Today's Low
₹ 3,074.75
Today's High
₹ 3,139.00
52 Weeks Low
₹ 1,016.00
52 Weeks High
₹ 2,149.00
Lower
₹ 2,464.60
Upper
₹ 3,696.80
Godfrey Phillips India Limited manufactures and sells cigarettes, chewing products, and tobacco products primarily in India and internationally. It operates through Cigarette, Tobacco, and Related Products; Retail and Related products; and Other segments. The company also manufactures leaf blends and cut tobacco; and trades in and distributes tobacco and other retail products, and vaping devices. Godfrey Phillips India Limited sells its cigarette products under the Four Square, Red & White, Cavanders, Stellar, North Pole and Tipper, and Marlboro brands; pan masala under the Pan Vilas and RAAG brands; mouth freshener under the Pan Vilas Silver Dewz brand; and candies under the Funda Goli brand name. In addition, the company grows tobacco; and operates convenience stores under the 24SEVEN name. Further, it is also involved in the real estate business. The company also exports its products. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,419.4 | 1,648.6 | 1,523.8 | 1,056.7 | 1,086.5 | 968.7 | 1,012.3 | 1,011.6 | 980.9 | 876.4 | 882.8 | 775.0 | 751.3 | 546.5 | 495.6 | 348.6 | 226.3 | 219.4 | 200.2 | 185.9 | 162.4 | 166.8 |
Total Non-Current Assets | 3,548.8 | 2,453.0 | 2,208.0 | 2,238.4 | 1,779.1 | 1,496.1 | 1,193.2 | 1,143.2 | 1,075.8 | 1,055.9 | 933.8 | 881.1 | 633.5 | 540.2 | 511.5 | 523.6 | 417.3 | 379.2 | 350.6 | 252.8 | 248.4 | 211.2 |
Total Assets | 4,968.2 | 4,101.6 | 3,731.7 | 3,295.1 | 2,865.6 | 2,464.8 | 2,207.7 | 2,159.1 | 2,056.6 | 1,932.2 | 1,816.6 | 1,656.1 | 1,384.8 | 1,086.7 | 1,007.1 | 872.2 | 643.7 | 598.6 | 550.8 | 438.8 | 410.8 | 378.1 |
Total Current Liabilities | 1,039.8 | 822.3 | 790.6 | 713.1 | 737.7 | 562.7 | 433.0 | 454.5 | 672.3 | 616.8 | 545.9 | 458.7 | 381.2 | 286.0 | 313.6 | 244.5 | 153.8 | 153.5 | 171.0 | 136.2 | 122.1 | 90.2 |
Total Non-Current Liabilities | 375.2 | 346.4 | 353.6 | 366.1 | 56.4 | 72.1 | 73.7 | 84.6 | 67.3 | 129.7 | 211.5 | 259.2 | 196.0 | 116.8 | 94.0 | 106.0 | 65.2 | 79.1 | 46.8 | 8.6 | 25.8 | 43.4 |
Shareholder's Funds | 3,547.9 | 2,927.6 | 2,582.1 | 2,187.3 | 2,038.7 | 1,793.4 | 1,660.5 | 1,575.9 | 1,312.7 | 1,184.3 | 1,057.4 | 936.1 | 805.3 | 681.4 | 596.7 | 518.5 | 424.6 | 366.1 | 332.9 | 293.9 | 262.8 | 244.4 |
Total Liabilities | 4,968.2 | 4,101.6 | 3,731.7 | 3,295.1 | 2,865.6 | 2,464.8 | 2,207.7 | 2,159.1 | 2,056.6 | 1,932.2 | 1,816.6 | 1,656.1 | 1,384.8 | 1,086.7 | 1,007.1 | 872.2 | 643.7 | 598.6 | 550.8 | 438.8 | 410.8 | 378.1 |
The Industry Price to BV stands at 7.08, vs the Price to BV of 4.03, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.00, vs the Debt to Equity Ratio of 0.01, which results in a Negative aspect.
The Industry Current Ratio stands at 3.23, vs the Current Ratio of 1.48, which results in a Negative aspect.
The Industry Quick Ratio stands at 2.32, vs the Quick Ratio of 0.52, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 3,562.5 | 2,687.6 | 2,525.3 | 2,876.6 | 2,497.2 | 2,325.6 | 2,402.6 | 2,330.7 | 2,587.0 | 2,478.9 | 2,097.6 | 1,910.5 | 1,628.4 | 1,383.9 | 1,132.1 | 902.9 | 761.5 | 684.2 | 682.6 | 623.5 | 555.7 | 473.8 |
Total Expenditure | 2,758.9 | 2,054.2 | 1,984.0 | 2,285.0 | 2,094.2 | 2,067.3 | 2,149.5 | 2,007.2 | 2,220.3 | 2,091.3 | 1,770.7 | 1,584.3 | 1,352.7 | 1,231.2 | 981.6 | 755.5 | 633.9 | 585.3 | 582.2 | 552.9 | 479.2 | 401.8 |
Operating Profit(Excl OI) | 971.6 | 747.4 | 660.0 | 698.5 | 482.1 | 312.9 | 300.3 | 360.4 | 398.5 | 414.3 | 356.3 | 355.8 | 298.9 | 214.4 | 202.8 | 213.1 | 159.2 | 114.5 | 126.7 | 95.0 | 93.4 | 84.4 |
Add: Other Income | 168.1 | 114.1 | 118.6 | 106.9 | 79.1 | 54.6 | 47.2 | 36.9 | 31.8 | 26.7 | 29.4 | 29.7 | 23.2 | 61.7 | 52.2 | 65.7 | 31.7 | 15.6 | 26.4 | 24.3 | 16.9 | 12.3 |
Operating Profit | 971.6 | 747.4 | 660.0 | 698.5 | 482.1 | 312.9 | 300.3 | 360.4 | 398.5 | 414.3 | 356.3 | 355.8 | 298.9 | 214.4 | 202.8 | 213.1 | 159.2 | 114.5 | 126.7 | 95.0 | 93.4 | 84.4 |
Less: Interest | 29.0 | 33.9 | 30.9 | 30.2 | 1.0 | 1.7 | 3.6 | 10.1 | 19.2 | 29.0 | 26.9 | 31.7 | 13.6 | 6.9 | 5.9 | 3.7 | 2.9 | 2.8 | 5.8 | 5.6 | 2.5 | 1.7 |
PBDT | 942.6 | 713.5 | 629.1 | 668.2 | 481.2 | 311.2 | 296.8 | 350.3 | 379.3 | 385.3 | 329.4 | 324.2 | 285.3 | 207.5 | 196.9 | 209.5 | 156.3 | 111.7 | 121.0 | 89.4 | 90.9 | 82.7 |
Less: Depreciation Amortization | 153.6 | 145.2 | 141.3 | 155.2 | 98.6 | 98.4 | 97.8 | 106.8 | 108.2 | 91.1 | 92.6 | 66.9 | 43.9 | 37.6 | 31.1 | 22.5 | 21.6 | 20.5 | 18.6 | 11.8 | 10.9 | 10.0 |
PBT & Exceptional Items | 789.0 | 568.3 | 487.8 | 513.0 | 382.6 | 212.8 | 198.9 | 243.5 | 271.1 | 294.3 | 236.8 | 257.3 | 241.4 | 169.9 | 165.9 | 187.0 | 134.7 | 91.2 | 102.4 | 77.6 | 80.0 | 72.7 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | -35.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 8.6 | 0.0 | 0.0 | -22.7 | 0.0 |
Profit Before Tax | 872.6 | 568.2 | 487.3 | 513.5 | 383.0 | 233.0 | 199.2 | 243.9 | 271.1 | 258.9 | 236.8 | 257.3 | 241.4 | 169.9 | 165.9 | 187.0 | 137.1 | 99.8 | 102.4 | 77.6 | 57.3 | 72.7 |
Less: Taxation | 182.2 | 130.2 | 110.8 | 128.7 | 122.8 | 74.0 | 62.3 | 74.2 | 88.6 | 84.1 | 67.4 | 76.3 | 75.5 | 50.2 | 57.6 | 59.5 | 48.1 | 40.1 | 37.3 | 24.3 | 19.2 | 24.6 |
Profit After Tax | 690.4 | 438.0 | 376.5 | 384.8 | 260.3 | 159.1 | 136.9 | 169.7 | 182.5 | 174.8 | 169.4 | 181.1 | 165.9 | 119.7 | 108.2 | 127.4 | 88.9 | 59.8 | 65.1 | 53.4 | 38.1 | 48.2 |
Earnings Per Share | 1.3 | 0.8 | 0.7 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
The Industry PAT Margin stands at 25.82, vs the PAT Margin of 12.20, which results in a Negative aspect.
The Industry PAT Growth stands at 12.71, vs the PAT Growth of 47.84, which results in a Positive aspect.
The Industry PE Ratio stands at 25.86, vs the PE Ratio of 19.62, which results in a Negative aspect.
The Industry Dividend Yield stands at 3.56, vs the Dividend Yield of 1.43, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 789.0 | 568.3 | 487.3 | 513.5 | 383.0 | 233.0 | 199.2 | 243.9 | 271.1 | 258.9 | 236.8 | 257.3 | 241.3 | 169.9 | 165.9 |
Tax Paid | -189.0 | -139.9 | -97.9 | -123.9 | -129.0 | -72.7 | -56.7 | -75.5 | -94.4 | -92.8 | -64.5 | -88.6 | -75.5 | -42.4 | -65.1 |
Adjustment | 42.9 | 70.7 | 53.9 | 103.6 | 31.7 | 55.8 | 56.0 | 91.6 | 104.0 | 116.5 | 94.5 | 95.2 | 33.1 | 5.5 | 26.4 |
Changes In Working Capital | 789.0 | 568.3 | 487.3 | 513.5 | 383.0 | 233.0 | 199.2 | 243.9 | 271.1 | 258.9 | 236.8 | 257.3 | 241.3 | 169.9 | 165.9 |
Cash Flow after changes in Working Capital | 924.9 | 618.5 | 407.8 | 498.9 | 490.9 | 588.5 | 302.0 | 390.3 | 155.0 | 385.1 | 251.8 | 286.3 | 328.4 | 123.6 | 120.3 |
Cash Flow from Operating Activities | 735.9 | 478.6 | 309.8 | 375.0 | 361.9 | 515.8 | 245.3 | 319.1 | 63.5 | 295.8 | 190.9 | 202.1 | 256.5 | 83.7 | 56.3 |
Cash Flow from Investing Activities | -540.8 | -234.3 | -297.6 | -71.6 | -309.9 | -404.9 | -124.6 | -118.9 | -32.3 | -140.2 | -85.6 | -204.5 | -312.5 | -60.2 | 13.3 |
Cash Flow from Financing Activities | -206.3 | -238.0 | -15.9 | -303.3 | -43.4 | -99.1 | -124.9 | -197.5 | -30.6 | -158.1 | -105.9 | 3.9 | 73.8 | -5.9 | -60.2 |
Net Cash Inflow / Outflow | -11.1 | 6.3 | -3.7 | 0.1 | 8.6 | 11.8 | -4.1 | 2.8 | 0.5 | -2.5 | -0.7 | 1.4 | 17.7 | 17.5 | 9.4 |
Opening Cash & Cash Equivalents | 34.1 | 27.8 | 31.5 | 31.4 | 22.8 | 11.1 | 15.2 | 10.5 | 10.0 | 12.5 | 13.2 | 11.8 | 36.3 | 18.9 | 9.5 |
Closing Cash & Cash Equivalent | 23.0 | 34.1 | 27.8 | 31.5 | 31.4 | 22.8 | 11.1 | 13.3 | 10.5 | 10.0 | 12.5 | 13.2 | 54.0 | 36.3 | 18.9 |
The Industry PCF RATIO stands at 19.97, vs the PCF RATIO of 13.07, which results in a Negative aspect.
The Industry PFCF Ratio stands at 20.44, vs the PFCF Ratio of 16.37, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 14,875.4 | 13,745.5 | 12,453.9 | 9,744.0 | 11,120.4 | 11,915.6 | 9,818.3 | 8,531.7 | 8,672.3 | 7,727.2 | 7,354.9 | 8,358.3 | 8,408.2 | 8,222.1 | 4,625.7 | 6,786.9 |
Total Income | 15,447.4 | 14,125.5 | 12,980.8 | 10,184.4 | 11,906.2 | 12,346.5 | 9,841.7 | 8,777.7 | 8,941.7 | 8,075.1 | 7,632.3 | 8,534.8 | 8,768.8 | 8,460.6 | 5,036.0 | 7,090.4 |
Total Expenditure | 12,598.0 | 11,509.5 | 9,925.4 | 8,223.4 | 9,022.9 | 9,508.7 | 7,807.7 | 6,892.8 | 6,921.7 | 6,253.5 | 5,884.6 | 6,790.8 | 6,736.0 | 6,680.0 | 3,993.7 | 5,988.0 |
PBIDT (Excl OI) | 2,277.4 | 2,236.0 | 2,528.5 | 1,520.6 | 2,097.5 | 2,406.9 | 2,010.6 | 1,638.9 | 1,750.6 | 1,473.7 | 1,470.3 | 1,567.5 | 1,672.2 | 1,542.1 | 632.0 | 798.9 |
Other Income | 572.0 | 380.0 | 526.9 | 440.4 | 785.8 | 430.9 | 23.4 | 246.0 | 269.4 | 347.9 | 277.4 | 176.5 | 360.6 | 238.5 | 410.3 | 303.5 |
Operating Profit | 2,849.4 | 2,616.0 | 3,055.4 | 1,961.0 | 2,883.3 | 2,837.8 | 2,034.0 | 1,884.9 | 2,020.0 | 1,821.6 | 1,747.7 | 1,744.0 | 2,032.8 | 1,780.6 | 1,042.3 | 1,102.4 |
Interest | 57.4 | 66.0 | 67.5 | 92.5 | 66.2 | 67.5 | 63.9 | 113.4 | 75.9 | 75.7 | 74.4 | 94.4 | 70.1 | 70.9 | 73.1 | 73.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,792.0 | 2,550.0 | 2,987.9 | 1,868.5 | 2,817.1 | 2,770.3 | 1,970.1 | 1,771.5 | 1,944.1 | 1,745.9 | 1,673.3 | 1,649.6 | 1,962.7 | 1,709.7 | 969.2 | 1,029.1 |
Depreciation | 362.8 | 364.8 | 367.7 | 374.2 | 387.1 | 390.5 | 384.5 | 371.0 | 374.8 | 356.3 | 350.0 | 390.9 | 339.2 | 341.2 | 341.7 | 475.8 |
Profit Before Tax | 2,429.2 | 2,185.2 | 2,620.2 | 1,494.3 | 2,430.0 | 2,379.8 | 1,585.6 | 1,400.5 | 1,569.3 | 1,389.6 | 1,323.3 | 1,258.7 | 1,623.5 | 1,368.5 | 627.5 | 553.3 |
Tax | 601.2 | 555.1 | 410.5 | 388.9 | 559.6 | 597.9 | 275.1 | 361.7 | 400.6 | 340.5 | 199.3 | 306.3 | 392.5 | 337.9 | 71.8 | 169.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,828.0 | 1,630.1 | 2,209.7 | 1,105.4 | 1,870.4 | 1,781.9 | 1,310.5 | 1,038.8 | 1,168.7 | 1,049.1 | 1,124.0 | 952.4 | 1,231.0 | 1,030.6 | 555.7 | 384.3 |
Net Profit | 1,828.0 | 1,630.1 | 2,209.7 | 1,105.4 | 1,870.4 | 1,781.9 | 1,310.5 | 1,038.8 | 1,168.7 | 1,049.1 | 1,124.0 | 952.4 | 1,231.0 | 1,030.6 | 555.7 | 384.3 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 40.9 | 38.9 | 48.9 | 28.3 | 38.3 | 38.8 | 27.4 | 20.0 | 22.5 | 20.2 | 21.6 | 18.3 | 23.6 | 19.9 | 10.6 | 7.4 |
Operating Profit Margin | 19.2 | 19.0 | 24.5 | 20.1 | 25.9 | 23.8 | 20.7 | 22.1 | 23.3 | 23.6 | 23.8 | 20.9 | 24.2 | 21.7 | 22.5 | 16.2 |
Net Profit Margin | 12.3 | 11.9 | 17.7 | 11.3 | 16.8 | 15.0 | 13.3 | 12.2 | 13.5 | 13.6 | 15.3 | 11.4 | 14.6 | 12.5 | 12.0 | 5.7 |
The Industry Mcap Growth stands at 13.72, vs the Mcap Growth of -18.72, which results in a Negative aspect.
The Industry Net Sales Growth stands at 10.49, vs the Net Sales Growth of 15.19, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 3,242.70 | 3,329.10 | 3,125.25 |
R3 | 3,205.80 | 3,202.20 | 3,102.98 |
R2 | 3,168.90 | 3,167.10 | 3,095.55 |
R1 | 3,124.80 | 3,121.20 | 3,088.13 |
Pivot | 3,087.90 | 3,086.10 | 3,087.90 |
S1 | 3,043.80 | 3,040.20 | 3,073.28 |
S2 | 3,006.90 | 3,005.10 | 3,065.85 |
S3 | 2,962.80 | 2,959.20 | 3,058.43 |
S4 | 2,918.70 | 2,843.10 | 3,036.15 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
9.24
Bullish
RSI
66.36
Neutral
ROC
10.22
Bullish
UltimateOscillator
49.08
Neutral
Williams Indicator
-18.77
Bearish
CCI Indicator
82.86
Neutral
MACD
-864.11
Bearish
Stochastic Indicator
79.12
Neutral
ATR
121.67
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
11-08-2023 | 44.00 | 2200 | Final |
11-08-2022 | 28.00 | 1400 | Final |
28-07-2021 | 24.00 | 1200 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
29-01-2024 | Quarterly Results |
03-11-2023 | Quarterly Results |
26-07-2023 | Quarterly Results |
27-05-2023 | Final Dividend & Audited Results |
27-01-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
30-07-2022 | Quarterly Results |
28-05-2022 | Dividend & Audited Results |
29-01-2022 | Quarterly Results |
30-10-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
25-06-2021 | Final Dividend & Audited Results |