Today's Low
₹ 360.75
Today's High
₹ 381.95
52 Weeks Low
₹ 281.05
52 Weeks High
₹ 460.00
Lower
₹ 308.85
Upper
₹ 463.25
Dalmia Bharat Sugar and Industries Limited engages in the sugar business in India and internationally. It operates through Own Manufactured Sugar, Power, Distillery, and Others segments. The company manufactures and sells refined sugar and double sulphitation sugars; by-products, such as bagasse and molasses to generate power; alcohol-based hand sanitisers; and sulphur free white crystal sugar and natural brown sugar under the brand name Dalmia Utsav. It also produces and sells alcohol, including rectified spirits, extra neutral alcohol/hydrous alcohol, denatured spirits, and ethanol or anhydrous ethanol. In addition, the company generates and sells bagasse-based power through integrated plants with a capacity of 118 MW; and operates wind farms with capacity of 16.5 MW. Further, it engages in the magnesite, travel, and electronics businesses; and production and sale of organic manure to farmers and tea estates. The company was incorporated in 1951 and is headquartered in New Delhi, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,908.2 | 2,035.5 | 1,930.4 | 1,608.9 | 1,268.8 | 1,402.1 | 1,192.1 | 959.0 | 806.5 | 874.6 | 784.8 |
Total Non-Current Assets | 2,123.7 | 1,857.0 | 1,639.6 | 1,668.1 | 1,644.1 | 1,532.9 | 889.7 | 885.7 | 926.7 | 795.5 | 704.4 |
Total Assets | 4,031.9 | 3,892.5 | 3,570.0 | 3,277.0 | 2,912.9 | 2,935.0 | 2,081.8 | 1,844.7 | 1,733.2 | 1,670.1 | 1,489.2 |
Total Current Liabilities | 918.4 | 1,175.0 | 1,347.8 | 1,057.0 | 882.1 | 1,107.9 | 915.6 | 844.5 | 641.6 | 782.3 | 592.3 |
Total Non-Current Liabilities | 754.5 | 574.9 | 703.4 | 688.3 | 526.3 | 565.6 | 653.6 | 540.2 | 629.3 | 429.1 | 455.4 |
Shareholder's Funds | 2,359.1 | 2,142.7 | 1,518.8 | 1,531.7 | 1,504.6 | 1,261.4 | 512.6 | 460.1 | 462.3 | 458.7 | 441.5 |
Total Liabilities | 4,031.9 | 3,892.5 | 3,570.0 | 3,277.0 | 2,912.9 | 2,935.0 | 2,081.8 | 1,844.7 | 1,733.2 | 1,670.1 | 1,489.2 |
The Industry Price to BV stands at 0.82, vs the Price to BV of 0.00, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.47, vs the Debt to Equity Ratio of 0.68, which results in a Negative aspect.
The Industry Current Ratio stands at 1.20, vs the Current Ratio of 1.52, which results in a Positive aspect.
The Industry Quick Ratio stands at 0.39, vs the Quick Ratio of 0.49, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 3,018.3 | 2,685.6 | 2,110.8 | 2,018.5 | 2,244.4 | 1,686.0 | 1,166.4 | 1,150.1 | 1,191.5 | 997.6 | 734.7 |
Total Expenditure | 2,592.4 | 2,213.1 | 1,774.2 | 1,781.5 | 2,010.2 | 1,308.2 | 939.7 | 1,037.2 | 1,083.7 | 847.7 | 649.5 |
Operating Profit(Excl OI) | 511.6 | 526.4 | 393.1 | 311.7 | 259.5 | 401.7 | 248.3 | 128.9 | 127.6 | 166.3 | 92.7 |
Add: Other Income | 85.8 | 53.9 | 56.5 | 74.7 | 25.3 | 23.8 | 21.6 | 16.0 | 19.8 | 16.4 | 7.5 |
Operating Profit | 511.6 | 526.4 | 393.1 | 311.7 | 259.5 | 401.7 | 248.3 | 128.9 | 127.6 | 166.3 | 92.7 |
Less: Interest | 34.8 | 61.9 | 88.4 | 68.6 | 69.5 | 102.5 | 87.5 | 78.0 | 75.6 | 65.6 | 50.3 |
PBDT | 476.8 | 464.5 | 304.7 | 243.1 | 190.0 | 299.2 | 160.8 | 50.9 | 51.9 | 100.7 | 42.5 |
Less: Depreciation Amortization | 94.7 | 95.5 | 57.2 | 51.6 | 53.8 | 55.6 | 113.4 | 50.6 | 49.3 | 72.8 | 41.8 |
PBT & Exceptional Items | 382.1 | 369.0 | 247.5 | 191.6 | 136.2 | 243.6 | 47.4 | 0.3 | 2.6 | 27.9 | 0.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.9 | 0.0 |
Profit Before Tax | 382.1 | 369.0 | 247.5 | 191.6 | 136.2 | 243.6 | 47.4 | 0.3 | 2.6 | 19.0 | 0.6 |
Less: Taxation | 84.8 | 98.0 | 54.3 | 16.4 | 13.9 | 57.3 | -11.0 | -1.2 | -0.4 | 0.6 | -0.3 |
Profit After Tax | 297.3 | 271.0 | 193.2 | 175.2 | 122.3 | 186.3 | 58.4 | 1.5 | 3.1 | 18.4 | 0.9 |
Earnings Per Share | 36.5 | 33.4 | 23.9 | 21.6 | 15.1 | 23.0 | 7.2 | 0.2 | 0.4 | 2.3 | 0.1 |
The Industry PE Ratio stands at 9.84, vs the PE Ratio of 9.93, which results in a Positive aspect.
The Industry Dividend Yield stands at 0.85, vs the Dividend Yield of 1.10, which results in a Positive aspect.
The Industry PAT Growth stands at 30.28, vs the PAT Growth of 43.21, which results in a Positive aspect.
The Industry PAT Margin stands at 4.32, vs the PAT Margin of 8.68, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 379.6 | 367.9 | 247.5 | 191.6 | 136.2 | 243.6 | 47.4 | 0.3 | 2.6 | 27.9 | 0.6 |
Tax Paid | -56.5 | -7.4 | -44.6 | -43.7 | -45.5 | -46.0 | -7.9 | 20.6 | -1.0 | -6.8 | -9.7 |
Adjustment | 91.1 | 116.3 | 95.4 | 116.4 | 107.4 | 141.2 | 191.4 | 117.5 | 119.9 | 130.8 | 89.1 |
Changes In Working Capital | 379.6 | 367.9 | 247.5 | 191.6 | 136.2 | 243.6 | 47.4 | 0.3 | 2.6 | 27.9 | 0.6 |
Cash Flow after changes in Working Capital | 623.9 | 352.9 | 103.5 | -176.7 | 751.7 | 200.8 | -16.1 | -32.0 | 267.4 | 101.5 | 45.8 |
Cash Flow from Operating Activities | 567.3 | 345.5 | 59.0 | -220.4 | 706.2 | 154.8 | -24.0 | -11.4 | 266.4 | 94.7 | 36.1 |
Cash Flow from Investing Activities | -326.9 | 37.1 | -179.3 | -29.2 | -178.1 | -143.9 | -76.7 | -42.8 | -184.5 | -156.6 | -14.8 |
Cash Flow from Financing Activities | -217.1 | -364.4 | 145.3 | 218.7 | -527.5 | 2.2 | 111.5 | 41.5 | -60.7 | 11.7 | 0.6 |
Net Cash Inflow / Outflow | 23.3 | 18.3 | 25.0 | -31.0 | 0.6 | 13.1 | 10.8 | -12.7 | 21.2 | -50.2 | 21.8 |
Opening Cash & Cash Equivalents | 71.3 | 53.0 | 28.0 | 59.0 | 58.3 | 45.2 | 35.6 | 48.3 | 27.1 | 77.3 | 54.9 |
Closing Cash & Cash Equivalent | 94.6 | 71.3 | 53.0 | 28.0 | 59.0 | 58.3 | 46.4 | 35.6 | 48.3 | 27.1 | 76.8 |
The Industry PCF RATIO stands at 0.03, vs the PCF RATIO of -4.51, which results in a Negative aspect.
The Industry PFCF Ratio stands at -5.19, vs the PFCF Ratio of -2.72, which results in a Positive aspect.
Particulars | Dec 2023 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5,835.9 | 8,560.0 | 6,156.7 | 7,280.6 | 8,185.7 | 4,888.0 | 6,057.8 | 7,195.3 | 8,815.2 | 5,500.9 |
Total Income | 6,101.2 | 8,724.8 | 6,378.3 | 7,485.1 | 8,234.5 | 5,010.3 | 6,195.6 | 7,309.6 | 8,979.9 | 5,668.5 |
Total Expenditure | 4,743.5 | 7,252.0 | 5,277.4 | 6,410.8 | 6,774.6 | 3,615.9 | 5,500.8 | 6,279.8 | 6,845.3 | 4,541.7 |
PBIDT (Excl OI) | 1,092.4 | 1,308.0 | 879.3 | 869.8 | 1,411.1 | 1,272.1 | 557.0 | 915.5 | 1,969.9 | 959.2 |
Other Income | 265.3 | 164.8 | 221.6 | 204.5 | 48.8 | 122.3 | 137.8 | 114.3 | 164.7 | 167.6 |
Operating Profit | 1,357.7 | 1,472.8 | 1,100.9 | 1,074.3 | 1,459.9 | 1,394.4 | 694.8 | 1,029.8 | 2,134.6 | 1,126.8 |
Interest | 78.6 | 86.6 | 64.1 | 76.0 | 121.3 | 102.0 | 111.2 | 149.0 | 256.4 | 258.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 1,279.1 | 1,386.2 | 1,036.8 | 998.3 | 1,338.6 | 1,292.4 | 583.6 | 880.8 | 1,878.2 | 868.5 |
Depreciation | 322.6 | 289.0 | 241.2 | 208.3 | 208.7 | 517.7 | 143.9 | 148.5 | 145.3 | 150.5 |
Profit Before Tax | 956.5 | 1,097.2 | 795.6 | 790.0 | 1,129.9 | 774.7 | 439.7 | 732.3 | 1,732.9 | 718.0 |
Tax | 307.3 | 530.7 | 229.8 | 197.7 | -113.5 | 256.1 | 68.7 | 176.8 | 474.3 | 98.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 649.2 | 566.5 | 565.8 | 592.3 | 1,243.4 | 518.6 | 371.0 | 555.5 | 1,258.6 | 619.5 |
Net Profit | 649.2 | 556.0 | 565.8 | 592.3 | 1,243.4 | 518.6 | 371.0 | 555.5 | 1,258.6 | 619.5 |
ADDITIONAL INFOS: | ||||||||||
Equity Capital | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 | 161.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 8.0 | 7.0 | 7.0 | 7.3 | 15.4 | 6.4 | 4.6 | 6.9 | 15.6 | 7.7 |
Operating Profit Margin | 23.3 | 17.2 | 17.9 | 14.8 | 17.8 | 28.5 | 11.5 | 14.3 | 24.2 | 20.5 |
Net Profit Margin | 11.1 | 6.6 | 9.2 | 8.1 | 15.2 | 10.6 | 6.1 | 7.7 | 14.3 | 11.3 |
The Industry Mcap Growth stands at 21.26, vs the Mcap Growth of 90.90, which results in a Positive aspect.
The Industry Net Sales Growth stands at 10.71, vs the Net Sales Growth of -10.06, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 378.35 | 384.98 | 367.33 |
R3 | 373.90 | 374.55 | 365.24 |
R2 | 369.45 | 369.78 | 364.54 |
R1 | 366.30 | 366.95 | 363.85 |
Pivot | 361.85 | 362.18 | 361.85 |
S1 | 358.70 | 359.35 | 362.45 |
S2 | 354.25 | 354.58 | 361.76 |
S3 | 351.10 | 351.75 | 361.06 |
S4 | 347.95 | 339.38 | 358.97 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
95.49
Bearish
RSI
50.24
Neutral
ROC
1.46
Bullish
UltimateOscillator
47.71
Neutral
Williams Indicator
-26.72
Neutral
CCI Indicator
27.60
Neutral
MACD
-2,647.54
Bearish
Stochastic Indicator
56.53
Neutral
ATR
11.96
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
16-02-2024 | 3.75 | 187.5 | Interim |
04-08-2023 | 1.00 | 50 | Final |
15-02-2023 | 3.00 | 150 | Interim |
27-07-2022 | 1.00 | 50 | Final |
15-02-2022 | 3.00 | 150 | Interim |
13-09-2021 | 3.00 | 150 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
02-02-2024 | Interim Dividend & Quarterly Results |
06-11-2023 | Quarterly Results |
01-08-2023 | Quarterly Results |
19-05-2023 | Final Dividend & Audited Results |
03-02-2023 | Quarterly Results & Interim Dividend |
08-11-2022 | Quarterly Results |
29-07-2022 | Quarterly Results |
24-05-2022 | Dividend & Audited Results |
04-02-2022 | Interim Dividend & Quarterly Results |
29-10-2021 | Quarterly Results |
30-07-2021 | Quarterly Results |
24-05-2021 | Dalmia Bharat Sugar And Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/05/2021 ,inter alia, to consider and approve Pursuant to Regulation 29(1) of the SEBI (Listing Obligations and Disclosure Requirement) Regulations, 2015, this is to inform you that a meeting of the Board of Directors of the Company is scheduled to be held on Monday, May 24, 2021 to interalia- 1. consider and approve the standalone and consolidated audited financial results for the quarter and financial year ended March 31, 2021; and 2. recommend dividend, if any, for the financial year ended March 31, 2021. Further, pursuant to the Code of Conduct to Regulate, Monitor and Report Trading by Designated Persons, the Trading Window, which was closed on April 01, 2021 (refer our earlier intimation dated March 30, 2021), shall re-open on Thursday , May 27, 2021. |