Today's Low
₹ 877.50
Today's High
₹ 904.80
52 Weeks Low
₹ 223.00
52 Weeks High
₹ 415.40
Lower
₹ 705.95
Upper
₹ 1,058.85
Godawari Power & Ispat Limited, together with its subsidiaries, manufactures and sells steel products primarily in India. The company offers iron ore pellets, sponge iron, iron and steel billets, MS rounds, steel wires, HB wires, wire rods, silico manganese, fly ash bricks, and ferro alloys. It is also involved in the generation and sale of solar power and iron ore mining activities. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 1999 and is based in Raipur, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,322.8 | 2,378.9 | 1,019.0 | 933.2 | 985.0 | 808.2 | 657.9 | 754.4 | 1,053.7 | 886.8 | 819.6 | 647.0 |
Total Non-Current Assets | 2,836.6 | 2,511.1 | 2,454.6 | 2,548.3 | 2,526.1 | 2,578.1 | 2,580.2 | 2,646.9 | 2,694.4 | 2,626.9 | 2,296.7 | 1,367.7 |
Total Assets | 5,159.4 | 4,889.9 | 3,473.6 | 3,481.5 | 3,511.1 | 3,386.2 | 3,238.2 | 3,401.3 | 3,748.1 | 3,513.7 | 3,116.3 | 2,014.8 |
Total Current Liabilities | 947.7 | 1,249.1 | 407.1 | 454.0 | 518.9 | 484.8 | 414.9 | 1,144.1 | 1,156.1 | 893.5 | 964.9 | 621.2 |
Total Non-Current Liabilities | 265.2 | 198.7 | 958.5 | 1,525.0 | 1,655.8 | 1,817.8 | 1,973.0 | 1,359.0 | 1,500.5 | 1,593.3 | 1,203.8 | 623.1 |
Shareholder's Funds | 3,905.5 | 3,312.3 | 2,035.6 | 1,377.8 | 1,169.3 | 923.3 | 696.9 | 794.9 | 924.4 | 864.2 | 790.4 | 678.1 |
Total Liabilities | 5,159.4 | 4,889.9 | 3,473.6 | 3,481.5 | 3,511.1 | 3,386.2 | 3,238.2 | 3,401.3 | 3,748.1 | 3,513.7 | 3,116.3 | 2,014.8 |
The Industry Debt to Equity Ratio stands at -1.82, vs the Debt to Equity Ratio of 1.23, which results in a Negative aspect.
The Industry Price to BV stands at 3.77, vs the Price to BV of 2.77, which results in a Negative aspect.
The Industry Current Ratio stands at 1.23, vs the Current Ratio of 2.06, which results in a Positive aspect.
The Industry Quick Ratio stands at 0.63, vs the Quick Ratio of 0.83, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 5,753.0 | 5,399.2 | 3,957.6 | 3,288.5 | 3,321.6 | 2,527.4 | 1,804.4 | 1,979.7 | 2,395.0 | 2,118.1 | 2,356.7 | 2,079.1 |
Total Expenditure | 4,620.5 | 3,536.1 | 2,820.6 | 2,667.0 | 2,532.3 | 1,930.8 | 1,515.5 | 1,771.1 | 2,036.8 | 1,770.8 | 2,025.8 | 1,783.5 |
Operating Profit(Excl OI) | 1,236.8 | 1,893.5 | 1,140.4 | 628.9 | 795.2 | 605.6 | 306.1 | 236.0 | 418.4 | 362.8 | 345.7 | 307.0 |
Add: Other Income | 104.3 | 30.4 | 3.4 | 7.4 | 5.8 | 8.9 | 17.1 | 27.4 | 60.2 | 15.6 | 14.8 | 11.3 |
Operating Profit | 1,236.8 | 1,893.5 | 1,140.4 | 628.9 | 795.2 | 605.6 | 306.1 | 236.0 | 418.4 | 362.8 | 345.7 | 307.0 |
Less: Interest | 20.4 | 19.7 | 115.0 | 211.9 | 252.6 | 263.3 | 259.2 | 252.0 | 223.7 | 165.0 | 121.1 | 129.7 |
PBDT | 1,216.4 | 1,873.9 | 1,025.4 | 417.0 | 542.6 | 342.2 | 46.9 | -16.0 | 194.8 | 197.8 | 224.6 | 177.3 |
Less: Depreciation Amortization | 123.5 | 104.7 | 109.0 | 136.9 | 132.9 | 131.8 | 120.1 | 126.5 | 118.2 | 105.5 | 70.9 | 67.7 |
PBT & Exceptional Items | 1,092.8 | 1,769.2 | 916.5 | 280.1 | 409.7 | 210.5 | -73.2 | -142.5 | 76.6 | 92.3 | 153.7 | 109.6 |
Less: Exceptional Income Expenses | -14.7 | 98.7 | 0.0 | -10.3 | 0.0 | -5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,082.6 | 1,933.1 | 916.5 | 269.8 | 409.7 | 204.9 | -73.2 | -142.5 | 76.6 | 92.3 | 153.7 | 109.6 |
Less: Taxation | 289.2 | 451.2 | 307.1 | 95.4 | 152.9 | -6.4 | 0.7 | -47.1 | 5.9 | 22.3 | -4.6 | 22.0 |
Profit After Tax | 793.4 | 1,481.9 | 609.4 | 174.4 | 256.8 | 211.3 | -73.9 | -95.3 | 70.7 | 70.0 | 158.3 | 87.6 |
Earnings Per Share | 0.6 | 1.1 | 0.5 | 0.1 | 0.2 | 0.2 | -0.1 | -0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
The Industry PAT Margin stands at 6.77, vs the PAT Margin of 5.39, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.94, vs the Dividend Yield of 0.46, which results in a Negative aspect.
The Industry PAT Growth stands at 106.63, vs the PAT Growth of -30.99, which results in a Negative aspect.
The Industry PE Ratio stands at 17.88, vs the PE Ratio of 13.33, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,078.1 | 1,867.9 | 940.5 | 269.8 | 409.7 | 204.9 | -73.2 | -142.5 | 76.6 | 92.3 | 153.7 | 109.6 |
Tax Paid | -301.0 | -401.0 | -146.8 | -70.7 | -91.2 | -23.2 | -1.9 | -6.5 | -18.1 | -28.9 | -43.7 | -18.2 |
Adjustment | 101.7 | 5.3 | 299.6 | 342.0 | 385.0 | 388.6 | 365.4 | 351.9 | 288.6 | 258.9 | 179.6 | 174.0 |
Changes In Working Capital | 1,078.1 | 1,867.9 | 940.5 | 269.8 | 409.7 | 204.9 | -73.2 | -142.5 | 76.6 | 92.3 | 153.7 | 109.6 |
Cash Flow after changes in Working Capital | 1,263.4 | 1,731.3 | 1,115.6 | 621.5 | 641.1 | 474.4 | 16.5 | 383.6 | 568.9 | 84.5 | 364.2 | 323.2 |
Cash Flow from Operating Activities | 962.4 | 1,330.3 | 968.8 | 550.8 | 549.8 | 451.1 | 14.6 | 377.0 | 550.8 | 55.6 | 320.6 | 305.0 |
Cash Flow from Investing Activities | -228.8 | -1,095.6 | -62.2 | -150.1 | -66.4 | -121.1 | 13.6 | -6.0 | -268.2 | -275.9 | -982.5 | -370.5 |
Cash Flow from Financing Activities | -246.3 | -232.9 | -900.1 | -400.8 | -490.7 | -354.1 | -20.7 | -373.5 | -278.7 | 213.3 | 644.0 | -10.6 |
Net Cash Inflow / Outflow | 487.4 | 1.8 | 6.4 | -0.1 | -7.3 | -24.0 | 7.6 | -2.5 | 3.9 | -7.0 | -17.9 | -76.1 |
Opening Cash & Cash Equivalents | 11.0 | 8.6 | 2.2 | 2.3 | 9.7 | 33.7 | 26.1 | 28.6 | 25.1 | 32.1 | 50.0 | 126.1 |
Closing Cash & Cash Equivalent | 507.3 | 11.0 | 8.6 | 2.3 | 2.3 | 9.7 | 33.7 | 26.1 | 29.0 | 25.1 | 32.1 | 50.0 |
The Industry PCF RATIO stands at 7.77, vs the PCF RATIO of 0.16, which results in a Negative aspect.
The Industry PFCF Ratio stands at -157.40, vs the PFCF Ratio of 0.56, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 13,089.2 | 12,910.4 | 13,255.8 | 13,165.9 | 14,629.9 | 13,071.4 | 16,663.2 | 14,379.3 | 16,066.0 | 12,743.5 | 11,261.8 | 12,622.5 | 11,316.5 | 9,667.7 | 7,112.5 | 7,900.6 |
Total Income | 13,247.1 | 13,142.1 | 13,443.7 | 13,422.7 | 14,991.1 | 13,333.4 | 16,823.8 | 14,559.0 | 16,146.6 | 12,770.3 | 11,271.4 | 12,636.7 | 11,324.9 | 9,674.9 | 7,123.1 | 7,877.4 |
Total Expenditure | 9,780.1 | 9,296.1 | 10,204.6 | 10,485.8 | 12,899.0 | 10,763.3 | 12,055.0 | 10,407.8 | 11,138.1 | 8,379.8 | 5,530.5 | 7,726.2 | 7,846.3 | 7,322.7 | 5,535.0 | 6,344.8 |
PBIDT (Excl OI) | 3,309.1 | 3,614.3 | 3,051.2 | 2,680.1 | 1,730.9 | 2,308.1 | 4,608.2 | 3,971.5 | 4,927.9 | 4,363.7 | 5,731.3 | 4,896.3 | 3,470.2 | 2,345.0 | 1,577.5 | 1,555.8 |
Other Income | 157.9 | 231.7 | 187.9 | 256.8 | 361.2 | 262.0 | 160.6 | 179.7 | 80.6 | 26.8 | 9.6 | 14.2 | 8.4 | 7.2 | 10.6 | -23.2 |
Operating Profit | 3,467.0 | 3,846.0 | 3,239.1 | 2,936.9 | 2,092.1 | 2,570.1 | 4,768.8 | 4,151.2 | 5,008.5 | 4,390.5 | 5,740.9 | 4,910.5 | 3,478.6 | 2,352.2 | 1,588.1 | 1,532.6 |
Interest | 157.6 | 101.9 | 82.7 | 64.4 | 72.5 | 27.1 | 40.0 | 9.8 | 122.7 | 115.5 | 106.4 | 275.8 | 363.8 | 433.8 | 466.0 | 497.3 |
Exceptional Items | 0.0 | 0.0 | 178.4 | -147.3 | 0.0 | 0.0 | 0.0 | 987.4 | 0.0 | -378.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -102.8 |
PBDT | 3,309.4 | 3,744.1 | 3,334.8 | 2,725.2 | 2,019.6 | 2,543.0 | 4,728.8 | 5,128.8 | 4,885.8 | 3,896.8 | 5,634.5 | 4,634.7 | 3,114.8 | 1,918.4 | 1,122.1 | 932.5 |
Depreciation | 354.9 | 348.3 | 342.7 | 322.4 | 330.1 | 306.6 | 276.3 | 271.8 | 344.6 | 326.1 | 251.7 | 306.5 | 359.3 | 362.6 | 356.1 | 351.5 |
Profit Before Tax | 2,954.5 | 3,395.8 | 2,992.1 | 2,402.8 | 1,689.5 | 2,236.4 | 4,452.5 | 4,857.0 | 4,541.2 | 3,570.7 | 5,382.8 | 4,328.2 | 2,755.5 | 1,555.8 | 766.0 | 581.0 |
Tax | 672.8 | 860.9 | 760.0 | 737.5 | 455.8 | 520.4 | 1,178.6 | 1,006.2 | 1,172.4 | 897.7 | 1,354.4 | 1,288.0 | 1,091.9 | 518.1 | 262.4 | 238.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 2,281.7 | 2,534.9 | 2,232.1 | 1,665.3 | 1,233.7 | 1,716.0 | 3,273.9 | 3,850.8 | 3,368.8 | 2,673.0 | 4,028.4 | 3,040.2 | 1,663.6 | 1,037.7 | 503.6 | 342.3 |
Net Profit | 2,281.7 | 2,534.9 | 2,232.1 | 1,665.3 | 1,233.7 | 1,716.0 | 3,273.9 | 3,850.8 | 3,368.8 | 2,673.0 | 4,128.9 | 3,040.2 | 1,663.6 | 1,037.7 | 503.6 | 342.3 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 623.6 | 623.6 | 623.6 | 648.6 | 648.6 | 648.6 | 648.6 | 658.2 | 658.4 | 329.1 | 341.1 | 341.1 | 341.1 | 341.1 | 341.1 | 341.1 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 18.4 | 20.6 | 18.5 | 13.1 | 9.9 | 13.0 | 25.2 | 30.9 | 25.0 | 84.2 | 121.2 | 92.8 | 45.6 | 29.6 | 13.2 | 9.5 |
Operating Profit Margin | 26.5 | 29.8 | 24.4 | 22.3 | 14.3 | 19.7 | 28.6 | 28.9 | 31.2 | 34.5 | 51.0 | 38.9 | 30.7 | 24.3 | 22.3 | 19.4 |
Net Profit Margin | 17.4 | 19.6 | 16.8 | 12.6 | 8.4 | 13.1 | 19.6 | 26.8 | 21.0 | 21.0 | 35.8 | 24.1 | 14.7 | 10.7 | 7.1 | 4.3 |
The Industry Net Sales Growth stands at 19.56, vs the Net Sales Growth of -1.00, which results in a Negative aspect.
The Industry Mcap Growth stands at 59.27, vs the Mcap Growth of -55.12, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 972.05 | 1,015.28 | 898.10 |
R3 | 941.37 | 946.55 | 884.08 |
R2 | 910.68 | 913.28 | 879.40 |
R1 | 890.37 | 895.55 | 874.73 |
Pivot | 859.68 | 862.28 | 859.68 |
S1 | 839.37 | 844.55 | 865.38 |
S2 | 808.68 | 811.28 | 860.70 |
S3 | 788.37 | 793.55 | 856.03 |
S4 | 768.05 | 709.28 | 842.00 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
74.57
Bearish
ROC
19.47
Bullish
UltimateOscillator
60.26
Neutral
Williams Indicator
-5.72
Bearish
CCI Indicator
163.13
Bearish
MACD
-2,333.94
Bearish
Stochastic Indicator
92.32
Neutral
ATR
35.94
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
26-10-2021 | 1:1 | 27-10-2021 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
18-08-2023 | 4.00 | 80 | Final |
25-08-2022 | 8.50 | 170 | Final |
03-08-2021 | 13.50 | 135 | Final |
03-08-2021 | 5.00 | 50 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
06-02-2024 | Quarterly Results |
03-11-2023 | Employees Stock Option Plan & Stock Split & Quarterly Results Inter alia, will also consider the following proposals: (a) To consider and approve the proposal for sub-division of the equity shares of face value of Rs. 5/- each of the Company in such manner as may be determined by the Board of Directors. (b) To consider and approve the Company?s - Employees Stock Option Plan -2023?. Both the above Proposals shall be subject to the approval of the members of the Company. Further, as communicated vide our above letter, the Trading Window in respect of the equity shares of the Company shall remain closed from 01.10.2023 to 05.11.2023. |
27-07-2023 | Quarterly Results |
20-05-2023 | Audited Results & Final Dividend & Quarterly Results |
18-03-2023 | Buy Back of Shares |
11-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results |
29-07-2022 | Quarterly Results |
28-05-2022 | Quarterly Results & Final Dividend & Audited Results |
31-01-2022 | Quarterly Results |
30-10-2021 | Quarterly Results & Inter alia, to consider Allotment of 7,04,72,494 Equity Shares of Rs 5/- each fully Paid Up (Post Subdivision) as Bonus Shares by capitalization of Reserves |
14-09-2021 | Bonus issue & Stock Split & Inter alia: a. To Re-consider the Scheme of Arrangement of Godawari Power and Ispat Limited with Jagdamba Power and Alloys Limited. b. To consider the proposal for sub-division /split of the equity shares of face value of Rs. 10 each of the Company in such manner as may be determined by the Board of Directors. c. To consider the proposal for Issue of Bonus Shares; |
27-07-2021 | Quarterly Results & Interim Dividend |
25-05-2021 | Audited Results & Final Dividend |