Today's Low
₹ 49.00
Today's High
₹ 50.90
52 Weeks Low
₹ 25.20
52 Weeks High
₹ 40.40
Lower
₹ 40.80
Upper
₹ 61.10
DEN Networks Limited engages in the distribution and promotion of television channels through digital cable distribution network in India. It operates through Cable and Broadband segments. The company also offers cable TV, over-the-top entertainment, and broadband services. It serves approximately 13 million households primarily in 13 states in India, including Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. The company was formerly known as DEN Digital Entertainment Networks Limited and changed its name to DEN Networks Limited in June 2008. DEN Networks Limited was incorporated in 2007 and is headquartered in New Delhi, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,870.4 | 2,700.9 | 2,573.6 | 2,610.4 | 2,670.6 | 927.7 | 816.7 | 1,111.5 | 1,496.8 | 1,835.6 | 929.4 | 701.5 |
Total Non-Current Assets | 768.5 | 782.6 | 854.9 | 1,123.8 | 1,259.7 | 1,565.0 | 1,619.2 | 1,869.9 | 1,912.5 | 1,791.4 | 1,409.8 | 799.7 |
Total Assets | 3,639.0 | 3,483.5 | 3,428.5 | 3,734.3 | 3,930.3 | 2,492.7 | 2,436.0 | 2,981.4 | 3,409.3 | 3,627.0 | 2,339.2 | 1,501.1 |
Total Current Liabilities | 432.3 | 417.1 | 487.8 | 809.3 | 787.3 | 904.4 | 995.1 | 1,281.3 | 1,130.8 | 1,109.6 | 891.7 | 455.0 |
Total Non-Current Liabilities | -49.4 | 53.1 | 101.5 | 251.4 | 518.9 | 698.4 | 538.0 | 659.8 | 401.2 | 525.4 | 473.1 | 176.8 |
Shareholder's Funds | 3,207.4 | 2,953.1 | 2,774.6 | 2,602.6 | 2,546.0 | 786.0 | 813.2 | 969.7 | 1,711.9 | 1,858.5 | 883.5 | 807.8 |
Total Liabilities | 3,639.0 | 3,483.5 | 3,428.5 | 3,734.3 | 3,930.3 | 2,492.7 | 2,436.0 | 2,981.4 | 3,409.3 | 3,627.0 | 2,339.2 | 1,501.1 |
The Industry Current Ratio stands at 4.08, vs the Current Ratio of 3.23, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.81, vs the Debt to Equity Ratio of 0.08, which results in a Positive aspect.
The Industry Price to BV stands at 1.33, vs the Price to BV of 0.71, which results in a Negative aspect.
The Industry Quick Ratio stands at 3.42, vs the Quick Ratio of 3.23, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 1,130.5 | 1,225.6 | 1,307.4 | 1,291.5 | 1,206.1 | 1,285.1 | 1,157.3 | 947.5 | 1,129.6 | 1,098.0 | 896.5 | 1,129.5 |
Total Expenditure | 1,119.9 | 1,032.8 | 1,057.3 | 1,106.3 | 1,023.4 | 1,006.8 | 978.5 | 1,059.6 | 1,037.2 | 825.5 | 699.1 | 1,047.3 |
Operating Profit(Excl OI) | 264.3 | 324.5 | 447.1 | 387.3 | 229.0 | 308.2 | 220.1 | -53.8 | 180.2 | 349.4 | 235.6 | 109.3 |
Add: Other Income | 253.7 | 131.7 | 197.0 | 202.1 | 46.3 | 29.9 | 41.3 | 58.4 | 87.8 | 76.9 | 38.1 | 27.1 |
Operating Profit | 264.3 | 324.5 | 447.1 | 387.3 | 229.0 | 308.2 | 220.1 | -53.8 | 180.2 | 349.4 | 235.6 | 109.3 |
Less: Interest | 1.4 | 0.3 | 3.4 | 31.8 | 58.7 | 66.1 | 65.2 | 79.1 | 82.3 | 89.0 | 47.1 | 26.9 |
PBDT | 262.9 | 324.2 | 443.7 | 355.5 | 170.4 | 242.1 | 155.0 | -132.9 | 97.9 | 260.4 | 188.5 | 82.4 |
Less: Depreciation Amortization | 119.3 | 148.2 | 250.6 | 246.8 | 241.6 | 248.6 | 276.1 | 206.1 | 186.0 | 147.4 | 81.1 | 53.8 |
PBT & Exceptional Items | 143.6 | 176.0 | 193.1 | 108.7 | -71.2 | -6.5 | -121.1 | -339.0 | -88.0 | 113.0 | 107.4 | 28.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | -211.1 | -0.1 | -30.7 | -65.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 143.3 | 173.9 | 193.1 | 108.7 | -282.3 | -6.6 | -151.8 | -403.9 | -88.0 | 113.0 | 107.4 | 28.6 |
Less: Taxation | -93.1 | 2.8 | -3.4 | 51.2 | 12.9 | 10.0 | 33.0 | 21.8 | 33.6 | 37.9 | 29.4 | 10.0 |
Profit After Tax | 236.4 | 171.1 | 196.5 | 57.5 | -295.2 | -16.5 | -184.8 | -425.7 | -121.7 | 75.1 | 77.9 | 18.6 |
Earnings Per Share | 0.5 | 0.4 | 0.4 | 0.2 | -0.6 | -0.2 | -1.1 | -2.4 | -0.8 | 0.2 | 0.5 | 0.1 |
The Industry PAT Growth stands at 26.89, vs the PAT Growth of 119.49, which results in a Positive aspect.
The Industry Dividend Yield stands at 1.55, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 33.18, vs the PE Ratio of 11.32, which results in a Negative aspect.
The Industry PAT Margin stands at 17.52, vs the PAT Margin of 4.45, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 143.3 | 173.9 | 193.1 | 109.8 | -282.3 | -17.1 | -187.8 | -431.3 | -88.0 | 113.0 | 107.4 | 28.6 |
Tax Paid | 34.8 | 9.6 | 63.1 | -0.3 | -35.4 | 1.8 | -29.8 | -54.7 | -73.4 | -73.5 | -76.4 | -45.1 |
Adjustment | -15.2 | 10.5 | 96.0 | 134.7 | 475.9 | 318.3 | 387.0 | 381.2 | 221.2 | 238.3 | 141.9 | 100.6 |
Changes In Working Capital | 143.3 | 173.9 | 193.1 | 109.8 | -282.3 | -17.1 | -187.8 | -431.3 | -88.0 | 113.0 | 107.4 | 28.6 |
Cash Flow after changes in Working Capital | 104.5 | 119.4 | 154.7 | 268.3 | 77.1 | 182.9 | 231.9 | 62.2 | 134.2 | 181.5 | 251.7 | 131.0 |
Cash Flow from Operating Activities | 139.3 | 129.0 | 217.7 | 268.0 | 41.7 | 184.6 | 202.1 | 7.5 | 60.8 | 107.9 | 175.3 | 86.0 |
Cash Flow from Investing Activities | -54.3 | -257.9 | -361.2 | 428.9 | -2,046.8 | -82.7 | -3.2 | 186.5 | -47.6 | -1,248.1 | -667.7 | -132.9 |
Cash Flow from Financing Activities | -115.0 | 95.9 | 134.4 | -687.9 | 1,933.1 | -41.0 | -277.4 | -161.0 | -109.1 | 1,126.2 | 455.1 | 73.2 |
Net Cash Inflow / Outflow | -30.0 | -33.0 | -9.0 | 9.0 | -72.0 | 61.0 | -78.5 | 33.0 | -95.8 | -14.0 | -37.3 | 26.2 |
Opening Cash & Cash Equivalents | 45.8 | 78.8 | 87.8 | 78.9 | 150.9 | 86.8 | 160.5 | 127.5 | 246.2 | 260.3 | 297.6 | 271.4 |
Closing Cash & Cash Equivalent | 15.8 | 45.8 | 78.8 | 87.8 | 78.9 | 150.9 | 86.8 | 160.5 | 150.4 | 246.2 | 260.3 | 297.6 |
The Industry PCF RATIO stands at 22.74, vs the PCF RATIO of 5.28, which results in a Negative aspect.
The Industry PFCF Ratio stands at 65.80, vs the PFCF Ratio of 5.66, which results in a Negative aspect.
Particulars | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2,580.2 | 2,729.4 | 2,766.1 | 2,731.8 | 2,829.1 | 2,769.0 | 2,873.0 | 2,833.6 | 3,034.6 | 2,941.1 | 3,250.5 | 3,029.7 | 3,262.3 | 3,421.8 | 3,376.7 | 3,013.1 | 3,278.0 |
Total Income | 3,126.3 | 3,238.5 | 3,282.0 | 3,230.1 | 3,101.2 | 3,193.4 | 3,258.2 | 2,873.0 | 3,296.0 | 3,221.8 | 3,587.3 | 3,362.5 | 3,555.2 | 3,994.4 | 3,788.1 | 3,644.7 | 3,683.9 |
Total Expenditure | 2,180.0 | 2,322.7 | 2,335.1 | 2,422.2 | 2,468.3 | 2,394.9 | 2,495.7 | 2,424.4 | 2,484.2 | 2,438.3 | 2,746.6 | 2,553.6 | 2,613.5 | 2,771.8 | 2,752.3 | 2,373.9 | 2,641.2 |
PBIDT (Excl OI) | 400.1 | 406.7 | 431.0 | 309.6 | 360.8 | 374.1 | 377.4 | 409.2 | 550.4 | 502.8 | 503.9 | 476.2 | 648.8 | 650.0 | 624.4 | 639.3 | 636.8 |
Other Income | 546.1 | 509.2 | 515.9 | 498.3 | 272.2 | 424.4 | 385.2 | 39.4 | 261.3 | 280.7 | 336.8 | 332.8 | 292.9 | 572.5 | 411.4 | 631.6 | 406.0 |
Operating Profit | 946.2 | 915.8 | 946.9 | 807.9 | 632.9 | 798.5 | 762.5 | 448.6 | 811.7 | 783.5 | 840.7 | 809.0 | 941.8 | 1,222.6 | 1,035.8 | 1,270.8 | 1,042.7 |
Interest | 6.4 | 5.9 | 6.2 | 7.2 | 6.0 | 6.1 | 2.0 | 0.0 | 0.1 | 0.0 | 2.7 | 0.1 | 0.7 | 0.1 | 10.1 | 22.6 | 35.1 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 939.9 | 909.9 | 940.7 | 800.6 | 627.0 | 792.4 | 760.5 | 448.6 | 811.7 | 783.5 | 838.0 | 808.9 | 941.1 | 1,222.5 | 1,025.7 | 1,248.2 | 1,007.7 |
Depreciation | 279.1 | 281.0 | 287.5 | 280.6 | 291.7 | 301.5 | 281.6 | 318.1 | 329.1 | 364.5 | 388.8 | 400.0 | 614.2 | 641.4 | 617.6 | 633.1 | 565.7 |
Profit Before Tax | 660.8 | 628.9 | 653.2 | 520.1 | 335.3 | 490.9 | 478.9 | 130.5 | 482.6 | 419.0 | 449.2 | 408.9 | 326.8 | 581.1 | 408.1 | 615.1 | 442.0 |
Tax | -82.8 | 140.4 | 183.5 | 77.1 | -949.4 | 3.9 | 4.5 | 10.4 | 18.0 | -3.0 | 9.1 | 4.0 | -12.5 | -24.6 | 0.1 | 3.0 | 182.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 743.5 | 488.5 | 469.6 | 443.0 | 1,284.8 | 487.0 | 474.5 | 120.1 | 464.6 | 422.0 | 440.1 | 404.9 | 339.4 | 605.7 | 408.0 | 612.1 | 259.3 |
Net Profit | 743.5 | 488.5 | 469.6 | 443.0 | 1,284.8 | 487.0 | 474.5 | 120.1 | 464.6 | 422.0 | 440.1 | 404.9 | 339.4 | 605.7 | 408.0 | 612.1 | 259.3 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 | 4,767.7 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.7 | 1.0 | 1.0 | 0.9 | 2.8 | 1.0 | 1.0 | 0.3 | 1.1 | 1.0 | 0.8 | 0.9 | 0.8 | 1.4 | 0.8 | 1.2 | 0.5 |
Operating Profit Margin | 36.7 | 33.6 | 34.2 | 29.6 | 22.4 | 28.8 | 26.5 | 15.8 | 26.7 | 26.6 | 25.9 | 26.7 | 28.9 | 35.7 | 30.7 | 42.2 | 31.8 |
Net Profit Margin | 28.8 | 17.9 | 17.0 | 16.2 | 45.4 | 17.6 | 16.5 | 4.2 | 15.3 | 14.3 | 13.5 | 13.4 | 10.4 | 17.7 | 12.1 | 20.3 | 7.9 |
The Industry Net Sales Growth stands at 1.64, vs the Net Sales Growth of 7.08, which results in a Positive aspect.
The Industry Mcap Growth stands at 14.04, vs the Mcap Growth of -58.03, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 53.45 | 55.50 | 50.70 |
R3 | 52.60 | 52.50 | 50.17 |
R2 | 51.75 | 51.70 | 50.00 |
R1 | 50.70 | 50.60 | 49.82 |
Pivot | 49.85 | 49.80 | 49.85 |
S1 | 48.80 | 48.70 | 49.48 |
S2 | 47.95 | 47.90 | 49.30 |
S3 | 46.90 | 46.80 | 49.13 |
S4 | 45.85 | 44.10 | 48.61 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
75.00
Neutral
RSI
43.94
Neutral
ROC
-4.52
Bearish
UltimateOscillator
39.31
Neutral
Williams Indicator
-62.73
Neutral
CCI Indicator
-54.40
Neutral
MACD
-2,894.25
Bearish
Stochastic Indicator
42.65
Neutral
ATR
2.48
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
16-04-2024 | Audited Results |
12-01-2024 | Quarterly Results |
13-10-2023 | Quarterly Results |
14-07-2023 | Quarterly Results |
14-04-2023 | Audited Results |
12-01-2023 | Quarterly Results |
13-10-2022 | Quarterly Results |
15-07-2022 | Quarterly Results |
13-04-2022 | Subject : Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2022 Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/04/2022 ,inter alia, to consider and approve standalone and consolidated audited financial results of the Company for the quarter and financial year ended March 31, 2022 |
18-01-2022 | Quarterly Results |
14-10-2021 | Quarterly Results |
16-07-2021 | Quarterly Results |
16-04-2021 | Audited Results |