.5 | 740.6 | 547.8 | 536.9 | 503.5 | 495.6 | 533.5 | 459.0 | 382.0 | 670.6 | 579.0 | 404.7 | 78.6 | 452.1 |
Other Income | 31.0 | 58.4 | 40.1 | 44.3 | 59.2 | 51.9 | 24.1 | 13.2 | 19.7 | 21.3 | 18.8 | 30.4 | 18.5 | 16.3 | 10.4 | 23.4 |
Operating Profit | 742.4 | 814.3 | 683.6 | 784.9 | 607.1 | 588.8 | 527.6 | 508.8 | 553.2 | 480.3 | 400.7 | 701.0 | 597.6 | 420.9 | 89.0 | 475.5 |
Interest | 143.2 | 92.9 | 72.9 | 64.6 | 60.3 | 57.1 | 52.8 | 33.4 | 40.5 | 33.2 | 33.7 | 34.7 | 39.0 | 45.8 | 49.8 | 52.5 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -25.9 | 0.0 | -124.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 599.2 | 721.4 | 610.7 | 720.2 | 546.7 | 531.7 | 474.9 | 475.4 | 512.7 | 421.2 | 367.0 | 542.2 | 558.6 | 375.2 | 39.3 | 423.0 |
Depreciation | 244.8 | 194.5 | 174.0 | 168.5 | 162.2 | 154.4 | 147.4 | 145.3 | 153.1 | 144.5 | 142.0 | 140.6 | 139.9 | 140.6 | 134.5 | 141.5 |
Profit Before Tax | 354.4 | 526.9 | 436.7 | 551.7 | 384.6 | 377.4 | 327.4 | 330.1 | 359.6 | 276.7 | 225.1 | 401.7 | 418.6 | 234.6 | -95.3 | 281.5 |
Tax | 101.9 | 133.1 | 114.3 | 90.7 | 102.7 | 85.5 | 81.7 | 73.6 | 90.7 | 69.7 | 51.7 | 92.8 | 99.1 | 49.1 | -18.1 | 64.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 252.6 | 393.7 | 322.4 | 461.0 | 281.8 | 291.8 | 245.7 | 256.5 | 268.9 | 207.0 | 173.4 | 308.9 | 319.6 | 185.5 | -77.1 | 217.1 |
Net Profit | 252.6 | 393.7 | 322.4 | 461.0 | 281.8 | 291.8 | 245.7 | 256.5 | 268.9 | 207.0 | 173.4 | 308.9 | 319.6 | 185.5 | -77.1 | 217.1 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 127.6 | 127.0 | 127.0 | 127.0 | 127.0 | 127.0 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 | 120.7 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.0 | 3.3 | 2.6 | 3.4 | 2.3 | 2.3 | 2.1 | 2.1 | 11.2 | 8.6 | 7.2 | 12.8 | 13.2 | 7.7 | -3.2 | 9.0 |
Operating Profit Margin | 13.2 | 13.5 | 13.3 | 14.7 | 12.1 | 11.4 | 11.2 | 11.0 | 12.3 | 10.6 | 11.9 | 16.9 | 17.9 | 14.5 | 5.6 | 14.7 |
Net Profit Margin | 4.5 | 6.5 | 6.3 | 8.6 | 5.6 | 5.6 | 5.2 | 5.5 | 6.0 | 4.6 | 5.2 | 7.4 | 9.6 | 6.4 | -4.8 | 6.7 |
The Industry Mcap Growth stands at 53.47, vs the Mcap Growth of -49.55, which results in a Negative aspect.
The Industry Net Sales Growth stands at 16.75, vs the Net Sales Growth of 3.11, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 584.70 | 600.04 | 563.75 |
R3 | 578.07 | 577.48 | 559.77 |
R2 | 571.43 | 571.14 | 558.45 |
R1 | 563.62 | 563.03 | 557.12 |
Pivot | 556.98 | 556.69 | 556.98 |
S1 | 549.17 | 548.58 | 554.48 |
S2 | 542.53 | 542.24 | 553.15 |
S3 | 534.72 | 534.13 | 551.83 |
S4 | 526.90 | 513.34 | 547.85 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
43.93
Neutral
RSI
53.84
Neutral
ROC
9.94
Bullish
UltimateOscillator
46.88
Neutral
Williams Indicator
-38.51
Neutral
CCI Indicator
41.04
Neutral
MACD
-2,529.66
Bearish
Stochastic Indicator
65.90
Neutral
ATR
23.58
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
30-06-2023 | 1.50 | 150 | Final |
07-07-2022 | 1.20 | 120 | Final |
04-08-2021 | 5.00 | 100 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
02-02-2024 | Quarterly Results |
28-10-2023 | Quarterly Results |
27-07-2023 | Quarterly Results |
27-05-2023 | Audited Results & Final Dividend |
02-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
26-07-2022 | Quarterly Results |
20-06-2022 | Preferential Issue of shares |
30-05-2022 | Audited Results & Final Dividend |
08-02-2022 | Quarterly Results |
28-12-2021 | Inter-alia, to consider and approve raising of funds and issuance of securities through qualified institutions placement basis or through any other permissible mode, in one or more tranches, subject to applicable laws and necessary approval from the shareholders and other regulatory authorities, as may be required. The Board of Directors will also consider a proposal, if required, to obtain shareholders? approval through postal ballot for raising of funds and issuance of securities as mentioned above. |
13-12-2021 | Stock Split inter alia, to consider and approve the proposal to sub-divide/split the face value of equity shares of the Company from face value of Rs. 5/- per share to face value of Re. 1 per share or in such manner as may be determined by the Board of Directors of the Company and consequential alteration of Clause V (Capital Clause) of the Memorandum of Association of the Company, subject to the approval of Shareholders of the Company and such other approvals as may be require |
26-10-2021 | Quarterly Results(Cancelled) |
27-07-2021 | Quarterly Results |
27-05-2021 | Audited Results & Final Dividend |