Today's Low
₹ 103.20
Today's High
₹ 114.00
52 Weeks Low
₹ 53.55
52 Weeks High
₹ 92.45
Lower
₹ 96.20
Upper
₹ 117.50
Emami Realty Limited engages in the construction and real estate development business in India. It undertakes projects in residential, commercial, and retail sectors. The company was formerly known as Emami Infrastructure Limited and changed its name to Emami Realty Limited in October 2018. Emami Realty Limited was incorporated in 2006 and is based in Kolkata, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,783.9 | 1,697.6 | 1,867.0 | 2,616.1 | 2,796.0 | 2,212.8 | 1,724.3 | 1,407.0 | 1,165.6 | 844.6 | 398.6 | 274.8 |
Total Non-Current Assets | 156.3 | 149.5 | 79.5 | 329.4 | 593.1 | 520.8 | 420.8 | 299.7 | 324.3 | 316.2 | 137.7 | 130.2 |
Total Assets | 1,940.2 | 1,847.1 | 1,946.4 | 2,945.6 | 3,389.1 | 2,733.6 | 2,145.1 | 1,706.8 | 1,489.9 | 1,160.8 | 536.2 | 405.0 |
Total Current Liabilities | 980.9 | 1,481.9 | 1,590.4 | 2,047.7 | 2,516.2 | 1,619.6 | 1,164.4 | 1,007.1 | 719.3 | 772.1 | 419.7 | 294.6 |
Total Non-Current Liabilities | 872.1 | 237.8 | 243.5 | 802.7 | 725.7 | 969.9 | 954.1 | 685.3 | 725.0 | 355.4 | 90.7 | 80.9 |
Shareholder's Funds | 87.2 | 127.5 | 112.5 | 95.2 | 147.0 | 144.0 | 26.5 | 14.3 | 45.5 | 33.3 | 25.7 | 29.5 |
Total Liabilities | 1,940.2 | 1,847.1 | 1,946.4 | 2,945.6 | 3,389.1 | 2,733.6 | 2,145.1 | 1,706.8 | 1,489.9 | 1,160.8 | 536.2 | 405.0 |
The Industry Debt to Equity Ratio stands at 1.03, vs the Debt to Equity Ratio of 26.25, which results in a Negative aspect.
The Industry Current Ratio stands at 1.84, vs the Current Ratio of 1.28, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.61, vs the Quick Ratio of 0.98, which results in a Positive aspect.
The Industry Price to BV stands at 5.75, vs the Price to BV of 11.47, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 96.2 | 196.5 | 186.5 | 1,040.9 | 68.5 | 1.5 | 0.9 | 241.8 | 27.7 | 0.1 | 17.7 | 2.0 |
Total Expenditure | 126.3 | 155.3 | 171.1 | 930.4 | -74.6 | -100.8 | -67.2 | 197.0 | -13.0 | -24.4 | -11.7 | -13.4 |
Operating Profit(Excl OI) | 5.0 | 86.4 | 160.1 | 297.5 | 271.3 | 219.1 | 178.3 | 130.6 | 86.0 | 45.2 | 42.2 | 23.2 |
Add: Other Income | 35.1 | 45.2 | 144.8 | 187.0 | 128.2 | 116.8 | 110.1 | 85.8 | 45.2 | 20.6 | 12.9 | 7.8 |
Operating Profit | 5.0 | 86.4 | 160.1 | 297.5 | 271.3 | 219.1 | 178.3 | 130.6 | 86.0 | 45.2 | 42.2 | 23.2 |
Less: Interest | 58.5 | 67.9 | 152.1 | 371.1 | 268.7 | 216.1 | 163.4 | 136.7 | 95.8 | 50.8 | 45.5 | 27.1 |
PBDT | -53.5 | 18.4 | 8.0 | -73.6 | 2.6 | 3.0 | 14.8 | -6.1 | -9.8 | -5.6 | -3.3 | -3.8 |
Less: Depreciation Amortization | 1.2 | 1.1 | 1.6 | 2.3 | 0.7 | 0.4 | 0.4 | 0.6 | 0.7 | 0.4 | 0.3 | 0.2 |
PBT & Exceptional Items | -54.7 | 17.3 | 6.4 | -75.9 | 1.8 | 2.6 | 14.5 | -6.7 | -10.5 | -6.0 | -3.6 | -4.0 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -54.7 | 17.3 | 6.4 | -75.9 | 1.8 | 2.6 | 14.5 | -6.7 | -10.5 | -6.0 | -3.6 | -4.0 |
Less: Taxation | -13.6 | 2.3 | 5.8 | -24.1 | 1.3 | -1.0 | 3.8 | 0.0 | 0.0 | 0.1 | 0.6 | 0.3 |
Profit After Tax | -41.1 | 15.0 | 0.6 | -51.8 | 0.5 | 3.6 | 10.7 | -6.8 | -10.5 | -6.1 | -4.2 | -4.3 |
Earnings Per Share | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 3.93, vs the PAT Margin of -4.98, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.27, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 101.17, vs the PAT Growth of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 70.59, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -54.7 | 17.3 | 6.4 | -75.8 | 1.8 | 2.6 | 14.5 | -6.7 | -10.5 | -6.0 | -3.6 | -4.0 |
Tax Paid | 0.0 | -0.7 | 0.8 | 0.0 | -0.1 | 1.0 | -3.8 | 0.0 | 0.0 | -0.1 | -0.6 | -0.3 |
Adjustment | 48.3 | 31.9 | 18.3 | 196.5 | 152.4 | 109.5 | 60.3 | 59.2 | 54.7 | 33.2 | 33.3 | 19.6 |
Changes In Working Capital | -54.7 | 17.3 | 6.4 | -75.8 | 1.8 | 2.6 | 14.5 | -6.7 | -10.5 | -6.0 | -3.6 | -4.0 |
Cash Flow after changes in Working Capital | 72.9 | 118.5 | -266.6 | 583.3 | -176.4 | -191.1 | -270.0 | 236.5 | -147.4 | 55.6 | 16.8 | 62.0 |
Cash Flow from Operating Activities | 72.9 | 117.8 | -265.8 | 583.4 | -176.5 | -190.1 | -273.8 | 236.5 | -147.5 | 55.5 | 16.2 | 61.7 |
Cash Flow from Investing Activities | -66.6 | 92.6 | 1,204.3 | -15.5 | -247.1 | -130.9 | 45.1 | -211.7 | 31.5 | -325.9 | 15.2 | -20.7 |
Cash Flow from Financing Activities | -0.5 | -213.5 | -940.1 | -562.1 | 99.6 | 186.6 | 204.0 | -20.8 | 114.0 | 274.7 | -34.6 | -33.7 |
Net Cash Inflow / Outflow | 5.9 | -3.1 | -1.6 | 5.7 | -324.1 | -134.4 | -24.7 | 4.0 | -2.0 | 4.3 | -3.2 | 7.3 |
Opening Cash & Cash Equivalents | 9.2 | 12.3 | 13.9 | 8.2 | -166.1 | -20.4 | 4.3 | 10.1 | 12.1 | 7.8 | 11.0 | 3.6 |
Closing Cash & Cash Equivalent | 15.1 | 9.2 | 12.3 | 13.9 | -490.1 | -166.1 | -20.4 | 14.1 | 10.1 | 12.1 | 7.8 | 11.0 |
The Industry PFCF Ratio stands at -68.60, vs the PFCF Ratio of 0.26, which results in a Positive aspect.
The Industry PCF RATIO stands at 12.35, vs the PCF RATIO of 0.18, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 242.2 | 67.6 | 130.3 | 263.0 | 129.7 | 143.4 | 425.4 | 436.9 | 357.8 | 735.4 | 435.1 | 951.4 | 533.3 | 62.5 | 317.3 | 1,098.3 |
Total Income | 389.6 | 126.7 | 177.2 | 456.1 | 183.6 | 136.6 | 536.6 | 534.5 | 488.5 | 846.6 | 547.4 | 908.8 | 422.0 | 1,168.0 | 813.2 | 1,544.1 |
Total Expenditure | 370.3 | 180.3 | 222.3 | 605.7 | 157.9 | 145.3 | 354.5 | 342.5 | 65.4 | 314.2 | 126.1 | 576.0 | 211.4 | -140.8 | 58.8 | 770.0 |
PBIDT (Excl OI) | -128.1 | -112.7 | -92.0 | -342.7 | -28.2 | -1.9 | 70.9 | 94.4 | 292.5 | 421.2 | 309.0 | 375.5 | 321.9 | 203.3 | 258.5 | 328.4 |
Other Income | 147.4 | 59.1 | 46.9 | 193.1 | 53.9 | -6.8 | 111.2 | 97.6 | 130.7 | 111.2 | 112.3 | -42.6 | -111.3 | 1,105.6 | 495.9 | 445.8 |
Operating Profit | 19.3 | -53.6 | -45.1 | -149.6 | 25.7 | -8.7 | 182.1 | 192.0 | 423.1 | 532.3 | 421.3 | 332.9 | 210.6 | 1,308.8 | 754.4 | 774.2 |
Interest | 287.6 | 230.3 | 144.2 | 87.2 | 166.4 | 169.9 | 161.0 | 154.1 | 406.0 | 413.3 | 411.0 | 305.8 | 479.4 | 869.2 | 872.3 | 1,036.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -268.3 | -283.9 | -189.3 | -236.8 | -140.7 | -178.6 | 21.1 | 37.9 | 17.1 | 119.0 | 10.2 | 27.1 | -268.8 | 439.7 | -118.0 | -262.0 |
Depreciation | 3.2 | 3.0 | 2.8 | 3.7 | 3.0 | 2.6 | 2.8 | 2.9 | 2.6 | 2.6 | 2.6 | 5.0 | 3.4 | 3.1 | 4.5 | 7.1 |
Profit Before Tax | -271.5 | -286.9 | -192.1 | -240.5 | -143.7 | -181.2 | 18.3 | 35.0 | 14.4 | 116.4 | 7.6 | 22.1 | -272.2 | 436.6 | -122.5 | -269.1 |
Tax | -102.9 | -73.6 | -48.5 | -62.6 | -36.6 | -40.9 | 4.2 | -7.3 | 0.6 | 27.9 | 2.2 | 68.3 | -69.8 | 94.7 | -34.8 | -77.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -168.6 | -213.3 | -143.6 | -177.9 | -107.1 | -140.3 | 14.1 | 42.3 | 13.8 | 88.5 | 5.4 | -46.2 | -202.4 | 341.9 | -87.7 | -191.4 |
Net Profit | -168.6 | -213.3 | -143.6 | -177.9 | -107.1 | -140.3 | 14.1 | 42.3 | 13.8 | 88.5 | 5.4 | -46.2 | -202.4 | 341.9 | -87.7 | -191.4 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 75.7 | 55.9 | 75.7 | 55.9 | 55.9 | 55.9 | 55.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -4.5 | -5.6 | -3.8 | -4.0 | -2.8 | -3.7 | 0.4 | 1.1 | 0.4 | 2.3 | 0.2 | -1.2 | -7.2 | 12.2 | -3.1 | -6.9 |
Operating Profit Margin | 8.0 | -79.3 | -34.6 | -56.9 | 19.8 | -6.1 | 42.8 | 43.9 | 118.2 | 72.4 | 96.8 | 35.0 | 39.5 | 2,094.4 | 237.7 | 70.5 |
Net Profit Margin | -69.6 | -315.5 | -110.2 | -67.6 | -82.6 | -97.8 | 3.3 | 9.7 | 3.9 | 12.0 | 1.2 | -4.9 | -37.9 | 547.1 | -27.6 | -17.4 |
The Industry Mcap Growth stands at 27.10, vs the Mcap Growth of -75.70, which results in a Negative aspect.
The Industry Net Sales Growth stands at 13.38, vs the Net Sales Growth of 1418.97, which results in a Positive aspect.
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
07-08-2023 | Quarterly Results |
29-05-2023 | Audited Results |
31-03-2023 | (Revised) Inter-alia, to consider change in terms of outstanding instruments / issuance of Non- Convertible Securities, subject to regulatory and other statutory approvals as may be required, including approval of the shareholders of the Company |
30-03-2023 | Emami Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/03/2023 ,inter alia, to consider and approve change in terms of outstanding instruments / issuance of Non-Convertible Securities, subject to regulatory and other statutory approvals as may be required, including approval of the shareholders of the Company. Further, the Trading Window of the Company for dealing in securities of the Company shall be closed from 15th March, 2023 till the end of 48 hours after the declaration of Audited Financial Results of the Company for the year ended 31st March, 2023. |
14-02-2023 | Quarterly Results |
12-01-2023 | Inter alia, to consider and approve Proposal for issuance of debenture securities convertible into equity shares on preferential / private placement basis, subject to regulatory and other statutory approvals as may be required, including approval of the shareholders of the Company. |
14-11-2022 | Quarterly Results |
09-08-2022 | Quarterly Results |
24-05-2022 | Quarterly Results & Audited Results |
10-02-2022 | Quarterly Results |
10-11-2021 | Quarterly Results |
06-09-2021 | Audited Results |
10-08-2021 | Quarterly Results |
30-06-2021 | Quarterly Results |