Today's Low
₹ 526.05
Today's High
₹ 552.00
52 Weeks Low
₹ 390.85
52 Weeks High
₹ 557.70
Lower
₹ 423.20
Upper
₹ 634.70
Godrej Agrovet Limited, an agri-business company, provides products and services that enhance crop and livestock yields in India and internationally. It operates through Animal Feed, Vegetable Oil, Crop Protection, Dairy, Poultry & Processed Food, Real Estate, and Other Business segments. The company offers animal feed, such as cattle, poultry, aqua, and specialty feed, as well as on-farm technical support services. It also engages in the oil palm cultivation with approximately 75,000 hectares of plantations across Andhra Pradesh, Telangana, Tamil Nadu, Goa, Maharashtra, and Mizoram producing crude palm oil, crude palm kernel oil, and palm kernel cake. In addition, the company produces and markets plant growth regulators and bio-stimulants under the Vipul, Double, and Combine brands in India, as well as exports to the United States, Kenya, and Mauritius; herbicides; insecticides; fungicides; and soil conditioners and organic manures. Further, it manufactures and markets poultry and meat products under the Real Good Chicken name; vegetarian and non-vegetarian ready-to-cook products under the Godrej Yummiez name; and processes and sells milk and milk products under the Godrej Jersey brand. Additionally, the company produces agrochemical active ingredients, intermediates, bulk and formulations, and pharmaceutical intermediates. It is also involved in the seed and real estate businesses, as well as energy generation through windmill. The company was incorporated in 1991 and is based in Mumbai, India. Godrej Agrovet Limited is a subsidiary of Godrej Industries Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,305.5 | 2,796.5 | 2,143.8 | 2,132.4 | 1,870.9 | 1,577.5 | 1,421.7 | 1,576.4 | 949.7 |
Total Non-Current Assets | 3,138.1 | 2,760.0 | 2,635.5 | 2,539.9 | 2,359.1 | 1,957.3 | 1,785.9 | 1,474.5 | 863.0 |
Total Assets | 5,443.6 | 5,556.5 | 4,779.3 | 4,672.2 | 4,230.0 | 3,534.8 | 3,207.7 | 3,050.8 | 1,812.7 |
Total Current Liabilities | 2,378.0 | 2,635.7 | 1,972.0 | 2,210.2 | 1,883.9 | 1,653.1 | 1,709.1 | 1,981.1 | 1,005.2 |
Total Non-Current Liabilities | 322.0 | 232.1 | 345.9 | 241.4 | 296.2 | 201.1 | 235.7 | 167.1 | 172.0 |
Shareholder's Funds | 2,337.5 | 2,268.4 | 2,051.1 | 1,838.1 | 1,649.0 | 1,411.4 | 1,008.8 | 769.2 | 635.5 |
Total Liabilities | 5,443.6 | 5,556.5 | 4,779.3 | 4,672.2 | 4,230.0 | 3,534.8 | 3,207.7 | 3,050.8 | 1,812.7 |
The Industry Debt to Equity Ratio stands at 0.51, vs the Debt to Equity Ratio of 0.35, which results in a Positive aspect.
The Industry Current Ratio stands at 1.09, vs the Current Ratio of 0.96, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.57, vs the Quick Ratio of 0.56, which results in a Negative aspect.
The Industry Price to BV stands at 4.08, vs the Price to BV of 4.17, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 9,373.7 | 8,306.1 | 6,267.6 | 6,964.6 | 5,917.8 | 5,185.6 | 4,911.2 | 4,298.3 | 3,795.1 |
Total Expenditure | 8,854.5 | 7,640.7 | 5,703.8 | 6,476.1 | 5,462.0 | 4,742.6 | 4,473.2 | 3,969.5 | 3,491.1 |
Operating Profit(Excl OI) | 630.3 | 745.1 | 603.3 | 535.3 | 509.0 | 474.9 | 497.0 | 383.4 | 318.6 |
Add: Other Income | 111.2 | 79.7 | 39.6 | 46.8 | 53.1 | 31.8 | 59.0 | 54.6 | 14.6 |
Operating Profit | 630.3 | 745.1 | 603.3 | 535.3 | 509.0 | 474.9 | 497.0 | 383.4 | 318.6 |
Less: Interest | 99.1 | 63.1 | 46.5 | 41.6 | 33.9 | 45.3 | 86.3 | 61.3 | 33.5 |
PBDT | 531.2 | 682.0 | 556.9 | 493.7 | 475.1 | 429.5 | 410.7 | 322.1 | 285.1 |
Less: Depreciation Amortization | 185.5 | 173.3 | 154.0 | 148.1 | 98.2 | 85.9 | 74.7 | 62.2 | 45.9 |
PBT & Exceptional Items | 345.7 | 508.6 | 402.9 | 345.6 | 376.9 | 343.6 | 336.0 | 259.9 | 239.2 |
Less: Exceptional Income Expenses | 0.0 | -17.3 | 0.0 | -9.9 | 88.3 | 12.1 | 20.0 | -6.3 | 34.7 |
Profit Before Tax | 377.7 | 541.6 | 402.9 | 335.7 | 465.2 | 355.7 | 356.0 | 253.6 | 273.9 |
Less: Taxation | 82.3 | 122.4 | 105.5 | 48.1 | 128.0 | 120.7 | 101.7 | 68.9 | 62.7 |
Profit After Tax | 295.4 | 419.2 | 297.3 | 287.6 | 337.2 | 235.0 | 254.4 | 184.7 | 211.2 |
Earnings Per Share | 15.7 | 21.0 | 16.3 | 15.9 | 17.1 | 11.9 | 0.1 | 0.1 | 0.1 |
The Industry PAT Growth stands at -36.01, vs the PAT Growth of -14.70, which results in a Positive aspect.
The Industry PE Ratio stands at 29.54, vs the PE Ratio of 30.45, which results in a Positive aspect.
The Industry PAT Margin stands at 4.06, vs the PAT Margin of 4.01, which results in a Negative aspect.
The Industry Dividend Yield stands at 1.74, vs the Dividend Yield of 1.80, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 377.7 | 541.6 | 453.1 | 348.6 | 477.3 | 355.7 | 374.6 | 253.6 | 273.9 |
Tax Paid | -93.3 | -153.3 | -112.3 | -96.9 | -109.7 | -83.7 | -80.0 | -48.4 | -57.8 |
Adjustment | 198.1 | 200.2 | 190.1 | 208.5 | 16.9 | 129.0 | 91.0 | 94.4 | 48.1 |
Changes In Working Capital | 377.7 | 541.6 | 453.1 | 348.6 | 477.3 | 355.7 | 374.6 | 253.6 | 273.9 |
Cash Flow after changes in Working Capital | 967.3 | 33.3 | 101.9 | 336.7 | 557.5 | 437.6 | 977.3 | 207.7 | 135.9 |
Cash Flow from Operating Activities | 874.0 | -120.1 | -10.4 | 239.8 | 447.7 | 353.8 | 897.3 | 159.2 | 78.1 |
Cash Flow from Investing Activities | -284.3 | -208.1 | -178.7 | -255.2 | -237.2 | -252.8 | -63.3 | -519.6 | -175.2 |
Cash Flow from Financing Activities | -594.4 | 310.8 | 189.1 | 36.4 | -216.6 | -125.0 | -811.5 | 369.2 | -7.2 |
Net Cash Inflow / Outflow | -4.6 | -17.3 | -0.1 | 21.0 | -6.0 | -24.0 | 22.4 | 8.8 | -104.3 |
Opening Cash & Cash Equivalents | 31.4 | 48.6 | 48.8 | 27.8 | 29.8 | 53.8 | 31.4 | 16.1 | 120.5 |
Closing Cash & Cash Equivalent | 26.7 | 31.4 | 48.6 | 48.8 | 27.8 | 29.9 | 53.8 | 38.7 | 16.1 |
The Industry PCF RATIO stands at -239.93, vs the PCF RATIO of 29.50, which results in a Positive aspect.
The Industry PFCF Ratio stands at -44.56, vs the PFCF Ratio of -147.09, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 23,452.1 | 25,708.7 | 25,101.9 | 20,949.9 | 23,235.0 | 24,453.3 | 25,098.6 | 20,807.5 | 20,784.9 | 21,540.7 | 19,927.8 | 14,624.8 | 15,261.5 | 17,239.1 | 15,541.7 | 16,276.8 |
Total Income | 23,535.7 | 25,821.0 | 25,217.3 | 21,075.6 | 24,019.4 | 24,541.5 | 25,175.3 | 21,339.2 | 20,889.2 | 21,596.9 | 20,032.1 | 14,723.9 | 15,392.3 | 17,322.2 | 15,624.3 | 16,436.2 |
Total Expenditure | 21,861.2 | 23,694.3 | 23,172.9 | 20,203.7 | 21,872.1 | 22,950.4 | 23,482.7 | 19,115.0 | 19,423.0 | 19,636.4 | 18,232.4 | 13,502.4 | 14,137.2 | 15,507.5 | 13,882.3 | 15,014.1 |
PBIDT (Excl OI) | 1,590.9 | 2,014.4 | 1,929.0 | 746.2 | 1,362.9 | 1,502.9 | 1,615.9 | 1,692.5 | 1,361.9 | 1,904.3 | 1,695.4 | 1,122.4 | 1,124.3 | 1,731.6 | 1,659.4 | 1,262.7 |
Other Income | 83.6 | 112.3 | 115.4 | 125.7 | 784.4 | 88.2 | 76.7 | 531.7 | 104.3 | 56.2 | 104.3 | 99.1 | 130.8 | 83.1 | 82.6 | 159.4 |
Operating Profit | 1,674.5 | 2,126.7 | 2,044.4 | 871.9 | 2,147.3 | 1,591.1 | 1,692.6 | 2,224.2 | 1,466.2 | 1,960.5 | 1,799.7 | 1,221.5 | 1,255.1 | 1,814.7 | 1,742.0 | 1,422.1 |
Interest | 250.6 | 279.4 | 294.6 | 269.6 | 248.8 | 257.1 | 215.7 | 179.6 | 164.6 | 156.2 | 130.4 | 178.1 | 62.6 | 96.0 | 128.0 | 82.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -172.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -99.2 |
PBDT | 1,423.9 | 1,847.3 | 1,749.8 | 602.3 | 1,898.5 | 1,334.0 | 1,476.9 | 2,044.6 | 1,128.8 | 1,804.3 | 1,669.3 | 1,043.4 | 1,192.5 | 1,718.7 | 1,614.0 | 1,240.9 |
Depreciation | 530.1 | 528.9 | 527.9 | 475.8 | 469.3 | 461.1 | 448.5 | 457.4 | 444.8 | 423.5 | 407.7 | 392.8 | 390.3 | 390.7 | 366.2 | 384.4 |
Profit Before Tax | 893.8 | 1,318.4 | 1,221.9 | 126.5 | 1,429.2 | 872.9 | 1,028.4 | 1,587.2 | 684.0 | 1,380.8 | 1,261.6 | 650.6 | 802.2 | 1,328.0 | 1,247.8 | 856.5 |
Tax | 190.5 | 368.3 | 353.4 | -8.4 | 334.0 | 218.9 | 278.7 | 346.2 | 175.1 | 375.5 | 327.4 | 151.9 | 220.2 | 345.4 | 337.8 | 168.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 703.3 | 950.1 | 868.5 | 134.9 | 1,095.2 | 654.0 | 749.7 | 1,241.0 | 508.9 | 1,005.3 | 934.2 | 498.7 | 582.0 | 982.6 | 910.0 | 687.8 |
Net Profit | 703.3 | 950.1 | 868.5 | 134.9 | 1,095.2 | 654.0 | 749.7 | 1,241.0 | 508.9 | 1,005.3 | 934.2 | 498.7 | 582.0 | 982.6 | 910.0 | 687.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 1,922.1 | 1,922.1 | 1,922.1 | 1,921.6 | 1,921.6 | 1,921.6 | 1,921.6 | 1,921.1 | 1,921.1 | 1,921.1 | 1,921.0 | 1,920.7 | 1,920.7 | 1,920.7 | 1,920.7 | 1,920.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 4.8 | 5.5 | 5.5 | 1.6 | 6.1 | 3.7 | 4.3 | 6.4 | 3.4 | 5.7 | 5.5 | 3.0 | 3.2 | 5.6 | 4.6 | 3.9 |
Operating Profit Margin | 7.1 | 8.3 | 8.1 | 4.2 | 9.2 | 6.5 | 6.7 | 10.7 | 7.1 | 9.1 | 9.0 | 8.4 | 8.2 | 10.5 | 11.2 | 8.7 |
Net Profit Margin | 3.0 | 3.7 | 3.5 | 0.6 | 4.7 | 2.7 | 3.0 | 6.0 | 2.4 | 4.7 | 4.7 | 3.4 | 3.8 | 5.7 | 5.9 | 4.2 |
The Industry Mcap Growth stands at -1.55, vs the Mcap Growth of -27.66, which results in a Negative aspect.
The Industry Net Sales Growth stands at 12.96, vs the Net Sales Growth of 17.69, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 598.95 | 620.89 | 561.32 |
R3 | 583.30 | 585.98 | 554.19 |
R2 | 567.65 | 568.99 | 551.81 |
R1 | 557.35 | 560.03 | 549.43 |
Pivot | 541.70 | 543.04 | 541.70 |
S1 | 531.40 | 534.08 | 544.67 |
S2 | 515.75 | 517.09 | 542.29 |
S3 | 505.45 | 508.13 | 539.91 |
S4 | 495.15 | 465.19 | 532.78 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
65.58
Neutral
RSI
52.85
Neutral
ROC
12.33
Bullish
UltimateOscillator
62.81
Neutral
Williams Indicator
-7.07
Bearish
CCI Indicator
83.40
Neutral
MACD
-2,549.27
Bearish
Stochastic Indicator
84.98
Neutral
ATR
15.58
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
28-07-2023 | 9.50 | 95 | Final |
22-07-2022 | 9.50 | 95 | Final |
04-08-2021 | 8.00 | 80 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
01-02-2024 | Quarterly Results |
03-11-2023 | Quarterly Results |
01-08-2023 | Quarterly Results |
09-05-2023 | Quarterly Results & Audited Results & Final Dividend |
08-02-2023 | Quarterly Results |
04-11-2022 | Quarterly Results |
29-07-2022 | Quarterly Results |
09-05-2022 | Audited Results & Final Dividend |
04-02-2022 | Quarterly Results |
09-11-2021 | Quarterly Results |
10-08-2021 | Quarterly Results |
07-05-2021 | Final Dividend & Audited Results |