Today's Low
₹ 80.25
Today's High
₹ 82.25
52 Weeks Low
₹ 31.75
52 Weeks High
₹ 47.35
Lower
₹ 71.85
Upper
₹ 87.75
GMR Infrastructure Limited engages in engineering, procurement, and construction (EPC) contracting activities in India and internationally. The company operates through Airports, Power, Roads, EPC, and Others segments. It is involved in the development, maintenance, and operation of airport infrastructure and special economic zones; and modernization, maintenance, and operation of international airports on build, own, operate, and transfer basis. The company also engages in the generation and sale of power; coal mining and exploration activities; and energy and coal trading activities. In addition, it develops highways on build, operate, and transfer model on annuity or toll basis; and handles EPC solutions in the infrastructure sector. Further, it operates hotels; invests in the airport, energy and transportation, and urban infrastructure sectors; and provides management/technical consultancy services. The company was formerly known as GMR Vasavi Infrastructure Finance Limited and changed its name to GMR Infrastructure Limited in April 2000. GMR Infrastructure Limited was incorporated in 1996 and is based in New Delhi, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 8,878.1 | 6,641.8 | 14,225.7 | 12,317.2 | 10,626.4 | 9,360.5 | 7,599.1 | 7,485.0 | 8,721.2 | 9,204.2 | 9,644.1 | 9,003.6 |
Total Non-Current Assets | 34,472.8 | 29,681.0 | 34,598.4 | 33,493.1 | 29,155.7 | 27,594.8 | 28,402.0 | 45,933.2 | 57,647.5 | 55,495.4 | 53,782.6 | 46,622.3 |
Total Assets | 43,350.9 | 36,322.7 | 49,138.4 | 45,872.0 | 39,810.9 | 37,898.1 | 36,852.2 | 58,944.4 | 66,793.5 | 65,097.3 | 63,758.9 | 56,092.3 |
Total Current Liabilities | 9,078.7 | 6,430.6 | 14,103.7 | 16,339.7 | 14,184.7 | 8,512.3 | 7,213.8 | 11,599.8 | 16,196.0 | 18,185.8 | 18,083.5 | 16,826.9 |
Total Non-Current Liabilities | 33,303.3 | 27,974.0 | 33,693.9 | 29,244.9 | 24,324.3 | 23,210.2 | 22,124.1 | 35,571.6 | 40,937.8 | 36,126.1 | 34,706.1 | 27,955.7 |
Shareholder's Funds | -792.8 | -817.8 | -1,718.1 | -2,458.7 | -453.1 | 3,818.3 | 5,342.3 | 4,990.9 | 7,894.2 | 8,776.7 | 9,249.3 | 9,517.9 |
Total Liabilities | 43,350.9 | 36,322.7 | 49,138.4 | 45,872.0 | 39,810.9 | 37,898.1 | 36,852.2 | 58,944.4 | 66,793.5 | 65,097.3 | 63,758.9 | 56,092.3 |
The Industry Current Ratio stands at 1.46, vs the Current Ratio of 0.75, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.06, vs the Debt to Equity Ratio of -13.96, which results in a Positive aspect.
The Industry Price to BV stands at 3.24, vs the Price to BV of -29.34, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.37, vs the Quick Ratio of 0.74, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6,693.4 | 4,600.7 | 3,566.0 | 8,555.5 | 7,576.0 | 8,721.2 | 6,793.9 | 5,848.7 | 8,818.5 | 7,879.0 | 8,305.4 | 7,023.4 |
Total Expenditure | 4,969.6 | 2,498.2 | 2,778.1 | 5,927.0 | 5,870.3 | 6,535.3 | 3,562.4 | 3,091.0 | 6,365.9 | 5,439.0 | 5,828.2 | 5,547.4 |
Operating Profit(Excl OI) | 2,319.4 | 2,461.0 | 1,218.6 | 3,295.2 | 2,414.5 | 2,738.9 | 3,713.8 | 3,174.2 | 2,752.3 | 2,738.2 | 2,754.4 | 1,703.6 |
Add: Other Income | 595.6 | 358.4 | 430.7 | 666.6 | 708.8 | 553.0 | 482.3 | 416.5 | 299.7 | 298.1 | 277.2 | 227.6 |
Operating Profit | 2,319.4 | 2,461.0 | 1,218.6 | 3,295.2 | 2,414.5 | 2,738.9 | 3,713.8 | 3,174.2 | 2,752.3 | 2,738.2 | 2,754.4 | 1,703.6 |
Less: Interest | 2,343.1 | 2,018.7 | 1,803.0 | 3,545.1 | 2,684.2 | 2,316.3 | 2,128.0 | 2,196.5 | 3,411.7 | 2,790.8 | 2,099.0 | 1,602.1 |
PBDT | -23.7 | 442.4 | -584.4 | -249.9 | -269.7 | 422.6 | 1,585.8 | 977.7 | -659.4 | -52.5 | 655.4 | 101.5 |
Less: Depreciation Amortization | 1,042.4 | 889.4 | 886.1 | 1,064.3 | 984.0 | 1,028.4 | 1,018.7 | 1,196.7 | 1,771.9 | 1,355.2 | 1,039.8 | 898.5 |
PBT & Exceptional Items | -1,066.2 | -447.1 | -1,470.5 | -1,314.2 | -1,253.6 | -605.8 | 567.1 | -218.9 | -2,431.3 | -1,407.7 | -384.4 | -797.0 |
Less: Exceptional Income Expenses | 254.3 | -388.3 | 0.0 | -680.9 | -2,212.3 | 0.0 | -385.7 | -64.2 | -338.6 | -9.0 | 777.3 | -162.1 |
Profit Before Tax | -725.9 | -764.6 | -1,529.6 | -2,283.4 | -3,553.8 | -1,037.2 | 113.0 | -266.9 | -2,769.9 | -1,416.7 | 392.9 | -959.1 |
Less: Taxation | 114.1 | -12.3 | -286.3 | -84.9 | -87.4 | 45.5 | 744.9 | 181.5 | 152.2 | 161.6 | 257.4 | 190.5 |
Profit After Tax | -839.9 | -752.3 | -1,243.3 | -2,198.5 | -3,466.4 | -1,082.7 | -631.8 | -448.4 | -2,922.0 | -1,578.3 | 135.4 | -1,149.6 |
Earnings Per Share | -0.3 | -1.7 | -4.6 | -4.0 | -5.9 | -2.3 | -0.9 | -5.1 | -6.3 | 0.0 | 0.2 | -1.5 |
The Industry Dividend Yield stands at 0.55, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Margin stands at 3.92, vs the PAT Margin of -25.70, which results in a Negative aspect.
The Industry PAT Growth stands at 26.00, vs the PAT Growth of 36.58, which results in a Positive aspect.
The Industry PE Ratio stands at 35.25, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -725.9 | -1,082.9 | -3,690.2 | -2,287.1 | -3,436.0 | -1,069.1 | 396.3 | -2,560.9 | -2,806.4 | 274.7 | 392.9 | -848.1 |
Tax Paid | 43.8 | -89.2 | 39.4 | -161.1 | -269.2 | -163.6 | -250.4 | -219.0 | -207.8 | -222.4 | -262.5 | -76.4 |
Adjustment | 2,563.2 | 3,452.7 | 5,326.2 | 4,808.6 | 5,377.8 | 3,145.7 | 3,004.5 | 5,503.9 | 5,394.9 | 2,472.7 | 2,410.9 | 2,538.1 |
Changes In Working Capital | -725.9 | -1,082.9 | -3,690.2 | -2,287.1 | -3,436.0 | -1,069.1 | 396.3 | -2,560.9 | -2,806.4 | 274.7 | 392.9 | -848.1 |
Cash Flow after changes in Working Capital | 2,255.5 | 3,345.3 | -36.0 | 1,537.0 | 2,321.5 | 2,510.8 | 4,754.7 | 3,716.9 | 3,122.7 | 2,812.5 | 3,440.0 | 1,407.3 |
Cash Flow from Operating Activities | 2,299.2 | 3,256.1 | 3.4 | 1,375.9 | 2,052.3 | 2,347.2 | 4,504.3 | 3,497.9 | 2,914.8 | 2,590.1 | 3,177.5 | 1,330.9 |
Cash Flow from Investing Activities | -2,422.4 | -1,896.7 | 2,433.4 | -989.6 | -3,605.0 | -1,014.2 | 1,792.7 | -1,667.6 | -3,164.5 | -5,421.7 | -8,333.3 | -10,897.1 |
Cash Flow from Financing Activities | 1,731.3 | -3,893.9 | -1,055.9 | 1,616.7 | 815.8 | -1,191.2 | -5,726.8 | -2,018.0 | 448.3 | 633.6 | 5,910.3 | 10,123.2 |
Net Cash Inflow / Outflow | 1,608.2 | -2,534.4 | 1,380.9 | 2,003.0 | -737.0 | 141.9 | 570.2 | -187.7 | 198.7 | -2,198.1 | 754.5 | 557.0 |
Opening Cash & Cash Equivalents | 1,619.5 | 4,300.0 | 2,918.3 | 913.0 | 1,649.6 | 1,455.6 | 1,192.6 | 1,508.1 | 1,494.3 | 3,783.1 | 3,185.5 | 2,107.6 |
Closing Cash & Cash Equivalent | 3,239.7 | 1,619.5 | 4,300.0 | 2,918.3 | 913.0 | 1,649.6 | 1,455.6 | 1,327.7 | 1,698.1 | 1,494.3 | 3,783.1 | 3,185.5 |
The Industry PFCF Ratio stands at 25.48, vs the PFCF Ratio of -1.95, which results in a Negative aspect.
The Industry PCF RATIO stands at 71.00, vs the PCF RATIO of 7.13, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Mar 2019 | Sep 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 22,266.5 | 20,635.0 | 20,176.3 | 18,946.2 | 17,663.6 | 15,884.5 | 14,439.7 | 12,836.0 | 13,641.3 | 20,560.9 | 17,758.7 | 23,205.3 | 14,810.3 | 12,937.6 | 11,340.6 | 23,487.5 | 19,825.4 | 19,042.4 |
Total Income | 23,506.6 | 21,849.7 | 21,432.8 | 20,018.6 | 19,271.9 | 17,521.6 | 16,413.9 | 13,869.6 | 14,378.4 | 21,354.9 | 18,973.5 | 25,192.5 | 16,735.3 | 14,480.8 | 12,244.4 | 25,543.1 | 22,936.3 | 20,257.2 |
Total Expenditure | 15,580.7 | 13,368.3 | 12,651.1 | 16,356.1 | 12,364.1 | 11,157.1 | 10,154.9 | 7,494.5 | 6,486.6 | 14,161.2 | 13,539.5 | 14,767.2 | 13,686.0 | 11,541.9 | 11,530.0 | 16,942.3 | 16,735.6 | 13,702.3 |
PBIDT (Excl OI) | 6,685.8 | 7,266.7 | 7,525.2 | 2,590.1 | 5,299.5 | 4,727.4 | 4,284.8 | 5,341.5 | 7,154.7 | 6,399.7 | 4,219.2 | 8,438.1 | 1,124.3 | 1,395.7 | -189.4 | 6,545.2 | 3,089.8 | 5,340.1 |
Other Income | 1,240.1 | 1,214.7 | 1,256.5 | 1,072.4 | 1,608.3 | 1,637.1 | 1,974.2 | 1,033.6 | 737.1 | 794.0 | 1,214.8 | 1,987.2 | 1,925.0 | 1,543.2 | 903.8 | 2,055.6 | 3,110.9 | 1,214.8 |
Operating Profit | 7,925.9 | 8,481.4 | 8,781.7 | 3,662.5 | 6,907.8 | 6,364.5 | 6,259.0 | 6,375.1 | 7,891.8 | 7,193.7 | 5,434.0 | 10,425.3 | 3,049.3 | 2,938.9 | 714.4 | 8,600.8 | 6,200.7 | 6,554.9 |
Interest | 8,572.0 | 6,958.2 | 5,938.3 | 6,733.5 | 5,912.3 | 5,614.3 | 5,171.0 | 5,278.0 | 5,240.1 | 8,000.4 | 7,485.1 | 7,638.2 | 7,868.0 | 8,405.2 | 7,810.3 | 10,474.2 | 7,856.9 | 6,763.6 |
Exceptional Items | -304.3 | -313.6 | 761.2 | -381.8 | 2,925.2 | 0.0 | 0.0 | -631.0 | 0.0 | 2,118.4 | 0.0 | -5,854.8 | -2,950.9 | 0.0 | 0.0 | -6,809.1 | -22,123.0 | 0.0 |
PBDT | -950.4 | 1,209.6 | 3,604.6 | -3,452.8 | 3,920.7 | 750.2 | 1,088.0 | 466.1 | 2,651.7 | 1,311.7 | -2,051.1 | -3,067.7 | -7,769.6 | -5,466.3 | -7,095.9 | -8,682.5 | -23,779.2 | -208.7 |
Depreciation | 3,925.1 | 3,730.0 | 2,956.0 | 3,015.9 | 2,670.7 | 2,547.3 | 2,190.5 | 2,598.4 | 2,144.3 | 2,379.9 | 2,288.2 | 2,325.7 | 2,330.2 | 2,758.2 | 2,631.3 | 2,973.5 | 2,504.9 | 2,459.0 |
Profit Before Tax | -4,875.5 | -2,520.4 | 648.6 | -6,468.7 | 1,250.0 | -1,797.1 | -1,102.5 | -2,132.3 | 507.4 | -1,068.2 | -4,339.3 | -5,393.4 | -10,099.8 | -8,224.5 | -9,727.2 | -11,656.0 | -26,284.1 | -2,667.7 |
Tax | 215.9 | 548.6 | 969.9 | 362.8 | 222.8 | 295.4 | 259.7 | -423.4 | 89.2 | 1,104.4 | -387.7 | -400.8 | -308.2 | -404.5 | -1,510.8 | -1,704.2 | -47.1 | -337.4 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -5,091.4 | -3,069.0 | -321.3 | -6,831.5 | 1,027.2 | -2,092.5 | -1,362.2 | -1,708.9 | 418.2 | -2,172.6 | -3,951.6 | -4,992.6 | -9,791.6 | -7,820.0 | -8,216.4 | -9,951.8 | -26,237.0 | -2,330.3 |
Net Profit | -5,091.4 | -3,069.0 | -307.4 | -6,831.5 | 1,027.2 | -2,092.5 | -1,362.2 | -1,708.9 | -5,319.2 | -2,169.9 | -3,951.7 | -4,971.5 | -9,805.6 | -7,827.1 | -8,216.6 | -9,948.4 | -26,123.2 | -1,175.3 |
ADDITIONAL INFOS: | ||||||||||||||||||
Equity Capital | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 | 6,035.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -0.5 | -0.2 | -0.1 | -0.7 | 0.3 | 0.3 | -0.2 | -0.2 | -1.0 | 0.0 | -0.4 | -1.3 | -1.5 | -0.9 | -1.0 | -1.8 | -3.9 | -0.4 |
Operating Profit Margin | 35.6 | 41.1 | 43.5 | 19.3 | 39.1 | 40.1 | 43.3 | 49.7 | 57.9 | 35.0 | 30.6 | 44.9 | 20.6 | 22.7 | 6.3 | 36.6 | 31.3 | 34.4 |
Net Profit Margin | -22.9 | -14.9 | -1.6 | -36.1 | 5.8 | -13.2 | -9.4 | -13.3 | 3.1 | -10.6 | -22.3 | -21.5 | -66.1 | -60.4 | -72.5 | -42.4 | -132.3 | -12.2 |
The Industry Net Sales Growth stands at 10.59, vs the Net Sales Growth of 12.93, which results in a Positive aspect.
The Industry Mcap Growth stands at 31.99, vs the Mcap Growth of -17.93, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 85.60 | 87.43 | 82.70 |
R3 | 84.48 | 84.60 | 82.15 |
R2 | 83.37 | 83.43 | 81.97 |
R1 | 82.48 | 82.60 | 81.78 |
Pivot | 81.37 | 81.43 | 81.37 |
S1 | 80.48 | 80.60 | 81.42 |
S2 | 79.37 | 79.43 | 81.23 |
S3 | 78.48 | 78.60 | 81.05 |
S4 | 77.60 | 75.43 | 80.50 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
72.50
Neutral
RSI
46.63
Neutral
ROC
-2.86
Bearish
UltimateOscillator
46.53
Neutral
Williams Indicator
-41.30
Neutral
CCI Indicator
-49.55
Neutral
MACD
-2,891.91
Bearish
Stochastic Indicator
51.84
Neutral
ATR
3.53
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
31-01-2024 | Quarterly Results |
30-10-2023 | Quarterly Results (Revised) |
27-10-2023 | Quarterly Results |
14-08-2023 | Quarterly Results & Inter-alia, consider and approve the following: ii. Raising of funds up to Rs.5,000/- Crore in one or more tranche(s), through issue of securities including a Qualified Institutions Placement and/or Foreign Currency Convertible Bonds and/or any other securities as an enabling resolution as per the requirements of applicable laws which shall be subject to the approval of shareholders and other regulatory and/or statutory approvals, as applicable. |
27-05-2023 | Audited Results |
17-03-2023 | Inter alia, to consider and approve In terms of the shareholders? approval obtained at the 26th Annual General Meeting of the Company held on September 27, 2022, for raising of funds through issuance of eligible securities through Qualified Institutions Placement/ Foreign Currency Convertible Bonds (?Appropriate Instruments?). A meeting of the Board of Directors of the Company is scheduled to be held on Friday, March 17, 2023 to inter alia consider raising of funds through Appropriate Instruments. |
14-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
02-09-2022 | Inter-alia consider and approve raising of funds of up to <'6000 Crore in one or more tranche(s) through issue of securities including a Qualified Institutions Placement and/or Foreign Currency Convertible Bonds and/or any other securities as an enabling resolution as per the requirementsof applicable laws which shall be subject to approval of shareholders and other regulatory and/or statutory approvals, as applicable. |
29-07-2022 | Quarterly Results |
17-05-2022 | Audited Results |
09-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results & Inter alia, to consider raising of funds |