Today's Low
₹ 1,012.35
Today's High
₹ 1,036.50
52 Weeks Low
₹ 752.00
52 Weeks High
₹ 1,575.00
Lower
₹ 805.25
Upper
₹ 1,207.85
Excel Industries Limited manufactures and sells chemicals and pharma intermediates, and environmental products in India and internationally. It provides industrial, specialty, and mining chemicals; agrochemical intermediates, casscel, phosphorous derivatives, biocides, and phosphonates; polymer inputs and specialty monomers; soil enrichers, bio pesticides, and other bio-products; a range of penultimate pharmaceutical intermediates and APIs; and veterinary APIs. The company is also involved in financing activities. Excel Industries Limited was founded in 1941 and is headquartered in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 447.4 | 478.5 | 329.2 | 280.2 | 326.7 | 209.1 | 207.4 | 209.0 | 193.3 | 175.9 | 182.8 | 177.2 |
Total Non-Current Assets | 1,045.2 | 1,008.2 | 782.0 | 657.1 | 589.0 | 519.1 | 411.6 | 212.2 | 193.8 | 175.8 | 152.6 | 161.6 |
Total Assets | 1,492.6 | 1,486.7 | 1,111.2 | 937.4 | 915.7 | 728.2 | 619.0 | 421.2 | 387.1 | 351.8 | 335.3 | 338.7 |
Total Current Liabilities | 123.4 | 202.5 | 157.4 | 148.1 | 116.9 | 111.7 | 138.5 | 171.6 | 153.5 | 146.9 | 166.6 | 163.0 |
Total Non-Current Liabilities | 127.5 | 134.8 | 102.2 | 88.4 | 99.2 | 84.1 | 70.6 | 39.0 | 47.4 | 52.6 | 33.3 | 51.3 |
Shareholder's Funds | 1,241.8 | 1,149.4 | 851.5 | 700.9 | 699.6 | 532.5 | 409.9 | 210.6 | 186.2 | 152.2 | 135.5 | 124.4 |
Total Liabilities | 1,492.6 | 1,486.7 | 1,111.2 | 937.4 | 915.7 | 728.2 | 619.0 | 421.2 | 387.1 | 351.8 | 335.3 | 338.7 |
The Industry Quick Ratio stands at 1.58, vs the Quick Ratio of 1.37, which results in a Negative aspect.
The Industry Current Ratio stands at 2.23, vs the Current Ratio of 1.89, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.39, vs the Debt to Equity Ratio of 0.03, which results in a Positive aspect.
The Industry Price to BV stands at 4.75, vs the Price to BV of 0.79, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,089.8 | 1,178.0 | 749.5 | 702.5 | 825.0 | 598.8 | 462.4 | 448.4 | 481.6 | 415.9 | 384.1 | 315.5 |
Total Expenditure | 963.2 | 946.5 | 627.9 | 572.5 | 575.9 | 476.4 | 419.5 | 386.5 | 409.6 | 376.7 | 344.2 | 289.8 |
Operating Profit(Excl OI) | 140.9 | 247.2 | 131.0 | 141.5 | 255.8 | 129.1 | 52.7 | 65.4 | 79.7 | 44.4 | 44.2 | 31.1 |
Add: Other Income | 14.3 | 15.6 | 9.4 | 11.5 | 6.7 | 6.7 | 9.8 | 3.5 | 7.7 | 5.2 | 4.3 | 5.4 |
Operating Profit | 140.9 | 247.2 | 131.0 | 141.5 | 255.8 | 129.1 | 52.7 | 65.4 | 79.7 | 44.4 | 44.2 | 31.1 |
Less: Interest | 3.4 | 3.1 | 3.0 | 3.8 | 3.4 | 7.0 | 11.5 | 12.5 | 14.0 | 12.2 | 12.2 | 9.0 |
PBDT | 137.5 | 244.1 | 128.0 | 137.7 | 252.3 | 122.2 | 41.2 | 52.9 | 65.7 | 32.2 | 32.0 | 22.2 |
Less: Depreciation Amortization | 31.4 | 30.7 | 27.2 | 22.8 | 18.1 | 15.2 | 14.3 | 15.4 | 14.7 | 11.0 | 10.1 | 9.7 |
PBT & Exceptional Items | 106.1 | 213.5 | 100.8 | 114.9 | 234.2 | 106.9 | 26.9 | 37.5 | 51.0 | 21.2 | 21.9 | 12.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 |
Profit Before Tax | 105.8 | 213.5 | 100.8 | 114.9 | 234.2 | 106.9 | 26.9 | 37.5 | 51.0 | 21.2 | 21.9 | 19.7 |
Less: Taxation | 25.8 | 52.3 | 29.7 | 18.8 | 80.8 | 33.0 | 6.9 | 11.4 | 9.8 | 3.2 | 7.0 | 3.9 |
Profit After Tax | 79.9 | 161.2 | 71.1 | 96.1 | 153.5 | 73.9 | 20.0 | 26.1 | 41.2 | 18.0 | 14.9 | 15.8 |
Earnings Per Share | 0.6 | 1.3 | 0.6 | 0.8 | 1.2 | 0.6 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 |
The Industry PAT Growth stands at 31.52, vs the PAT Growth of -37.39, which results in a Negative aspect.
The Industry PAT Margin stands at 11.47, vs the PAT Margin of 13.68, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.78, vs the Dividend Yield of 1.28, which results in a Positive aspect.
The Industry PE Ratio stands at 30.15, vs the PE Ratio of 88.28, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 105.8 | 213.5 | 100.8 | 114.9 | 234.2 | 106.9 | 26.9 | 37.5 | 51.0 | 21.2 | 21.9 | 12.5 |
Tax Paid | -29.7 | -49.5 | -23.3 | -27.0 | -76.7 | -26.1 | -16.4 | -19.7 | -9.9 | -8.9 | -6.4 | -3.5 |
Adjustment | 24.7 | 19.8 | 24.4 | 15.2 | 16.9 | 19.3 | 18.4 | 27.1 | 22.9 | 27.7 | 25.5 | 18.5 |
Changes In Working Capital | 105.8 | 213.5 | 100.8 | 114.9 | 234.2 | 106.9 | 26.9 | 37.5 | 51.0 | 21.2 | 21.9 | 12.5 |
Cash Flow after changes in Working Capital | 155.0 | 158.4 | 114.2 | 137.2 | 211.9 | 145.2 | 47.2 | 65.7 | 54.0 | 22.3 | 33.8 | 18.9 |
Cash Flow from Operating Activities | 125.3 | 108.9 | 90.9 | 110.2 | 135.2 | 119.1 | 30.8 | 46.0 | 44.1 | 13.4 | 27.4 | 14.9 |
Cash Flow from Investing Activities | -117.5 | -104.1 | -52.6 | -61.4 | -111.2 | -45.2 | 16.3 | -27.1 | -27.2 | -31.9 | -25.4 | -14.7 |
Cash Flow from Financing Activities | -34.6 | -16.9 | -16.8 | -31.5 | -24.4 | -73.1 | -48.0 | -17.4 | -22.7 | 19.7 | -3.9 | 4.1 |
Net Cash Inflow / Outflow | -26.7 | -12.0 | 21.4 | 17.3 | -0.4 | 0.8 | -0.9 | 1.4 | -5.8 | 1.3 | -2.0 | 4.3 |
Opening Cash & Cash Equivalents | 30.3 | 42.3 | 20.9 | 3.6 | 4.0 | 3.2 | 4.1 | 2.0 | 7.8 | 6.5 | 8.5 | 4.2 |
Closing Cash & Cash Equivalent | 3.6 | 30.3 | 42.3 | 20.9 | 3.6 | 4.0 | 3.2 | 3.5 | 2.0 | 7.8 | 6.5 | 8.5 |
The Industry PCF RATIO stands at 30.01, vs the PCF RATIO of 5.10, which results in a Negative aspect.
The Industry PFCF Ratio stands at 14.68, vs the PFCF Ratio of 9.34, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,802.8 | 1,980.4 | 2,142.8 | 2,260.9 | 2,229.7 | 3,119.5 | 3,288.2 | 3,646.7 | 3,505.2 | 2,309.2 | 2,319.1 | 2,186.8 | 2,135.8 | 1,837.5 | 1,678.0 |
Total Income | 1,915.9 | 2,054.6 | 2,236.0 | 2,286.8 | 2,248.8 | 3,177.0 | 3,314.3 | 3,658.9 | 3,586.5 | 2,332.0 | 2,359.2 | 2,197.9 | 2,164.8 | 1,847.2 | 1,692.8 |
Total Expenditure | 1,786.2 | 1,953.8 | 2,065.3 | 2,151.3 | 1,949.0 | 2,793.5 | 2,736.4 | 2,979.0 | 2,478.2 | 2,025.1 | 1,993.8 | 1,800.3 | 1,739.4 | 1,550.4 | 1,463.3 |
PBIDT (Excl OI) | 16.6 | 26.6 | 77.6 | 109.6 | 280.7 | 326.0 | 551.8 | 667.6 | 1,027.1 | 284.2 | 325.3 | 386.5 | 396.4 | 287.1 | 214.7 |
Other Income | 113.1 | 74.2 | 93.1 | 25.9 | 19.1 | 57.5 | 26.2 | 12.2 | 81.3 | 22.8 | 40.1 | 11.2 | 29.0 | 9.7 | 14.7 |
Operating Profit | 129.7 | 100.8 | 170.7 | 135.5 | 299.8 | 383.4 | 578.0 | 679.9 | 1,108.3 | 306.9 | 365.4 | 397.7 | 425.4 | 296.8 | 229.5 |
Interest | 7.4 | 2.6 | 5.8 | 3.9 | 3.6 | 9.2 | 5.0 | 4.4 | 4.3 | 4.7 | 6.0 | 4.3 | 4.9 | 7.0 | 8.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 122.3 | 98.2 | 164.9 | 131.6 | 296.2 | 374.2 | 573.0 | 675.5 | 1,104.0 | 302.3 | 359.3 | 393.4 | 420.5 | 289.8 | 221.5 |
Depreciation | 78.5 | 77.8 | 88.5 | 78.4 | 78.5 | 79.1 | 77.7 | 77.4 | 82.1 | 75.0 | 72.1 | 69.5 | 68.3 | 67.6 | 70.2 |
Profit Before Tax | 43.7 | 20.4 | 76.4 | 53.2 | 217.7 | 295.2 | 495.3 | 598.1 | 1,021.9 | 227.3 | 287.2 | 323.9 | 352.2 | 222.2 | 151.3 |
Tax | 14.1 | 1.7 | 18.3 | 29.0 | 30.1 | 74.6 | 124.6 | 150.2 | 243.4 | 55.9 | 73.0 | 122.9 | 90.7 | 56.1 | 25.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 29.6 | 18.7 | 58.1 | 24.2 | 187.6 | 220.5 | 370.6 | 447.9 | 778.5 | 171.4 | 214.3 | 201.0 | 261.5 | 166.2 | 125.4 |
Net Profit | 29.6 | 18.7 | 58.1 | 24.2 | 187.6 | 220.5 | 370.6 | 447.9 | 778.5 | 171.4 | 214.3 | 201.0 | 261.5 | 166.2 | 125.4 |
ADDITIONAL INFOS: | |||||||||||||||
Equity Capital | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 | 62.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.1 | 1.4 | 4.7 | 1.7 | 14.9 | 17.5 | 29.5 | 35.6 | 61.9 | 13.6 | 17.0 | 16.0 | 20.8 | 13.2 | 10.0 |
Operating Profit Margin | 7.2 | 5.1 | 8.0 | 6.0 | 13.4 | 12.3 | 17.6 | 18.6 | 31.6 | 13.3 | 15.8 | 18.2 | 19.9 | 16.2 | 13.7 |
Net Profit Margin | 1.6 | 0.9 | 2.7 | 1.1 | 8.4 | 7.1 | 11.3 | 12.3 | 22.2 | 7.4 | 9.2 | 9.2 | 12.2 | 9.0 | 7.5 |
The Industry Mcap Growth stands at 343.80, vs the Mcap Growth of -61.05, which results in a Negative aspect.
The Industry Net Sales Growth stands at 22.13, vs the Net Sales Growth of -14.85, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,130.70 | 1,166.06 | 1,068.42 |
R3 | 1,104.17 | 1,109.23 | 1,056.61 |
R2 | 1,077.63 | 1,080.16 | 1,052.67 |
R1 | 1,061.22 | 1,066.28 | 1,048.74 |
Pivot | 1,034.68 | 1,037.21 | 1,034.68 |
S1 | 1,018.27 | 1,023.33 | 1,040.86 |
S2 | 991.73 | 994.26 | 1,036.93 |
S3 | 975.32 | 980.38 | 1,032.99 |
S4 | 958.90 | 908.36 | 1,021.18 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
71.99
Neutral
RSI
51.62
Neutral
ROC
18.84
Bullish
UltimateOscillator
63.65
Neutral
Williams Indicator
-14.75
Bearish
CCI Indicator
186.24
Bearish
MACD
-2,285.30
Bearish
Stochastic Indicator
87.14
Bearish
ATR
37.75
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
07-09-2023 | 11.25 | 225 | Final |
15-09-2022 | 22.50 | 450 | Final |
16-09-2021 | 11.25 | 225 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
24-05-2024 | Audited Results & Final Dividend |
09-02-2024 | Quarterly Results |
08-11-2023 | Quarterly Results |
11-08-2023 | Quarterly Results |
16-05-2023 | Final Dividend & Audited Results |
10-02-2023 | Quarterly Results |
11-11-2022 | Quarterly Results |
09-08-2022 | Quarterly Results |
27-05-2022 | Audited Results & Final Dividend |
11-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
28-05-2021 | Final Dividend & Audited Results |