Today's Low
₹ 559.05
Today's High
₹ 581.85
52 Weeks Low
₹ 162.00
52 Weeks High
₹ 338.60
Lower
₹ 456.55
Upper
₹ 684.75
CG Power and Industrial Solutions Limited provides various solutions to utilities, industries, and consumers for the management and application of electrical energy in India and internationally. The company operates through Power Systems and Industrial Systems segments. The Power Systems segment offers power and distribution transformers, switchgears, circuit breakers instrument transformers, lightning arrestors, isolators, and vacuum interrupters. It also undertakes design, products, procurement, construction, erection, and servicing of turnkey transmission and distribution projects, as well as substation projects. The Industrial Systems segment provides motors, AC and DC drives, AC generators, variable frequency drives and solutions, soft starters and shaft power monitors, heat exchangers with switch reluctance motors, traction electronics and traction machines for railway transportation, railway signaling equipment, and stampings. It serves utilities and industries in the generation, transmission, distribution, renewable, oil and gas, cement, metals and mining, and railway and transportation sectors. The company was formerly known as Crompton Greaves Limited and changed its name to CG Power and Industrial Solutions Limited in February 2017. CG Power and Industrial Solutions Limited was incorporated in 1937 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,981.9 | 2,441.9 | 2,163.6 | 1,869.6 | 3,918.1 | 4,757.4 | 5,057.8 | 4,339.6 | 6,539.0 | 6,888.1 | 6,456.8 | 6,002.6 | 4,908.0 |
Total Non-Current Assets | 1,030.6 | 1,150.3 | 1,210.0 | 1,591.6 | 6,071.0 | 5,956.2 | 1,979.9 | 2,918.1 | 4,540.5 | 3,787.0 | 3,381.0 | 2,575.7 | 2,272.5 |
Total Assets | 4,194.8 | 3,600.2 | 3,663.7 | 3,770.6 | 10,310.6 | 10,810.8 | 10,161.5 | 10,948.6 | 11,760.4 | 10,675.2 | 9,837.8 | 8,578.3 | 7,180.5 |
Total Current Liabilities | 2,065.6 | 2,849.6 | 3,588.0 | 5,899.7 | 6,034.1 | 5,560.0 | 3,138.4 | 2,861.4 | 4,368.3 | 5,398.9 | 4,661.5 | 4,115.5 | 3,305.1 |
Total Non-Current Liabilities | -376.0 | -262.1 | 148.9 | -202.5 | 2,043.6 | 2,293.6 | 812.8 | 912.2 | 1,844.2 | 1,620.0 | 1,605.3 | 836.2 | 585.0 |
Shareholder's Funds | 1,790.5 | 1,003.0 | -84.7 | -1,971.7 | 2,130.6 | 2,882.8 | 4,102.7 | 4,589.0 | 4,297.8 | 3,644.6 | 3,561.5 | 3,610.9 | 3,274.7 |
Total Liabilities | 4,194.8 | 3,600.2 | 3,663.7 | 3,770.6 | 10,310.6 | 10,810.8 | 10,161.5 | 10,948.6 | 11,760.4 | 10,675.2 | 9,837.8 | 8,578.3 | 7,180.5 |
The Industry Price to BV stands at 19.08, vs the Price to BV of 28.88, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at -1.46, vs the Debt to Equity Ratio of -1.40, which results in a Negative aspect.
The Industry Current Ratio stands at 1.39, vs the Current Ratio of 0.32, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.85, vs the Quick Ratio of 0.25, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6,972.5 | 5,483.5 | 2,964.0 | 5,109.9 | 7,997.9 | 8,031.1 | 5,516.5 | 5,268.6 | 5,505.4 | 13,631.5 | 12,094.4 | 11,248.6 | 10,005.1 |
Total Expenditure | 5,967.3 | 4,836.9 | 2,848.0 | 5,072.1 | 7,683.7 | 7,913.1 | 5,074.1 | 4,838.4 | 5,043.6 | 13,019.5 | 11,711.3 | 10,444.9 | 8,661.3 |
Operating Profit(Excl OI) | 1,073.1 | 684.2 | 227.4 | 86.0 | 365.2 | 251.2 | 510.0 | 541.7 | 555.2 | 893.5 | 483.2 | 866.4 | 1,457.1 |
Add: Other Income | 67.8 | 37.6 | 111.4 | 48.2 | 50.9 | 133.2 | 67.6 | 111.5 | 93.4 | 281.4 | 100.0 | 62.8 | 113.3 |
Operating Profit | 1,073.1 | 684.2 | 227.4 | 86.0 | 365.2 | 251.2 | 510.0 | 541.7 | 555.2 | 893.5 | 483.2 | 866.4 | 1,457.1 |
Less: Interest | 28.2 | 81.5 | 205.6 | 365.4 | 432.2 | 426.3 | 186.1 | 80.0 | 104.7 | 136.6 | 95.5 | 56.7 | 34.3 |
PBDT | 1,044.9 | 602.7 | 21.8 | -279.4 | -67.0 | -175.1 | 323.9 | 461.7 | 450.4 | 756.9 | 387.7 | 809.7 | 1,422.8 |
Less: Depreciation Amortization | 94.5 | 98.6 | 138.3 | 211.5 | 225.3 | 251.9 | 142.9 | 171.7 | 244.7 | 262.1 | 202.9 | 260.0 | 193.6 |
PBT & Exceptional Items | 950.4 | 504.1 | -116.5 | -490.9 | -292.3 | -427.0 | 180.9 | 290.1 | 205.7 | 494.7 | 184.8 | 549.7 | 1,229.1 |
Less: Exceptional Income Expenses | 51.8 | 247.8 | 1,543.7 | -909.0 | -166.7 | -134.9 | -72.7 | -111.3 | 149.7 | 0.0 | -120.7 | 0.0 | -38.1 |
Profit Before Tax | 1,002.1 | 751.9 | 1,427.2 | -1,399.9 | -459.0 | -563.7 | 106.6 | 180.0 | 356.8 | 494.7 | 64.0 | 549.7 | 1,191.0 |
Less: Taxation | 205.8 | 122.3 | 147.6 | -75.8 | 32.6 | 101.7 | 28.1 | 66.7 | -10.4 | 236.1 | 100.9 | 182.1 | 310.0 |
Profit After Tax | 796.3 | 629.6 | 1,279.5 | -1,324.1 | -491.5 | -665.4 | 78.5 | 113.3 | 367.2 | 258.7 | -36.9 | 367.6 | 881.0 |
Earnings Per Share | 6.3 | 6.3 | 9.7 | -21.1 | -8.0 | -11.5 | -7.8 | -7.3 | 0.4 | 3.9 | -0.6 | 5.8 | 13.9 |
The Industry Dividend Yield stands at 0.30, vs the Dividend Yield of 0.23, which results in a Negative aspect.
The Industry PAT Growth stands at 106.57, vs the PAT Growth of -169.38, which results in a Negative aspect.
The Industry PAT Margin stands at -1.11, vs the PAT Margin of -25.76, which results in a Negative aspect.
The Industry PE Ratio stands at 82.50, vs the PE Ratio of 61.08, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,002.1 | 751.9 | 1,427.2 | -1,399.9 | -459.0 | -563.7 | 106.6 | 180.0 | 356.8 | 494.7 | 64.0 | 549.7 | 1,229.1 |
Tax Paid | -11.5 | 39.7 | -3.5 | -19.2 | -38.2 | -61.1 | -86.0 | -124.2 | -246.8 | -241.1 | -152.0 | -243.6 | -334.3 |
Adjustment | 16.9 | -93.9 | -1,152.3 | 1,508.2 | 817.0 | 807.9 | 434.3 | 125.3 | 249.3 | 331.6 | 264.3 | 328.9 | 171.4 |
Changes In Working Capital | 1,002.1 | 751.9 | 1,427.2 | -1,399.9 | -459.0 | -563.7 | 106.6 | 180.0 | 356.8 | 494.7 | 64.0 | 549.7 | 1,229.1 |
Cash Flow after changes in Working Capital | 947.6 | 421.5 | -225.9 | 731.1 | 799.3 | 432.9 | 38.4 | 427.4 | -490.5 | 575.0 | 576.3 | 650.9 | 893.5 |
Cash Flow from Operating Activities | 946.9 | 482.9 | -242.2 | 691.6 | 810.9 | 379.6 | -539.9 | -60.8 | -672.3 | 319.6 | 425.1 | 413.3 | 566.9 |
Cash Flow from Investing Activities | -20.7 | 226.9 | -48.3 | -107.1 | -744.9 | -1,030.9 | 496.8 | 432.0 | 428.5 | -97.8 | -1,137.8 | -462.3 | -756.0 |
Cash Flow from Financing Activities | -611.5 | -800.4 | 589.9 | -527.6 | -212.9 | 513.7 | 50.2 | -222.4 | 157.2 | 9.9 | 798.5 | 248.2 | -181.3 |
Net Cash Inflow / Outflow | 314.6 | -90.7 | 299.4 | 56.9 | -146.9 | -137.5 | 7.1 | 148.8 | -86.6 | 231.6 | 85.8 | 199.2 | -370.4 |
Opening Cash & Cash Equivalents | 397.3 | 488.0 | 192.0 | 205.8 | 381.5 | 521.4 | 830.9 | 682.1 | 768.7 | 583.4 | 497.6 | 298.4 | 668.8 |
Closing Cash & Cash Equivalent | 711.9 | 397.3 | 488.8 | 192.0 | 234.6 | 383.9 | 837.9 | 830.9 | 682.1 | 815.0 | 583.4 | 497.6 | 298.4 |
The Industry PCF RATIO stands at 96.67, vs the PCF RATIO of 0.46, which results in a Negative aspect.
The Industry PFCF Ratio stands at 80.67, vs the PFCF Ratio of -0.59, which results in a Negative aspect.
Particulars | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 21,917.2 | 19,787.5 | 20,015.1 | 18,740.0 | 19,027.9 | 17,754.4 | 16,962.7 | 16,652.4 | 15,065.6 | 15,510.1 | 14,537.9 | 10,500.4 | 11,178.1 | 8,195.2 | 6,638.9 | 3,627.3 | 6,162.5 | 19,888.6 |
Total Income | 22,398.3 | 20,067.9 | 20,189.6 | 18,961.5 | 19,170.5 | 18,099.5 | 17,070.0 | 16,745.0 | 15,148.4 | 15,588.9 | 14,685.6 | 10,622.4 | 11,345.8 | 8,282.9 | 6,734.5 | 4,348.4 | 6,366.7 | 20,058.4 |
Total Expenditure | 19,078.9 | 17,180.1 | 16,928.9 | 16,086.1 | 16,274.5 | 14,996.7 | 14,365.6 | 14,730.9 | 13,356.4 | 13,429.1 | 12,826.4 | 9,426.6 | 10,565.0 | 7,167.1 | 6,030.9 | 4,759.6 | 7,188.9 | 18,893.7 |
PBIDT (Excl OI) | 2,838.3 | 2,607.4 | 3,086.2 | 2,653.9 | 2,753.4 | 2,757.7 | 2,597.1 | 1,921.5 | 1,709.2 | 2,081.0 | 1,711.5 | 1,073.8 | 613.1 | 1,028.1 | 608.0 | -1,132.3 | -1,026.4 | 994.9 |
Other Income | 481.1 | 280.4 | 174.5 | 221.5 | 142.6 | 345.1 | 107.3 | 92.6 | 82.8 | 78.8 | 147.7 | 122.0 | 167.7 | 87.7 | 95.6 | 721.1 | 204.2 | 169.8 |
Operating Profit | 3,319.4 | 2,887.8 | 3,260.7 | 2,875.4 | 2,896.0 | 3,102.8 | 2,704.4 | 2,014.1 | 1,792.0 | 2,159.8 | 1,859.2 | 1,195.8 | 780.8 | 1,115.8 | 703.6 | -411.2 | -822.2 | 1,164.7 |
Interest | 8.6 | 6.0 | 3.6 | 7.2 | 24.8 | 37.6 | 48.8 | 54.6 | 167.8 | 174.8 | 173.1 | 166.0 | 262.7 | 135.7 | 756.0 | 816.6 | 830.0 | 1,415.7 |
Exceptional Items | -61.2 | 0.0 | 270.6 | 5.4 | 188.4 | 307.7 | 8.9 | 12.6 | -4.2 | 4,156.1 | 924.8 | -32.3 | -2,847.3 | -10,164.1 | 1,536.7 | -749.7 | -1,728.5 | -1,529.6 |
PBDT | 3,249.6 | 2,881.8 | 3,527.7 | 2,873.6 | 3,059.6 | 3,372.9 | 2,664.5 | 1,972.1 | 1,620.0 | 6,141.1 | 2,610.9 | 997.5 | -2,329.2 | -9,184.0 | 1,484.3 | -1,977.5 | -3,380.7 | -1,780.6 |
Depreciation | 240.5 | 237.2 | 228.6 | 242.6 | 247.0 | 247.9 | 247.5 | 241.9 | 232.3 | 246.1 | 249.7 | 284.0 | 325.6 | 339.2 | 322.1 | 396.2 | 406.0 | 491.6 |
Profit Before Tax | 3,009.1 | 2,644.6 | 3,299.1 | 2,631.0 | 2,812.6 | 3,125.0 | 2,417.0 | 1,730.2 | 1,387.7 | 5,895.0 | 2,361.2 | 713.5 | -2,654.8 | -9,523.2 | 1,162.2 | -2,373.7 | -3,786.7 | -2,272.2 |
Tax | 671.0 | 678.6 | 862.5 | 660.5 | 212.4 | 827.3 | 623.9 | 430.4 | 271.2 | 442.8 | 481.1 | 230.6 | -5,595.4 | -4,177.2 | 68.5 | 254.9 | -888.6 | -496.3 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 2,338.1 | 1,966.0 | 2,436.6 | 1,970.5 | 2,600.2 | 2,297.7 | 1,793.1 | 1,299.8 | 1,116.5 | 5,452.2 | 1,880.1 | 482.9 | 2,940.6 | -5,346.0 | 1,093.7 | -2,628.6 | -2,898.1 | -1,775.9 |
Net Profit | 2,338.1 | 7,476.7 | 2,422.9 | 2,038.4 | 4,262.2 | 2,278.6 | 1,789.7 | 1,299.3 | 1,116.5 | 5,450.6 | 1,881.1 | 480.0 | 2,941.3 | -5,345.9 | 1,093.7 | -2,628.8 | -2,880.6 | -1,924.9 |
ADDITIONAL INFOS: | ||||||||||||||||||
Equity Capital | 3,054.7 | 3,054.6 | 3,054.5 | 3,054.5 | 3,054.3 | 3,054.2 | 3,054.2 | 3,054.2 | 2,883.7 | 2,703.7 | 2,703.7 | 2,676.0 | 2,676.0 | 2,676.0 | 1,253.5 | 1,253.5 | 1,253.5 | 1,253.5 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.5 | 1.3 | 1.6 | 1.3 | 1.7 | 1.5 | 1.2 | 0.9 | 0.8 | 4.0 | 1.4 | 0.4 | 2.2 | -6.1 | 1.8 | -3.9 | -4.5 | -2.9 |
Operating Profit Margin | 15.1 | 14.6 | 16.3 | 15.3 | 15.2 | 17.5 | 15.9 | 12.1 | 11.9 | 13.9 | 12.8 | 11.4 | 7.0 | 13.6 | 10.6 | -11.3 | -13.3 | 5.9 |
Net Profit Margin | 10.7 | 9.9 | 12.2 | 10.5 | 13.7 | 12.9 | 10.6 | 7.8 | 7.4 | 35.2 | 12.9 | 4.6 | 26.3 | -65.2 | 16.5 | -72.5 | -47.0 | -8.9 |
The Industry Mcap Growth stands at 201.95, vs the Mcap Growth of -88.05, which results in a Negative aspect.
The Industry Net Sales Growth stands at 15.98, vs the Net Sales Growth of -36.11, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 679.35 | 727.29 | 600.54 |
R3 | 647.90 | 652.18 | 585.60 |
R2 | 616.45 | 618.59 | 580.61 |
R1 | 593.55 | 597.83 | 575.63 |
Pivot | 562.10 | 564.24 | 562.10 |
S1 | 539.20 | 543.48 | 565.67 |
S2 | 507.75 | 509.89 | 560.69 |
S3 | 484.85 | 489.13 | 555.70 |
S4 | 461.95 | 401.19 | 540.76 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
91.62
Bearish
RSI
69.47
Neutral
ROC
14.95
Bullish
UltimateOscillator
57.06
Neutral
Williams Indicator
-15.93
Bearish
CCI Indicator
125.46
Bearish
MACD
-2,515.40
Bearish
Stochastic Indicator
82.75
Neutral
ATR
20.36
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
05-02-2024 | 1.30 | 65 | Interim |
15-03-2023 | 1.50 | 75 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
06-05-2024 | Audited Results |
23-01-2024 | Quarterly Results & Interim Dividend |
20-10-2023 | Quarterly Results |
27-07-2023 | Quarterly Results |
08-05-2023 | Audited Results |
02-03-2023 | Interim Dividend |
24-01-2023 | Quarterly Results |
19-10-2022 | Quarterly Results |
27-07-2022 | Quarterly Results |
02-05-2022 | Audited Results |
27-01-2022 | Quarterly Results |
31-12-2021 | Inter alia, to consider and approve the revised Audited Financial Statements of the Company for the financial years 2019-20 and 2020-21 in terms of Section 131 of the Companies Act, 2013. |
02-12-2021 | Revised Audited Statements Meeting of Directors of the Company is scheduled to be held on Thursday, 2nd December, 2021, inter-alia, to consider and approve the revised Audited Financial Statements of the Company for the financial years 2019-20 and 2020-21 in terms of Section 131 of the Companies Act, 2013, subject to receipt of approval from the Hon'ble National Company Law Tribunal for revision of the said financial statements, in order to give effect to consequential changes arising on account of restatement of financial statements of the Company for the past 5 financial years i.e. 2014- 15 till 2018-19. |
21-10-2021 | Quarterly Results |
02-08-2021 | Quarterly Results |
11-06-2021 | Audited Results |
11-05-2021 | Preferential Issue of shares Inter alia, to consider amongst other businesses, issue of equity shares on preferential allotment basis to Standard Chartered Bank (Singapore) Limited, a Qualified Institutional Buyer, as settlement of all obligations under a guarantee issued by the Company and in accordance with applicable laws. |