Today's Low
₹ 114.00
Today's High
₹ 121.70
52 Weeks Low
₹ 53.35
52 Weeks High
₹ 122.70
Lower
₹ 92.50
Upper
₹ 138.70
Grauer & Weil (India) Limited primarily manufactures and sells chemical and engineering products in India and internationally. It operates through Surface Finishing, Engineering, and Mall segments. The company offers various chemical products, such as pre-treatment, general plating, conversion coating, PCB and electronics, lacquers, precious metal, intermediates, strippers, protective post treatment, blackening and basic chemicals, zinc flake coatings, and continuous plating chemical products, as well as electroplating and specialty chemicals, and phosphating and anodizing chemicals. It also provides lubricants comprising rust preventives, cutting and hydraulic oils, lubricating and spindle oils, circulating oils, MS and steel wire drawing oils, gear oils, vanish and deep draw oils, EDM and heat treatment oils, tube drawing fluids, wire drawing fluids, glass grinding fluids, chain oils, cleaners, and blanking oils. In addition, the company offers customized turnkey plants and their components for surface finishing, effluent and waste-water treatment, and other engineering products. Further, it provides coatings, such as marine, protective, pipe, architectural, and automotive and general industrial coatings; and operates shopping mall. The company also exports its products to approximately 50 countries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 638.1 | 551.9 | 498.7 | 380.5 | 325.8 | 291.2 | 232.9 | 171.1 | 176.2 | 175.4 | 161.8 | 145.3 |
Total Non-Current Assets | 316.1 | 272.1 | 251.1 | 261.5 | 255.4 | 215.4 | 220.9 | 226.1 | 233.7 | 248.0 | 249.8 | 242.7 |
Total Assets | 954.3 | 824.0 | 749.9 | 641.9 | 581.2 | 506.7 | 453.8 | 397.3 | 409.8 | 423.4 | 411.6 | 388.0 |
Total Current Liabilities | 222.3 | 191.2 | 185.0 | 149.1 | 130.7 | 103.5 | 110.6 | 99.4 | 140.5 | 152.4 | 149.6 | 134.1 |
Total Non-Current Liabilities | 52.7 | 50.4 | 50.8 | 48.0 | 49.3 | 49.7 | 42.9 | 47.2 | 52.3 | 77.5 | 94.6 | 100.7 |
Shareholder's Funds | 679.2 | 582.4 | 514.0 | 444.8 | 401.3 | 353.5 | 300.3 | 250.7 | 217.1 | 193.5 | 167.4 | 153.2 |
Total Liabilities | 954.3 | 824.0 | 749.9 | 641.9 | 581.2 | 506.7 | 453.8 | 397.3 | 409.8 | 423.4 | 411.6 | 388.0 |
The Industry Quick Ratio stands at 1.33, vs the Quick Ratio of 1.82, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.86, vs the Debt to Equity Ratio of 0.04, which results in a Positive aspect.
The Industry Current Ratio stands at 1.94, vs the Current Ratio of 2.55, which results in a Positive aspect.
The Industry Price to BV stands at 10.52, vs the Price to BV of 5.59, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 981.1 | 768.3 | 605.4 | 619.4 | 601.1 | 497.3 | 431.5 | 425.0 | 418.7 | 387.5 | 336.4 | 334.2 |
Total Expenditure | 828.1 | 658.8 | 504.5 | 522.2 | 495.2 | 400.5 | 346.0 | 347.5 | 343.2 | 326.7 | 287.2 | 278.6 |
Operating Profit(Excl OI) | 175.0 | 127.2 | 115.6 | 109.1 | 117.4 | 108.2 | 89.2 | 81.9 | 76.7 | 63.6 | 52.3 | 58.5 |
Add: Other Income | 22.0 | 17.7 | 14.7 | 11.9 | 11.6 | 11.3 | 3.7 | 4.4 | 1.2 | 2.9 | 3.1 | 2.9 |
Operating Profit | 175.0 | 127.2 | 115.6 | 109.1 | 117.4 | 108.2 | 89.2 | 81.9 | 76.7 | 63.6 | 52.3 | 58.5 |
Less: Interest | 2.5 | 3.2 | 2.9 | 3.3 | 1.6 | 2.6 | 2.5 | 9.7 | 14.1 | 16.7 | 17.4 | 18.2 |
PBDT | 172.5 | 123.9 | 112.8 | 105.8 | 115.8 | 105.6 | 86.7 | 72.2 | 62.6 | 46.9 | 34.9 | 40.4 |
Less: Depreciation Amortization | 19.8 | 19.6 | 18.4 | 19.0 | 15.5 | 15.0 | 13.9 | 14.2 | 16.4 | 11.5 | 11.0 | 9.9 |
PBT & Exceptional Items | 152.7 | 104.3 | 94.4 | 86.8 | 100.3 | 90.7 | 72.8 | 58.0 | 46.2 | 35.4 | 23.8 | 30.5 |
Less: Exceptional Income Expenses | -0.7 | 2.4 | 0.0 | 8.6 | -6.2 | 0.0 | 0.0 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 152.0 | 106.8 | 94.2 | 95.4 | 94.1 | 90.7 | 72.8 | 55.7 | 46.2 | 35.4 | 23.8 | 30.5 |
Less: Taxation | 39.0 | 28.1 | 25.4 | 19.6 | 30.3 | 26.9 | 18.6 | 13.5 | 12.8 | 5.1 | 4.0 | 7.0 |
Profit After Tax | 113.0 | 78.8 | 68.8 | 75.8 | 63.9 | 63.8 | 54.2 | 42.1 | 33.4 | 30.3 | 19.8 | 23.4 |
Earnings Per Share | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 58.70, vs the PE Ratio of 32.16, which results in a Negative aspect.
The Industry PAT Margin stands at 13.09, vs the PAT Margin of 11.24, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.48, vs the Dividend Yield of 0.81, which results in a Positive aspect.
The Industry PAT Growth stands at 40.87, vs the PAT Growth of 18.74, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 152.0 | 106.8 | 94.2 | 95.4 | 94.1 | 90.7 | 72.8 | 55.7 | 46.2 | 35.4 | 23.8 | 30.5 |
Tax Paid | -39.5 | -37.9 | -15.8 | -23.0 | -33.8 | -20.1 | -15.3 | -11.6 | -7.5 | -6.0 | -5.8 | -5.7 |
Adjustment | 15.1 | 15.2 | 6.0 | 14.7 | 17.7 | 13.9 | 9.6 | 30.6 | 33.4 | 30.7 | 29.6 | 31.4 |
Changes In Working Capital | 152.0 | 106.8 | 94.2 | 95.4 | 94.1 | 90.7 | 72.8 | 55.7 | 46.2 | 35.4 | 23.8 | 30.5 |
Cash Flow after changes in Working Capital | 153.0 | 81.8 | 132.6 | 107.0 | 66.3 | 91.6 | 102.8 | 88.7 | 62.9 | 54.6 | 62.6 | 47.2 |
Cash Flow from Operating Activities | 113.5 | 43.9 | 116.7 | 84.0 | 32.5 | 71.5 | 87.4 | 77.2 | 55.4 | 48.6 | 56.8 | 41.5 |
Cash Flow from Investing Activities | -111.1 | -16.6 | -42.7 | -52.8 | -13.1 | -61.2 | -54.4 | -7.5 | -9.2 | -5.6 | -17.1 | -12.8 |
Cash Flow from Financing Activities | -23.5 | -15.0 | -2.7 | -36.5 | -2.2 | -24.6 | -10.3 | -61.5 | -46.1 | -42.7 | -38.5 | -33.7 |
Net Cash Inflow / Outflow | -21.1 | 12.3 | 71.3 | -5.2 | 17.1 | -14.3 | 22.6 | 8.1 | 0.1 | 0.3 | 1.2 | -4.9 |
Opening Cash & Cash Equivalents | 117.1 | 104.8 | 33.5 | 38.7 | 21.6 | 35.9 | 13.3 | 5.2 | 5.1 | 4.8 | 3.6 | 8.5 |
Closing Cash & Cash Equivalent | 96.0 | 117.1 | 104.8 | 33.5 | 38.7 | 21.6 | 35.9 | 13.3 | 5.2 | 5.1 | 4.8 | 3.6 |
The Industry PCF RATIO stands at 47.24, vs the PCF RATIO of 9.13, which results in a Negative aspect.
The Industry PFCF Ratio stands at 8.65, vs the PFCF Ratio of 11.11, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,850.3 | 2,504.9 | 2,002.6 | 3,271.8 | 2,508.9 | 2,048.9 | 1,988.6 | 2,607.5 | 2,031.7 | 1,695.8 | 1,347.9 | 2,436.9 | 1,708.3 | 1,281.3 | 631.8 | 1,743.3 | 1,620.0 | 1,509.8 | 1,320.9 | 1,861.1 |
Total Income | 2,943.8 | 2,579.2 | 2,060.1 | 3,323.9 | 2,563.7 | 2,091.6 | 2,029.4 | 2,652.7 | 2,061.2 | 1,730.0 | 1,377.1 | 2,511.5 | 1,733.0 | 1,301.3 | 659.9 | 1,787.0 | 1,651.7 | 1,532.8 | 1,341.2 | 1,886.6 |
Total Expenditure | 2,304.6 | 2,016.5 | 1,524.8 | 2,971.8 | 2,040.6 | 1,662.8 | 1,589.6 | 2,366.4 | 1,689.6 | 1,437.9 | 1,062.7 | 2,037.9 | 1,361.3 | 1,067.3 | 589.8 | 1,469.0 | 1,367.5 | 1,283.5 | 1,108.3 | 1,545.6 |
PBIDT (Excl OI) | 545.7 | 488.4 | 477.8 | 300.0 | 468.3 | 386.1 | 399.0 | 241.1 | 342.1 | 257.9 | 285.2 | 399.0 | 347.0 | 214.0 | 42.0 | 274.3 | 252.5 | 226.3 | 212.6 | 315.5 |
Other Income | 93.5 | 74.3 | 57.5 | 52.1 | 54.8 | 42.7 | 40.8 | 45.2 | 29.5 | 34.2 | 29.2 | 74.6 | 24.7 | 20.0 | 28.1 | 43.7 | 31.7 | 23.0 | 20.3 | 25.5 |
Operating Profit | 639.2 | 562.7 | 535.3 | 352.1 | 523.1 | 428.8 | 439.8 | 286.3 | 371.6 | 292.1 | 314.4 | 473.6 | 371.7 | 234.0 | 70.1 | 318.0 | 284.2 | 249.3 | 232.9 | 341.0 |
Interest | 4.0 | 2.9 | 2.7 | 7.5 | 6.9 | 0.0 | 4.4 | 16.5 | 2.3 | 3.1 | 3.2 | 2.4 | 11.3 | 5.2 | 2.7 | 16.7 | 2.8 | 3.3 | 3.3 | 1.1 |
Exceptional Items | 0.0 | 0.0 | 0.0 | -7.2 | 0.0 | 0.0 | 0.0 | 26.0 | -1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.6 | 20.6 | 4.7 | 40.0 | -61.9 |
PBDT | 635.2 | 559.8 | 532.6 | 337.4 | 516.2 | 428.8 | 435.4 | 295.8 | 367.5 | 289.0 | 311.2 | 471.2 | 360.4 | 228.8 | 67.4 | 321.9 | 302.0 | 250.7 | 269.6 | 278.0 |
Depreciation | 53.6 | 52.6 | 51.2 | 46.7 | 51.1 | 50.4 | 49.9 | 50.0 | 50.3 | 49.7 | 46.3 | 56.5 | 34.1 | 45.7 | 47.8 | 49.5 | 50.7 | 45.4 | 44.5 | 38.8 |
Profit Before Tax | 581.6 | 507.2 | 481.4 | 290.7 | 465.1 | 378.4 | 385.5 | 245.8 | 317.2 | 239.3 | 264.9 | 414.7 | 326.3 | 183.1 | 19.6 | 272.4 | 251.3 | 205.3 | 225.1 | 239.2 |
Tax | 154.1 | 132.6 | 112.4 | 73.7 | 120.7 | 98.5 | 97.2 | 65.4 | 83.9 | 60.4 | 70.8 | 115.8 | 83.2 | 46.7 | 8.5 | 51.4 | 71.1 | 4.7 | 68.5 | 91.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 427.5 | 374.6 | 369.0 | 217.0 | 344.4 | 279.9 | 288.3 | 180.4 | 233.3 | 178.9 | 194.1 | 298.9 | 243.1 | 136.4 | 11.1 | 221.0 | 180.2 | 200.6 | 156.6 | 148.2 |
Net Profit | 427.5 | 374.6 | 369.0 | 217.0 | 344.4 | 279.9 | 288.3 | 180.4 | 233.3 | 178.9 | 194.1 | 298.9 | 243.1 | 136.4 | 11.1 | 221.0 | 180.2 | 200.6 | 156.6 | 148.2 |
ADDITIONAL INFOS: | ||||||||||||||||||||
Equity Capital | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 | 226.7 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.9 | 1.7 | 1.6 | 1.0 | 1.5 | 1.2 | 1.3 | 0.8 | 1.0 | 0.8 | 0.9 | 1.3 | 1.1 | 0.6 | 0.1 | 1.0 | 0.8 | 0.9 | 0.7 | 0.7 |
Operating Profit Margin | 22.4 | 22.5 | 26.7 | 10.8 | 20.8 | 20.9 | 22.1 | 11.0 | 18.3 | 17.2 | 23.3 | 19.4 | 21.8 | 18.3 | 11.1 | 18.2 | 17.5 | 16.5 | 17.6 | 18.3 |
Net Profit Margin | 15.0 | 15.0 | 18.4 | 6.6 | 13.7 | 13.7 | 14.5 | 6.9 | 11.5 | 10.5 | 14.4 | 12.3 | 14.2 | 10.6 | 1.8 | 12.7 | 11.1 | 13.3 | 11.9 | 8.0 |
The Industry Mcap Growth stands at 41.85, vs the Mcap Growth of -31.20, which results in a Negative aspect.
The Industry Net Sales Growth stands at 22.94, vs the Net Sales Growth of 3.05, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 131.00 | 139.83 | 119.84 |
R3 | 127.90 | 127.15 | 117.72 |
R2 | 124.80 | 124.43 | 117.01 |
R1 | 120.20 | 119.45 | 116.31 |
Pivot | 117.10 | 116.73 | 117.10 |
S1 | 112.50 | 111.75 | 114.89 |
S2 | 109.40 | 109.03 | 114.19 |
S3 | 104.80 | 104.05 | 113.48 |
S4 | 100.20 | 93.63 | 111.37 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
34.94
Neutral
ROC
-5.17
Bearish
UltimateOscillator
42.00
Neutral
Williams Indicator
-81.53
Bullish
CCI Indicator
-146.68
Bullish
MACD
-2,834.70
Bearish
Stochastic Indicator
26.80
Neutral
ATR
5.29
Low Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
10-04-2024 | ||
10-04-2024 | ||
10-04-2024 | 1:1 | 10-04-2024 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
04-08-2023 | 0.80 | 80 | Final |
14-09-2022 | 0.65 | 65 | Final |
20-09-2021 | 0.50 | 50 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
26-02-2024 | Bonus issue |
09-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
10-08-2023 | Quarterly Results |
27-05-2023 | A.G.M. (Revised) & Final Dividend (Revised) & Audited Results |
23-05-2023 | A.G.M. & Audited Results & Final Dividend Inter alia, to consider and approve Amongst other matters, 1. To recommend the Dividend, if any, for the Financial Year ended March 31, 2023. 2. To fix the date of Annual General Meeting. 3. To fix the date of Book Closure for Dividend purposes, if any. |
10-02-2023 | Quarterly Results |
06-12-2022 | Interalia, to discuss and consider the proposal of investment by the Company. |
07-11-2022 | Quarterly Results |
09-08-2022 | A.G.M. & Quarterly Results |
30-05-2022 | Audited Results & A.G.M. & Final Dividend |
28-01-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
14-08-2021 | Quarterly Results |
30-06-2021 | Dividend & A.G.M. & Audited Results |