Today's Low
₹ 2,479.75
Today's High
₹ 2,563.20
52 Weeks Low
₹ 1,276.60
52 Weeks High
₹ 1,839.50
Lower
₹ 2,239.85
Upper
₹ 2,737.55
Grasim Industries Limited operates in fibre, yarn, pulp, chemicals, textile, fertilizers, and insulators businesses in India and internationally. The company operates through Viscose, Chemicals, Cement, Financial Services, and Others segments. It provides viscose staple fiber, a man-made biodegradable fiber for use in apparels, home textiles, dress materials, knitted wear products, and non-woven applications; wood pulp products; viscose filament yarn, a natural fibre for manufacturing fabrics; and textile products, such as linen and wool. The company also offers various chemical products, including chlor-alkali and epoxy resin products; and fertilizers comprising neem-coated urea, soil and crop specific customised fertilizers, seeds, agrochemicals, and plant and soil health products under the Birla Shaktiman brand name. In addition, it provides electrical insulators for transmission lines and substations, as well as equipment and railways. Further, the company offers grey cement; white cement under the Birla White brand; ready mix concrete; and cement-based putty. Additionally, it provides various financial services comprising non-bank financial, life insurance, asset management, housing finance, equity broking, wealth management, general insurance advisory, and health insurance services. The company is also involved in solar power designing, engineering procurement, and commissioning business. Grasim Industries Limited was incorporated in 1947 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 67,504.3 | 56,758.2 | 57,956.4 | 51,445.4 | 48,785.8 | 40,263.2 | 18,451.5 | 15,058.4 | 13,174.5 | 13,962.3 | 12,720.8 | 11,535.2 | 12,409.6 | 10,084.3 | 6,743.1 | 4,280.2 | 3,301.1 | 2,618.5 | 2,397.1 | 1,494.4 | 1,503.3 | 1,567.3 |
Total Non-Current Assets | 269,300.4 | 232,381.1 | 207,073.5 | 192,128.5 | 191,246.4 | 167,589.5 | 44,287.9 | 44,499.9 | 40,848.7 | 33,773.8 | 31,402.3 | 24,995.5 | 19,610.5 | 17,689.2 | 17,524.7 | 16,574.2 | 12,588.4 | 9,540.4 | 9,025.6 | 6,018.4 | 5,287.9 | 4,830.5 |
Total Assets | 336,822.8 | 289,148.8 | 267,348.8 | 244,181.4 | 241,127.0 | 207,898.7 | 62,747.4 | 59,576.4 | 54,032.8 | 47,736.1 | 44,123.1 | 36,530.9 | 32,021.3 | 27,773.6 | 24,267.9 | 20,854.5 | 15,889.6 | 12,159.0 | 11,422.7 | 7,512.8 | 6,793.8 | 6,397.8 |
Total Current Liabilities | 69,533.0 | 57,884.5 | 51,921.8 | 46,379.5 | 48,276.5 | 42,522.0 | 10,995.1 | 14,463.0 | 13,120.1 | 8,550.4 | 9,086.5 | 6,336.5 | 6,854.2 | 3,889.1 | 3,554.7 | 3,671.6 | 2,442.9 | 1,966.3 | 1,723.3 | 1,127.9 | 1,038.8 | 938.8 |
Total Non-Current Liabilities | 144,377.0 | 115,089.6 | 112,279.4 | 106,625.4 | 103,839.4 | 81,678.0 | 10,663.3 | 8,955.3 | 10,091.2 | 10,635.5 | 9,159.1 | 7,892.4 | 6,242.4 | 7,605.0 | 7,485.0 | 6,734.6 | 6,025.7 | 4,841.6 | 5,113.2 | 3,021.8 | 2,972.7 | 2,848.8 |
Shareholder's Funds | 78,742.0 | 75,698.2 | 65,494.1 | 56,632.3 | 58,019.5 | 57,361.9 | 31,387.1 | 27,429.3 | 23,139.8 | 21,614.4 | 19,656.5 | 17,068.7 | 14,573.3 | 12,524.6 | 11,557.8 | 9,178.8 | 6,562.3 | 4,837.6 | 4,086.0 | 3,363.1 | 2,782.3 | 2,610.2 |
Total Liabilities | 336,822.8 | 289,148.8 | 267,348.8 | 244,181.4 | 241,127.0 | 207,898.7 | 62,747.4 | 59,576.4 | 54,032.8 | 47,736.1 | 44,123.1 | 36,530.9 | 32,021.3 | 27,773.6 | 24,267.9 | 20,854.5 | 15,889.6 | 12,159.0 | 11,422.7 | 7,512.8 | 6,793.8 | 6,397.8 |
The Industry Price to BV stands at 4.79, vs the Price to BV of 2.01, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.86, vs the Debt to Equity Ratio of 1.48, which results in a Negative aspect.
The Industry Current Ratio stands at 1.39, vs the Current Ratio of 1.11, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.03, vs the Quick Ratio of 0.96, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 117,627.1 | 95,701.1 | 76,404.3 | 75,269.5 | 77,209.1 | 55,931.7 | 36,068.4 | 34,487.5 | 32,838.4 | 29,323.3 | 27,909.3 | 25,244.9 | 21,550.2 | 19,933.4 | 18,296.6 | 16,973.5 | 14,069.5 | 10,224.0 | 9,291.7 | 5,489.6 | 4,886.1 | 4,525.6 |
Total Expenditure | 96,038.0 | 75,269.8 | 57,769.0 | 58,008.4 | 60,583.9 | 43,609.8 | 28,683.3 | 28,083.3 | 27,693.9 | 24,408.6 | 21,985.7 | 19,665.8 | 16,554.8 | 14,146.1 | 13,964.3 | 12,014.6 | 10,097.2 | 8,155.3 | 7,264.5 | 4,196.4 | 3,858.7 | 3,705.5 |
Operating Profit(Excl OI) | 25,201.1 | 21,252.7 | 19,693.1 | 18,229.9 | 17,454.2 | 13,182.6 | 8,332.9 | 7,066.1 | 5,683.4 | 5,491.0 | 6,543.1 | 6,320.6 | 5,394.5 | 6,322.3 | 4,779.1 | 5,422.0 | 4,290.0 | 2,336.6 | 2,272.4 | 1,540.5 | 1,166.0 | 948.5 |
Add: Other Income | 3,612.1 | 821.3 | 1,057.8 | 968.8 | 829.0 | 860.7 | 947.8 | 661.8 | 539.0 | 576.3 | 619.5 | 741.5 | 399.1 | 534.9 | 446.8 | 463.1 | 317.7 | 267.9 | 245.2 | 247.3 | 138.7 | 128.4 |
Operating Profit | 25,201.1 | 21,252.7 | 19,693.1 | 18,229.9 | 17,454.2 | 13,182.6 | 8,332.9 | 7,066.1 | 5,683.4 | 5,491.0 | 6,543.1 | 6,320.6 | 5,394.5 | 6,322.3 | 4,779.1 | 5,422.0 | 4,290.0 | 2,336.6 | 2,272.4 | 1,540.5 | 1,166.0 | 948.5 |
Less: Interest | 6,043.7 | 4,776.0 | 5,735.8 | 6,890.3 | 6,060.0 | 3,663.2 | 702.4 | 718.1 | 667.4 | 447.3 | 324.1 | 314.0 | 406.8 | 334.6 | 306.7 | 222.1 | 228.6 | 218.3 | 284.6 | 195.6 | 209.1 | 217.5 |
PBDT | 19,157.4 | 16,476.7 | 13,957.3 | 11,339.6 | 11,394.2 | 9,519.4 | 7,630.5 | 6,348.0 | 5,016.0 | 5,043.7 | 6,219.0 | 6,006.6 | 4,987.8 | 5,987.7 | 4,472.4 | 5,200.0 | 4,061.4 | 2,118.3 | 1,987.8 | 1,344.9 | 956.9 | 731.0 |
Less: Depreciation Amortization | 4,551.6 | 4,161.1 | 4,033.4 | 4,004.2 | 3,571.4 | 2,724.4 | 1,807.6 | 1,833.8 | 1,563.2 | 1,457.5 | 1,252.1 | 1,154.4 | 1,138.4 | 994.7 | 865.8 | 670.3 | 610.0 | 563.1 | 556.2 | 306.1 | 284.1 | 260.3 |
PBT & Exceptional Items | 14,605.8 | 12,315.6 | 9,923.9 | 7,335.4 | 7,822.8 | 6,795.0 | 5,822.9 | 4,514.2 | 3,452.8 | 3,586.2 | 4,966.9 | 4,852.2 | 3,849.4 | 4,993.0 | 3,606.6 | 4,529.6 | 3,451.4 | 1,555.2 | 1,431.6 | 1,038.8 | 672.8 | 470.7 |
Less: Exceptional Income Expenses | -88.0 | -69.1 | -341.7 | -1,406.1 | -2,688.4 | -432.9 | 0.0 | -27.9 | -9.5 | 0.0 | 204.4 | 0.0 | 0.0 | 336.1 | 0.0 | 45.7 | 0.0 | 4.1 | -128.1 | 0.0 | -227.2 | -152.0 |
Profit Before Tax | 14,726.7 | 12,626.9 | 9,771.4 | 6,491.5 | 5,163.5 | 5,634.7 | 5,952.3 | 4,679.3 | 3,443.4 | 3,586.2 | 5,171.4 | 4,852.2 | 3,849.4 | 5,329.1 | 3,606.6 | 4,575.3 | 3,451.4 | 1,559.3 | 1,303.5 | 1,038.8 | 445.6 | 318.7 |
Less: Taxation | 3,648.5 | 1,936.3 | 3,022.2 | -84.3 | 2,418.7 | 1,947.1 | 1,706.7 | 1,224.6 | 1,015.9 | 734.8 | 1,467.2 | 1,320.8 | 954.2 | 1,570.5 | 991.4 | 1,465.8 | 1,092.2 | 402.7 | 442.1 | 300.6 | 123.2 | 31.2 |
Profit After Tax | 11,078.2 | 10,690.6 | 6,749.2 | 6,575.9 | 2,744.7 | 3,687.6 | 4,245.6 | 3,454.7 | 2,427.4 | 2,851.4 | 3,704.1 | 3,531.4 | 2,895.2 | 3,758.6 | 2,615.2 | 3,109.5 | 2,359.3 | 1,156.6 | 861.4 | 738.3 | 322.4 | 287.5 |
Earnings Per Share | 103.7 | 114.7 | 65.4 | 67.1 | 25.8 | 40.8 | 67.8 | 52.9 | 38.0 | 45.1 | 58.9 | 57.7 | 49.7 | 67.5 | 47.7 | 57.9 | 42.9 | 22.7 | 19.2 | 16.1 | 7.0 | 6.3 |
The Industry PE Ratio stands at 86.75, vs the PE Ratio of 34.54, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.65, vs the Dividend Yield of 0.37, which results in a Negative aspect.
The Industry PAT Growth stands at 63.63, vs the PAT Growth of 139.58, which results in a Positive aspect.
The Industry PAT Margin stands at 8.06, vs the PAT Margin of 8.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 14,517.8 | 12,246.5 | 9,582.2 | 5,929.3 | 5,134.4 | 6,362.2 | 5,822.9 | 4,486.3 | 3,443.4 | 3,586.2 | 5,171.4 | 4,852.2 | 3,849.4 | 4,993.0 | 3,606.6 | 4,529.6 | 3,451.4 | 1,555.2 | 1,431.6 | 1,038.8 |
Tax Paid | -2,094.8 | -2,965.6 | -1,844.0 | -1,739.6 | -1,873.5 | -1,699.6 | -965.1 | -1,173.7 | -306.6 | -863.7 | -943.0 | -1,118.2 | -1,020.9 | -1,119.0 | -550.9 | -1,407.2 | -1,055.7 | -438.1 | -427.8 | -208.3 |
Adjustment | 10,647.3 | 9,161.4 | 9,717.3 | 8,693.9 | 9,148.9 | 4,094.1 | 1,611.4 | 2,072.1 | 1,773.9 | 1,425.6 | 800.0 | 814.2 | 1,209.8 | 1,104.5 | 845.7 | 632.1 | 681.2 | 630.3 | 756.6 | 329.6 |
Changes In Working Capital | 14,517.8 | 12,246.5 | 9,582.2 | 5,929.3 | 5,134.4 | 6,362.2 | 5,822.9 | 4,486.3 | 3,443.4 | 3,586.2 | 5,171.4 | 4,852.2 | 3,849.4 | 4,993.0 | 3,606.6 | 4,529.6 | 3,451.4 | 1,555.2 | 1,431.6 | 1,038.8 |
Cash Flow after changes in Working Capital | -10,590.3 | 10,003.3 | 16,919.0 | 18,359.9 | 215.0 | -2,440.3 | 8,252.9 | 7,042.1 | 4,900.7 | 4,413.0 | 5,184.7 | 5,413.7 | 4,565.8 | 5,947.8 | 4,163.8 | 5,104.3 | 4,019.4 | 2,428.0 | 1,850.7 | 1,433.8 |
Cash Flow from Operating Activities | -12,685.1 | 7,037.7 | 15,075.1 | 16,803.4 | -1,658.6 | -4,139.9 | 7,287.8 | 5,868.4 | 4,594.1 | 3,549.3 | 4,241.7 | 4,295.5 | 3,544.9 | 4,828.8 | 3,612.9 | 3,697.2 | 2,963.8 | 1,990.0 | 1,422.9 | 1,225.5 |
Cash Flow from Investing Activities | -13,686.7 | -3,543.2 | -9,229.5 | -11,547.6 | -2,271.0 | 509.8 | -3,487.7 | -4,572.6 | -2,370.4 | -2,389.5 | -5,725.3 | -3,628.9 | -3,210.0 | -3,513.9 | -3,652.6 | -4,231.6 | -3,501.9 | -1,297.6 | -1,116.3 | -816.3 |
Cash Flow from Financing Activities | 26,469.1 | -6,733.1 | -8,003.5 | -3,417.9 | 4,158.0 | 3,449.1 | -3,798.6 | -1,364.6 | -2,278.0 | -1,046.3 | 1,347.7 | -678.9 | -295.1 | -1,204.0 | 1.7 | 471.5 | 669.9 | -618.5 | -434.1 | -285.5 |
Net Cash Inflow / Outflow | 97.3 | -3,238.7 | -2,157.9 | 1,837.9 | 228.4 | -181.1 | 1.6 | -68.8 | -54.2 | 113.6 | -135.9 | -12.3 | 39.8 | 110.9 | -37.9 | -62.9 | 131.8 | 73.9 | -127.6 | 123.7 |
Opening Cash & Cash Equivalents | 2,240.7 | 5,479.8 | 5,146.3 | 1,225.0 | 936.7 | 93.8 | 113.3 | 124.7 | 199.5 | 229.2 | 326.6 | 284.5 | 237.0 | 227.0 | 290.3 | 369.2 | 237.4 | 163.5 | 291.0 | 120.4 |
Closing Cash & Cash Equivalent | 2,312.6 | 2,240.7 | 2,988.7 | 3,063.4 | 1,223.7 | 949.3 | 93.8 | 113.3 | 157.0 | 396.7 | 229.2 | 326.6 | 284.5 | 237.0 | 227.0 | 290.3 | 369.2 | 237.4 | 163.5 | 244.1 |
The Industry PCF RATIO stands at 9.39, vs the PCF RATIO of 1.86, which results in a Negative aspect.
The Industry PFCF Ratio stands at 13.36, vs the PFCF Ratio of 3.38, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 | Dec 2007 | Sep 2007 | Jun 2007 | Mar 2007 | Dec 2006 | Sep 2006 | Jun 2006 | Mar 2006 | Dec 2005 | Sep 2005 | Jun 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 335,628.5 | 319,654.8 | 302,206.8 | 310,651.9 | 334,621.4 | 286,378.6 | 274,855.4 | 280,415.4 | 288,113.9 | 244,022.4 | 225,642.2 | 199,194.0 | 243,989.2 | 209,863.5 | 184,002.5 | 136,211.0 | 199,015.4 | 192,050.5 | 184,302.7 | 188,609.3 | 209,652.5 | 184,185.1 | 167,950.0 | 168,567.0 | 174,379.5 | 152,914.2 | 136,456.7 | 109,860.9 | 111,402.1 | 86,014.3 | 83,874.0 | 90,885.5 | 100,012.6 | 90,436.7 | 83,929.0 | 85,990.7 | 88,196.0 | 80,364.6 | 79,454.7 | 80,442.8 | 84,187.3 | 71,204.7 | 68,486.9 | 69,403.6 | 76,724.1 | 67,678.3 | 66,021.4 | 68,319.6 | 72,891.6 | 63,640.7 | 57,741.3 | 59,365.4 | 65,020.4 | 54,612.1 | 45,034.3 | 51,186.1 | 54,749.8 | 48,435.1 | 47,433.2 | 51,227.9 | 50,199.7 | 46,316.3 | 44,891.2 | 44,295.4 | 43,583.4 | 39,725.8 | 40,628.5 | 41,070.5 | 36,881.7 | 31,838.1 | 31,959.4 | 29,014.0 | 25,031.6 | 23,276.5 | 24,952.9 |
Total Income | 339,582.1 | 322,219.7 | 305,052.7 | 313,609.8 | 336,824.9 | 316,094.5 | 277,375.8 | 282,096.1 | 289,912.5 | 245,237.8 | 228,175.8 | 201,892.9 | 245,295.3 | 213,167.3 | 186,007.2 | 139,979.0 | 201,746.1 | 194,475.7 | 186,528.6 | 190,918.5 | 211,741.0 | 185,911.3 | 170,964.7 | 170,896.5 | 176,918.0 | 155,237.5 | 139,351.8 | 112,221.7 | 114,094.1 | 87,679.3 | 86,995.3 | 93,252.4 | 100,580.3 | 91,210.3 | 84,799.3 | 87,129.9 | 89,292.3 | 80,935.6 | 80,479.1 | 83,140.7 | 85,470.2 | 72,261.8 | 69,578.7 | 71,738.9 | 78,798.6 | 69,457.5 | 67,019.8 | 69,676.1 | 75,625.9 | 65,049.8 | 58,809.4 | 60,450.7 | 66,345.4 | 55,317.2 | 46,014.4 | 52,149.4 | 55,416.4 | 49,146.6 | 48,278.1 | 51,794.1 | 50,656.8 | 47,026.9 | 45,573.0 | 45,244.7 | 44,488.3 | 40,564.9 | 41,642.7 | 41,852.0 | 37,528.3 | 32,372.4 | 32,451.3 | 29,682.3 | 25,327.3 | 23,723.4 | 25,707.9 |
Total Expenditure | 275,458.0 | 250,720.5 | 241,680.0 | 247,084.4 | 273,315.1 | 237,535.6 | 228,942.6 | 220,587.0 | 234,702.5 | 195,387.7 | 176,713.8 | 145,962.6 | 185,005.2 | 159,068.2 | 139,289.4 | 103,199.5 | 158,100.6 | 153,413.4 | 143,118.2 | 137,081.6 | 162,872.2 | 145,515.8 | 132,638.2 | 129,879.6 | 139,179.9 | 120,814.3 | 103,896.5 | 88,033.0 | 92,669.7 | 68,896.7 | 66,014.2 | 70,640.3 | 79,990.4 | 73,258.3 | 69,948.4 | 71,820.1 | 72,707.5 | 68,339.3 | 67,704.3 | 68,262.4 | 68,917.1 | 60,830.0 | 58,145.1 | 56,246.3 | 60,940.0 | 54,611.1 | 51,967.7 | 52,002.0 | 56,796.6 | 49,511.0 | 47,463.6 | 42,966.9 | 48,523.8 | 42,643.5 | 37,178.8 | 37,512.9 | 40,415.6 | 34,035.4 | 31,974.3 | 34,987.2 | 37,366.1 | 36,290.4 | 35,324.6 | 31,662.0 | 29,775.9 | 27,892.4 | 27,951.1 | 29,454.6 | 25,731.8 | 23,424.8 | 22,728.3 | 22,389.5 | 20,281.4 | 19,114.0 | 19,303.2 |
PBIDT (Excl OI) | 60,170.5 | 68,934.3 | 60,526.8 | 63,567.5 | 61,306.3 | 48,843.0 | 45,912.8 | 59,828.4 | 53,411.4 | 48,634.7 | 48,928.4 | 53,231.4 | 58,984.0 | 50,795.3 | 44,713.1 | 33,011.5 | 40,914.8 | 38,637.1 | 41,184.5 | 51,527.7 | 46,780.3 | 38,669.3 | 35,311.8 | 38,687.4 | 35,199.6 | 32,099.9 | 32,560.2 | 21,827.9 | 18,732.4 | 17,117.6 | 17,859.8 | 20,245.2 | 20,022.2 | 17,178.4 | 13,980.6 | 14,170.6 | 15,488.5 | 12,025.3 | 11,750.4 | 12,180.4 | 15,270.2 | 10,374.7 | 10,341.8 | 13,157.3 | 15,784.1 | 13,067.2 | 14,053.7 | 16,317.6 | 16,095.0 | 14,129.7 | 10,277.7 | 16,398.5 | 16,496.6 | 11,968.6 | 7,855.5 | 13,673.2 | 14,334.2 | 14,399.7 | 15,458.9 | 16,240.7 | 12,833.6 | 10,025.9 | 9,566.6 | 12,633.4 | 13,807.5 | 11,833.4 | 12,677.4 | 11,615.9 | 11,149.9 | 8,413.3 | 9,231.1 | 6,624.5 | 4,750.2 | 4,162.5 | 5,649.7 |
Other Income | 3,953.6 | 2,564.9 | 2,845.9 | 2,957.9 | 2,203.5 | 29,715.9 | 2,520.4 | 1,680.7 | 1,798.6 | 1,215.4 | 2,533.6 | 2,698.9 | 1,306.1 | 3,303.8 | 2,004.7 | 3,768.0 | 2,730.7 | 2,425.2 | 2,225.9 | 2,309.2 | 2,088.5 | 1,726.2 | 3,014.7 | 2,329.5 | 2,538.5 | 2,323.3 | 2,895.1 | 2,360.8 | 2,692.0 | 1,665.0 | 3,121.3 | 2,366.9 | 567.7 | 773.6 | 870.3 | 1,139.2 | 1,096.3 | 571.0 | 1,024.4 | 2,697.9 | 1,282.9 | 1,057.1 | 1,091.8 | 2,335.3 | 2,074.5 | 1,779.2 | 998.4 | 1,356.5 | 2,734.3 | 1,409.1 | 1,068.1 | 1,085.3 | 1,325.0 | 705.1 | 980.1 | 963.3 | 666.6 | 711.5 | 844.9 | 566.2 | 457.1 | 710.6 | 681.8 | 949.3 | 904.9 | 839.1 | 1,014.2 | 781.5 | 646.6 | 534.3 | 491.9 | 668.3 | 295.7 | 446.9 | 755.0 |
Operating Profit | 64,124.1 | 71,499.2 | 63,372.7 | 66,525.4 | 63,509.8 | 78,558.9 | 48,433.2 | 61,509.1 | 55,210.0 | 49,850.1 | 51,462.0 | 55,930.3 | 60,290.1 | 54,099.1 | 46,717.8 | 36,779.5 | 43,645.5 | 41,062.3 | 43,410.4 | 53,836.9 | 48,868.8 | 40,395.5 | 38,326.5 | 41,016.9 | 37,738.1 | 34,423.2 | 35,455.3 | 24,188.7 | 21,424.4 | 18,782.6 | 20,981.1 | 22,612.1 | 20,589.9 | 17,952.0 | 14,850.9 | 15,309.8 | 16,584.8 | 12,596.3 | 12,774.8 | 14,878.3 | 16,553.1 | 11,431.8 | 11,433.6 | 15,492.6 | 17,858.6 | 14,846.4 | 15,052.1 | 17,674.1 | 18,829.3 | 15,538.8 | 11,345.8 | 17,483.8 | 17,821.6 | 12,673.7 | 8,835.6 | 14,636.5 | 15,000.8 | 15,111.2 | 16,303.8 | 16,806.9 | 13,290.7 | 10,736.5 | 10,248.4 | 13,582.7 | 14,712.4 | 12,672.5 | 13,691.6 | 12,397.4 | 11,796.5 | 8,947.6 | 9,723.0 | 7,292.8 | 5,045.9 | 4,609.4 | 6,404.7 |
Interest | 29,514.3 | 24,329.6 | 22,256.7 | 20,324.1 | 18,158.5 | 16,082.0 | 13,732.1 | 12,464.7 | 11,882.0 | 11,382.7 | 11,756.3 | 12,664.2 | 13,434.6 | 13,647.8 | 14,652.0 | 15,551.1 | 17,124.7 | 16,884.7 | 17,653.2 | 16,983.7 | 16,006.3 | 15,463.9 | 13,911.6 | 12,964.1 | 12,046.1 | 11,341.5 | 11,703.9 | 1,494.7 | 1,763.0 | 1,557.0 | 1,665.3 | 2,038.7 | 1,660.5 | 1,915.9 | 1,688.4 | 1,713.0 | 1,826.3 | 1,857.0 | 1,725.7 | 1,264.9 | 1,082.4 | 1,248.6 | 1,193.1 | 950.0 | 810.7 | 822.6 | 868.2 | 739.9 | 799.1 | 497.1 | 893.9 | 941.5 | 1,081.4 | 1,087.7 | 974.3 | 912.3 | 897.6 | 793.5 | 831.2 | 823.2 | 728.7 | 949.2 | 772.2 | 684.6 | 509.9 | 541.4 | 559.6 | 658.1 | 515.5 | 550.5 | 526.0 | 486.9 | 530.4 | 539.5 | 566.5 |
Exceptional Items | -834.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -880.3 | 0.0 | -691.1 | 0.0 | 0.0 | 0.0 | -620.8 | 0.0 | -3,357.3 | -2,151.0 | -12,625.7 | -102.0 | -61.6 | -1,093.3 | -2,977.7 | 0.0 | -22,767.5 | 0.0 | -3,136.9 | 0.0 | -876.4 | -314.7 | 0.0 | 0.0 | 0.0 | 0.0 | -278.5 | 0.0 | 0.0 | 0.0 | -94.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,044.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 33,775.3 | 47,169.6 | 41,116.0 | 46,201.3 | 45,351.3 | 62,476.9 | 33,820.8 | 49,044.4 | 42,636.9 | 38,467.4 | 39,705.7 | 43,266.1 | 46,234.7 | 40,451.3 | 28,708.5 | 19,077.4 | 13,895.1 | 24,075.6 | 25,695.6 | 35,759.9 | 29,884.8 | 24,931.6 | 1,647.4 | 28,052.8 | 22,555.1 | 23,081.7 | 22,875.0 | 22,379.3 | 19,661.4 | 17,225.6 | 19,315.8 | 20,573.4 | 18,650.9 | 16,036.1 | 13,162.5 | 13,596.8 | 14,663.9 | 10,739.3 | 11,049.1 | 13,613.4 | 15,470.7 | 10,183.2 | 10,240.5 | 14,542.6 | 19,092.2 | 14,023.8 | 14,183.9 | 16,934.2 | 18,030.2 | 15,041.7 | 10,451.9 | 16,542.3 | 16,740.2 | 11,586.0 | 7,861.3 | 13,724.2 | 14,103.2 | 14,317.7 | 15,472.6 | 15,983.7 | 12,562.0 | 9,787.3 | 9,476.2 | 12,898.1 | 14,202.5 | 12,131.1 | 13,132.0 | 11,739.3 | 11,281.0 | 8,397.1 | 9,197.0 | 6,805.9 | 4,515.5 | 4,069.9 | 5,838.2 |
Depreciation | 14,958.0 | 12,444.3 | 12,451.5 | 11,825.3 | 12,073.4 | 11,394.2 | 11,160.5 | 10,887.8 | 11,280.9 | 10,255.7 | 10,168.1 | 9,906.0 | 10,431.8 | 10,071.5 | 10,166.8 | 9,857.2 | 10,369.2 | 10,024.3 | 9,926.7 | 9,197.2 | 8,593.7 | 8,349.0 | 8,057.4 | 7,670.5 | 7,707.4 | 7,155.8 | 7,948.8 | 4,431.6 | 4,720.6 | 4,500.1 | 4,491.4 | 4,363.8 | 5,324.7 | 4,851.7 | 4,577.0 | 4,030.4 | 4,174.8 | 3,832.2 | 4,047.6 | 3,577.6 | 3,892.0 | 3,666.5 | 3,577.4 | 3,438.9 | 3,285.7 | 3,190.5 | 3,065.6 | 2,978.8 | 3,004.8 | 2,887.3 | 2,837.3 | 2,814.7 | 2,993.1 | 2,991.7 | 2,727.3 | 2,671.6 | 2,576.5 | 2,547.2 | 2,423.5 | 2,399.9 | 2,251.6 | 2,301.7 | 2,108.8 | 1,995.7 | 1,662.0 | 1,631.0 | 1,586.5 | 1,652.1 | 1,545.7 | 1,484.4 | 1,417.5 | 1,447.7 | 1,422.2 | 1,373.5 | 1,354.1 |
Profit Before Tax | 18,817.3 | 34,725.3 | 28,664.5 | 34,376.0 | 33,277.9 | 51,082.7 | 22,660.3 | 38,156.6 | 31,356.0 | 28,211.7 | 29,537.6 | 33,360.1 | 35,802.9 | 30,379.8 | 18,541.7 | 9,220.2 | 3,525.9 | 14,051.3 | 15,768.9 | 26,562.7 | 21,291.1 | 16,582.6 | -6,410.0 | 20,382.3 | 14,847.7 | 15,925.9 | 14,926.2 | 17,947.7 | 14,940.8 | 12,725.5 | 14,824.4 | 16,209.6 | 13,326.2 | 11,184.4 | 8,585.5 | 9,566.4 | 10,489.1 | 6,907.1 | 7,001.5 | 10,035.8 | 11,578.7 | 6,516.7 | 6,663.1 | 11,103.7 | 15,806.5 | 10,833.3 | 11,118.3 | 13,955.4 | 15,025.4 | 12,154.4 | 7,614.6 | 13,727.6 | 13,747.1 | 8,594.3 | 5,134.0 | 11,052.6 | 11,526.7 | 11,770.5 | 13,049.1 | 13,583.8 | 10,310.4 | 7,485.6 | 7,367.4 | 10,902.4 | 12,540.5 | 10,500.1 | 11,545.5 | 10,087.2 | 9,735.3 | 6,912.7 | 7,779.5 | 5,358.2 | 3,093.3 | 2,696.4 | 4,484.1 |
Tax | 8,674.7 | 8,683.1 | 8,376.7 | 8,615.2 | 10,593.6 | 6,320.7 | 8,468.3 | 11,102.5 | -4,642.0 | 2,751.0 | 10,650.2 | 10,604.0 | 10,641.4 | 9,774.8 | 6,876.4 | 3,238.5 | -19,255.4 | 4,037.3 | 5,526.2 | 9,180.5 | 8,094.7 | 5,901.3 | 3,774.8 | 6,803.4 | 4,879.2 | 4,674.9 | 4,460.7 | 5,456.4 | 4,291.2 | 3,539.2 | 4,493.6 | 4,809.3 | 3,761.6 | 2,875.5 | 2,375.6 | 2,810.7 | 3,262.3 | 2,322.1 | 1,534.3 | 3,040.5 | 1,683.5 | 1,835.8 | 1,239.6 | 2,589.0 | 4,697.8 | 3,029.9 | 3,088.9 | 3,855.5 | 3,806.6 | 3,302.1 | 2,373.5 | 3,725.5 | 2,266.5 | 2,603.6 | 1,507.5 | 3,198.5 | 2,973.5 | 3,813.5 | 4,230.7 | 4,408.7 | 3,354.9 | 1,832.6 | 1,738.0 | 2,988.2 | 3,994.1 | 3,445.3 | 3,557.0 | 3,352.1 | 3,078.0 | 2,068.9 | 2,421.7 | 1,269.6 | 959.8 | 687.2 | 1,197.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 10,142.6 | 26,042.2 | 20,287.8 | 25,760.8 | 22,684.3 | 44,762.0 | 14,192.0 | 27,054.1 | 35,998.0 | 25,460.7 | 18,887.4 | 22,756.1 | 25,161.5 | 20,605.0 | 11,665.3 | 5,981.7 | 22,781.3 | 10,014.0 | 10,242.7 | 17,382.2 | 13,196.4 | 10,681.3 | -10,184.8 | 13,578.9 | 9,968.5 | 11,251.0 | 10,465.5 | 12,491.3 | 10,649.6 | 9,186.3 | 10,330.8 | 11,400.3 | 9,564.6 | 8,308.9 | 6,209.9 | 6,755.7 | 7,226.8 | 4,585.0 | 5,467.2 | 6,995.3 | 9,895.2 | 4,680.9 | 5,423.5 | 8,514.7 | 11,108.7 | 7,803.4 | 8,029.4 | 10,099.9 | 11,218.8 | 8,852.3 | 5,241.1 | 10,002.1 | 11,480.6 | 5,990.7 | 3,626.5 | 7,854.1 | 8,553.2 | 7,957.0 | 8,818.4 | 9,175.1 | 6,955.5 | 5,653.0 | 5,629.4 | 7,914.2 | 8,546.4 | 7,054.8 | 7,988.5 | 6,735.1 | 6,657.3 | 4,843.8 | 5,357.8 | 4,088.6 | 2,133.5 | 2,009.2 | 3,286.9 |
Net Profit | 10,142.6 | 26,042.2 | 20,287.8 | 25,760.8 | 22,684.3 | 44,762.0 | 14,192.0 | 27,054.1 | 40,141.4 | 25,795.6 | 19,210.0 | 23,112.6 | 25,333.0 | 20,876.1 | 15,028.1 | 5,981.7 | 22,781.3 | 10,014.0 | 10,242.7 | 17,382.2 | 13,393.6 | 10,681.3 | -10,184.8 | 13,578.9 | 10,035.5 | 11,037.5 | 10,465.5 | 12,491.3 | 10,649.6 | 9,186.3 | 10,330.8 | 11,400.3 | 9,564.6 | 8,308.9 | 6,209.9 | 6,755.7 | 7,226.8 | 4,585.0 | 5,467.2 | 6,995.3 | 9,895.2 | 4,680.9 | 5,423.5 | 8,514.7 | 11,108.7 | 7,803.4 | 8,029.4 | 10,099.9 | 11,218.8 | 8,852.3 | 5,241.1 | 10,002.1 | 11,480.6 | 5,990.7 | 3,626.5 | 7,854.1 | 8,553.2 | 7,957.0 | 8,818.4 | 12,535.8 | 6,955.5 | 5,653.0 | 5,629.4 | 7,914.2 | 8,546.4 | 7,054.8 | 7,988.5 | 6,735.1 | 6,657.3 | 4,843.8 | 5,357.8 | 4,088.6 | 2,133.5 | 2,009.2 | 3,286.9 |
ADDITIONAL INFOS: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Capital | 1,339.0 | 1,317.0 | 1,317.0 | 1,316.9 | 1,316.9 | 1,316.9 | 1,316.8 | 1,316.7 | 1,316.7 | 1,316.6 | 1,316.4 | 1,316.2 | 1,316.2 | 1,316.0 | 1,315.9 | 1,315.7 | 1,315.7 | 1,315.7 | 1,315.4 | 1,315.3 | 1,315.3 | 1,315.2 | 1,315.2 | 1,315.2 | 1,314.8 | 1,314.7 | 1,314.7 | 933.8 | 933.7 | 933.7 | 933.7 | 933.6 | 933.6 | 918.8 | 918.8 | 918.7 | 918.7 | 918.6 | 918.6 | 918.5 | 918.4 | 918.4 | 918.2 | 918.1 | 917.9 | 917.7 | 917.6 | 917.4 | 917.2 | 917.2 | 917.2 | 917.2 | 917.2 | 917.0 | 917.0 | 917.0 | 917.0 | 917.0 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 | 916.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 5.9 | 23.1 | 17.7 | 24.0 | 20.9 | 38.3 | 15.4 | 29.4 | 37.0 | 26.1 | 20.2 | 24.9 | 25.9 | 21.1 | 11.1 | 3.6 | 22.9 | 10.4 | 15.3 | 18.8 | 17.4 | 14.6 | -22.0 | 17.0 | 11.0 | 8.3 | 8.2 | 19.1 | 16.6 | 15.6 | 18.1 | 88.9 | 74.6 | 69.6 | 53.2 | 52.8 | 55.2 | 36.3 | 45.3 | 53.0 | 74.0 | 36.2 | 49.1 | 66.5 | 89.1 | 59.9 | 67.5 | 78.3 | 88.2 | 73.0 | 45.6 | 82.0 | 95.8 | 54.7 | 35.3 | 62.7 | 71.4 | 78.0 | 85.2 | 117.8 | 62.0 | 50.1 | 53.1 | 73.3 | 78.7 | 67.6 | 73.0 | 60.9 | 60.6 | 45.6 | 47.5 | 37.8 | 21.3 | 21.9 | 32.3 |
Operating Profit Margin | 19.1 | 22.4 | 21.0 | 21.4 | 19.0 | 27.4 | 17.6 | 21.9 | 19.2 | 20.4 | 22.8 | 28.1 | 24.7 | 25.8 | 25.4 | 27.0 | 21.9 | 21.4 | 23.6 | 28.5 | 23.3 | 21.9 | 22.8 | 24.3 | 21.6 | 22.5 | 26.0 | 22.0 | 19.2 | 21.8 | 25.0 | 24.9 | 20.6 | 19.9 | 17.7 | 17.8 | 18.8 | 15.7 | 16.1 | 18.5 | 19.7 | 16.1 | 16.7 | 22.3 | 23.3 | 21.9 | 22.8 | 25.9 | 25.8 | 24.4 | 19.6 | 29.5 | 27.4 | 23.2 | 19.6 | 28.6 | 27.4 | 31.2 | 34.4 | 32.8 | 26.5 | 23.2 | 22.8 | 30.7 | 33.8 | 31.9 | 33.7 | 30.2 | 32.0 | 28.1 | 30.4 | 25.1 | 20.2 | 19.8 | 25.7 |
Net Profit Margin | 3.0 | 8.1 | 6.7 | 8.3 | 6.8 | 15.6 | 5.2 | 9.6 | 12.5 | 10.4 | 8.4 | 11.4 | 10.3 | 9.8 | 6.3 | 4.4 | 11.4 | 5.2 | 5.6 | 9.2 | 6.3 | 5.8 | -6.1 | 8.1 | 5.7 | 7.4 | 7.7 | 11.4 | 9.6 | 10.7 | 12.3 | 12.5 | 9.6 | 9.2 | 7.4 | 7.9 | 8.2 | 5.7 | 6.9 | 8.7 | 11.8 | 6.6 | 7.9 | 12.3 | 14.5 | 11.5 | 12.2 | 14.8 | 15.4 | 13.9 | 9.1 | 16.8 | 17.7 | 11.0 | 8.1 | 15.3 | 15.6 | 16.4 | 18.6 | 17.9 | 13.9 | 12.2 | 12.5 | 17.9 | 19.6 | 17.8 | 19.7 | 16.4 | 18.1 | 15.2 | 16.8 | 14.1 | 8.5 | 8.6 | 13.2 |
The Industry Net Sales Growth stands at 10.67, vs the Net Sales Growth of -2.51, which results in a Negative aspect.
The Industry Mcap Growth stands at 35.39, vs the Mcap Growth of -44.59, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 2,655.60 | 2,755.44 | 2,534.60 |
R3 | 2,624.80 | 2,613.88 | 2,511.65 |
R2 | 2,594.00 | 2,588.54 | 2,504.00 |
R1 | 2,541.35 | 2,530.43 | 2,496.35 |
Pivot | 2,510.55 | 2,505.09 | 2,510.55 |
S1 | 2,457.90 | 2,446.98 | 2,481.05 |
S2 | 2,427.10 | 2,421.64 | 2,473.40 |
S3 | 2,374.45 | 2,363.53 | 2,465.75 |
S4 | 2,321.80 | 2,254.74 | 2,442.80 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
79.05
Bearish
ROC
-8.06
Bearish
UltimateOscillator
31.96
Neutral
Williams Indicator
-96.48
Bullish
CCI Indicator
-163.00
Bullish
MACD
-1,239.23
Bearish
Stochastic Indicator
4.25
Neutral
ATR
80.20
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
11-08-2023 | 10.00 | 500 | Final |
11-08-2022 | 5.00 | 250 | Special |
11-08-2022 | 5.00 | 250 | Final |
12-08-2021 | 5.00 | 250 | Final |
12-08-2021 | 4.00 | 200 | Special |
Date Of Conduct | Board Meeting Details |
---|---|
14-11-2024 | Quarterly Results |
08-02-2024 | Quarterly Results |
04-01-2024 | Inter alia, to consider and approve various matters in connection with the Rights Issue, including the specific terms of the Rights Issue, such as the determination of the Rights Issue price and related payment mechanism, rights entitlement ratio, the record date and timing of the Rights Issue. |
13-11-2023 | Quarterly Results |
16-10-2023 | Inter alia, to consider the proposal for raising of fund by way of equity shares or other securities through rights issue, qualified institutions placement, preferential issue or any other method as may be permitted under the applicable law, subject to such regulatory / statutory approvals as may be required |
10-08-2023 | Quarterly Results |
26-05-2023 | Audited Results & Final Dividend |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results |
24-05-2022 | Dividend & Audited Results |
14-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results (Revised) |
11-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
24-05-2021 | Audited Results & Final Dividend |