Today's Low
₹ 102.00
Today's High
₹ 109.00
52 Weeks Low
₹ 62.30
52 Weeks High
₹ 108.00
Lower
₹ 83.55
Upper
₹ 125.25
Delta Manufacturing Limited, together with its subsidiaries, manufactures and sells hard ferrite magnets in India and internationally. The company offers sector magnets for use in automotive magneto's and alternators; motor magnets for starter motors of automotive and motor cycles; ferrofluid-liquid magnets for applications in loudspeakers, electronic devices, mechanical engineering, aerospace, analytical instrumentation, biomedical, heat transfer-cooling, and display and education kits; and ring magnets for loud speakers/lifting devices, etc. It also provides isotropic magnets for toys games and micro motors; low energy embedding powder magnets for use in bonded applications; and rare earth magnets that are used in electric vehicle drive motors, solar pumps, and drone motors. In addition, the company manufactures soft ferrites; and textile woven labels, fabric printed labels, and elastic/woven tapes. Further, it processes metal powders and specialized lubricants. The company was formerly known as Delta Magnets Limited and changed its name to Delta Manufacturing Limited in October 2008. The company was incorporated in 1982 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 50.1 | 70.9 | 71.8 | 71.0 | 74.1 | 45.3 | 37.1 | 33.5 | 30.3 | 26.9 | 21.5 | 18.9 |
Total Non-Current Assets | 55.3 | 58.8 | 62.3 | 66.0 | 66.4 | 47.1 | 47.3 | 44.0 | 43.6 | 28.6 | 29.4 | 29.7 |
Total Assets | 105.3 | 129.7 | 134.0 | 137.0 | 140.5 | 92.3 | 84.4 | 77.5 | 74.0 | 55.4 | 50.9 | 48.6 |
Total Current Liabilities | 57.3 | 65.3 | 90.0 | 79.2 | 69.4 | 49.0 | 39.5 | 29.0 | 22.5 | 11.9 | 8.7 | 5.9 |
Total Non-Current Liabilities | 10.5 | 9.2 | 7.3 | 15.1 | 17.0 | 18.5 | 16.9 | 21.2 | 17.5 | 12.5 | 12.9 | 15.6 |
Shareholder's Funds | 37.5 | 55.2 | 36.8 | 42.7 | 54.1 | 24.9 | 28.1 | 27.3 | 34.0 | 31.0 | 29.3 | 27.2 |
Total Liabilities | 105.3 | 129.7 | 134.0 | 137.0 | 140.5 | 92.3 | 84.4 | 77.5 | 74.0 | 55.4 | 50.9 | 48.6 |
The Industry Debt to Equity Ratio stands at -1.43, vs the Debt to Equity Ratio of 1.46, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.85, vs the Quick Ratio of 0.61, which results in a Negative aspect.
The Industry Current Ratio stands at 1.39, vs the Current Ratio of 0.90, which results in a Negative aspect.
The Industry Price to BV stands at 20.62, vs the Price to BV of 3.79, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 79.6 | 88.0 | 70.5 | 124.0 | 100.7 | 71.7 | 60.4 | 55.3 | 56.3 | 50.7 | 43.3 | 44.2 |
Total Expenditure | 85.4 | 91.5 | 71.1 | 124.2 | 96.2 | 68.2 | 58.5 | 54.1 | 53.4 | 47.4 | 43.1 | 40.3 |
Operating Profit(Excl OI) | -4.1 | -2.6 | -0.3 | 0.7 | 5.0 | 4.3 | 2.3 | 1.7 | 3.4 | 3.8 | 0.7 | 4.5 |
Add: Other Income | 1.7 | 0.9 | 0.3 | 0.9 | 0.5 | 0.9 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
Operating Profit | -4.1 | -2.6 | -0.3 | 0.7 | 5.0 | 4.3 | 2.3 | 1.7 | 3.4 | 3.8 | 0.7 | 4.5 |
Less: Interest | 3.8 | 4.5 | 6.4 | 6.1 | 4.6 | 4.8 | 4.0 | 2.8 | 0.9 | 0.8 | 0.4 | 0.7 |
PBDT | -7.9 | -7.0 | -6.7 | -5.4 | 0.4 | -0.6 | -1.6 | -1.1 | 2.5 | 3.0 | 0.3 | 3.9 |
Less: Depreciation Amortization | 4.9 | 4.2 | 5.0 | 6.7 | 4.0 | 2.2 | 2.2 | 1.5 | 0.8 | 1.4 | 1.5 | 1.8 |
PBT & Exceptional Items | -12.8 | -11.2 | -11.7 | -12.0 | -3.6 | -2.8 | -3.8 | -2.7 | 1.7 | 1.6 | -1.1 | 2.1 |
Less: Exceptional Income Expenses | -2.1 | 25.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -14.8 | 14.4 | -11.7 | -12.0 | -3.6 | -2.8 | -3.8 | -5.4 | 1.7 | 1.6 | -1.1 | 2.1 |
Less: Taxation | 2.1 | 2.9 | -3.0 | 0.3 | -0.3 | 0.5 | 0.6 | 1.3 | 0.3 | -0.7 | 0.0 | -1.1 |
Profit After Tax | -17.0 | 11.6 | -8.7 | -12.3 | -3.3 | -3.3 | -4.4 | -6.7 | 1.4 | 2.3 | -1.1 | 3.2 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.30, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 109.04, vs the PAT Growth of -269.29, which results in a Negative aspect.
The Industry PAT Margin stands at -1.49, vs the PAT Margin of -9.92, which results in a Negative aspect.
The Industry PE Ratio stands at 84.84, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -15.0 | 24.2 | -9.4 | -12.0 | -3.6 | -2.8 | -3.8 | -5.4 | 1.7 | 1.6 | -1.1 | 2.1 |
Tax Paid | -1.9 | -0.7 | -0.2 | -0.2 | -0.6 | -0.2 | -0.4 | 0.0 | -0.2 | -0.1 | -0.1 | 0.0 |
Adjustment | 7.5 | -22.9 | 15.0 | 14.3 | 9.1 | 7.6 | 5.9 | 4.6 | 2.2 | 1.8 | 1.9 | 2.9 |
Changes In Working Capital | -15.0 | 24.2 | -9.4 | -12.0 | -3.6 | -2.8 | -3.8 | -5.4 | 1.7 | 1.6 | -1.1 | 2.1 |
Cash Flow after changes in Working Capital | -2.3 | -2.5 | 3.7 | 0.2 | 2.3 | -1.1 | 2.6 | -4.1 | 4.8 | 0.2 | 0.2 | 4.0 |
Cash Flow from Operating Activities | -4.2 | -3.2 | 3.5 | 0.0 | 1.8 | -1.3 | 2.2 | -4.1 | 4.6 | 0.1 | 0.1 | 3.8 |
Cash Flow from Investing Activities | -3.3 | 42.8 | -0.5 | 0.7 | -13.5 | -1.7 | -3.9 | -2.1 | -16.3 | -0.2 | -1.5 | -2.5 |
Cash Flow from Financing Activities | -9.6 | -25.6 | -2.1 | -2.6 | 6.3 | 4.3 | 0.1 | 6.3 | 12.6 | 0.8 | 1.6 | -3.3 |
Net Cash Inflow / Outflow | -17.0 | 14.1 | 0.9 | -2.0 | -5.3 | 1.3 | -1.7 | 0.2 | 0.8 | 0.7 | 0.2 | -2.0 |
Opening Cash & Cash Equivalents | 17.5 | 3.5 | 2.5 | 4.5 | 3.4 | 2.2 | 3.9 | 3.7 | 2.8 | 2.2 | 2.0 | 4.0 |
Closing Cash & Cash Equivalent | 0.5 | 17.5 | 3.5 | 2.5 | 4.5 | 3.4 | 2.2 | 3.9 | 3.7 | 2.9 | 2.2 | 2.0 |
The Industry PCF RATIO stands at 101.41, vs the PCF RATIO of -906.59, which results in a Negative aspect.
The Industry PFCF Ratio stands at 77.46, vs the PFCF Ratio of -2.67, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 204.9 | 207.2 | 210.8 | 197.2 | 213.9 | 174.8 | 210.4 | 249.5 | 247.5 | 347.3 | 301.9 | 356.7 | 306.6 | 255.8 | 120.5 | 303.4 |
Total Income | 207.0 | 209.8 | 213.5 | 206.7 | 216.1 | 177.8 | 212.8 | 256.1 | 248.7 | 348.8 | 303.4 | 357.8 | 307.1 | 257.6 | 122.3 | 307.0 |
Total Expenditure | 210.2 | 212.1 | 217.1 | 208.2 | 224.6 | 205.5 | 216.1 | 274.5 | 253.2 | 325.5 | 292.7 | 315.1 | 293.9 | 259.6 | 144.9 | 308.1 |
PBIDT (Excl OI) | -5.3 | -4.9 | -6.3 | -11.0 | -10.7 | -30.7 | -5.7 | -24.9 | -5.7 | 21.8 | 9.2 | 41.7 | 12.7 | -3.8 | -24.4 | -4.7 |
Other Income | 2.0 | 2.6 | 2.7 | 9.4 | 2.2 | 3.0 | 2.3 | 6.6 | 1.2 | 1.5 | 1.5 | 1.1 | 0.5 | 1.8 | 1.8 | 3.6 |
Operating Profit | -3.2 | -2.3 | -3.6 | -1.5 | -8.5 | -27.7 | -3.4 | -18.4 | -4.5 | 23.3 | 10.7 | 42.7 | 13.2 | -2.0 | -22.6 | -1.1 |
Interest | 10.0 | 11.5 | 9.9 | 10.7 | 10.1 | 9.5 | 7.7 | 13.0 | 11.2 | 10.2 | 12.0 | 16.1 | 19.3 | 17.4 | 14.9 | 16.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.9 | -7.9 | 0.0 | 0.0 | 264.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -13.2 | -13.8 | -13.5 | -12.2 | -18.7 | -37.2 | -31.9 | -39.3 | -15.7 | 13.1 | 263.3 | 26.7 | -6.1 | -19.4 | -37.5 | -17.8 |
Depreciation | 10.6 | 11.8 | 11.7 | 11.8 | 12.1 | 12.8 | 11.8 | 11.3 | 10.0 | 12.2 | 12.3 | 12.5 | 13.3 | 15.8 | 16.3 | 18.6 |
Profit Before Tax | -23.8 | -25.6 | -25.2 | -24.1 | -30.8 | -50.0 | -43.7 | -50.6 | -25.7 | 0.9 | 251.0 | 14.2 | -19.3 | -35.2 | -53.8 | -36.4 |
Tax | 0.4 | -0.2 | -0.1 | 0.4 | 0.4 | 0.2 | 20.4 | -19.3 | 21.6 | 2.5 | 29.7 | -27.4 | 2.7 | -0.9 | -1.4 | -2.4 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -24.2 | -25.4 | -25.1 | -24.5 | -31.2 | -50.2 | -64.0 | -31.3 | -47.3 | -1.6 | 221.3 | 41.6 | -22.0 | -34.3 | -52.5 | -34.0 |
Net Profit | -24.2 | -25.2 | -25.2 | -24.5 | -28.3 | -50.4 | -64.2 | -1.2 | -25.7 | -1.6 | 221.3 | 41.6 | -22.0 | -34.3 | -52.5 | -34.0 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 | 108.5 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -2.2 | -2.3 | -2.3 | -2.3 | -2.9 | -4.6 | -5.9 | -2.9 | -4.4 | -0.2 | 20.4 | 3.8 | -2.0 | -3.2 | -4.8 | -3.1 |
Operating Profit Margin | -1.6 | -1.1 | -1.7 | -0.8 | -4.0 | -15.9 | -1.6 | -7.4 | -1.8 | 6.7 | 3.6 | 12.0 | 4.3 | -0.8 | -18.8 | -0.4 |
Net Profit Margin | -11.8 | -12.3 | -11.9 | -12.4 | -14.6 | -28.7 | -30.4 | -12.6 | -19.1 | -0.5 | 73.3 | 11.7 | -7.2 | -13.4 | -43.5 | -11.2 |
The Industry Net Sales Growth stands at 16.03, vs the Net Sales Growth of 23.15, which results in a Positive aspect.
The Industry Mcap Growth stands at 194.72, vs the Mcap Growth of -40.59, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 118.40 | 125.95 | 108.25 |
R3 | 115.27 | 114.90 | 106.33 |
R2 | 112.13 | 111.95 | 105.68 |
R1 | 108.27 | 107.90 | 105.04 |
Pivot | 105.13 | 104.95 | 105.13 |
S1 | 101.27 | 100.90 | 103.76 |
S2 | 98.13 | 97.95 | 103.12 |
S3 | 94.27 | 93.90 | 102.48 |
S4 | 90.40 | 83.95 | 100.55 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
71.40
Neutral
RSI
56.08
Neutral
ROC
-1.18
Bearish
UltimateOscillator
43.16
Neutral
Williams Indicator
-45.26
Neutral
CCI Indicator
98.56
Neutral
MACD
-2,826.17
Bearish
Stochastic Indicator
53.72
Neutral
ATR
6.43
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
09-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results |
03-08-2023 | Quarterly Results |
26-05-2023 | Audited Results |
03-02-2023 | Quarterly Results |
20-10-2022 | Quarterly Results |
11-08-2022 | Quarterly Results |
27-05-2022 | Audited Results |
09-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
28-05-2021 | Audited Results |