Today's Low
₹ 1,480.15
Today's High
₹ 1,514.00
52 Weeks Low
₹ 652.00
52 Weeks High
₹ 1,185.00
Lower
₹ 1,213.00
Upper
₹ 1,819.50
Carborundum Universal Limited, together with its subsidiaries, engages in the manufacture and sale of abrasives, ceramics, and electro minerals in India and internationally. The company operates through three segments: Surface Engineering, Technical Ceramics and Super Refractory Solutions, and Electrominerals. It offers bonded and coated abrasives, processed cloth products, polymers, power tools, and coolants; and electro minerals, including fused alumina, silicon carbide, fused zirconia, aluminum zirconia, pearl zirconia, and zircon mullite. The company also provides industrial ceramics, anti-corrosion products, and bio ceramics, which harness the heat resistance/containment, wear resistance, and insulation properties of ceramics, as well as corrosion resistance properties of various materials. In addition, it manufactures super refractories and refractory fiber; operates gas-based power generation facility; and provides IT infrastructure facility management, software application development, remote infrastructure management, and IT security management services. The company was incorporated in 1954 and is based in Chennai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,025.9 | 1,647.9 | 1,709.4 | 1,340.1 | 1,299.8 | 1,155.2 | 971.0 | 936.4 | 946.5 | 1,016.3 | 950.8 | 982.6 | 779.4 | 651.9 | 834.2 | 683.0 | 481.5 | 346.9 | 273.6 | 262.5 | 234.7 | 195.5 |
Total Non-Current Assets | 1,822.3 | 1,648.1 | 966.2 | 942.4 | 922.1 | 932.3 | 942.3 | 923.7 | 869.2 | 969.3 | 952.3 | 777.5 | 709.2 | 665.5 | 674.8 | 561.0 | 359.7 | 242.5 | 183.7 | 143.5 | 153.7 | 145.6 |
Total Assets | 3,848.2 | 3,295.9 | 2,675.6 | 2,282.5 | 2,221.9 | 2,087.6 | 1,913.2 | 1,860.1 | 1,815.7 | 1,985.6 | 1,903.1 | 1,760.0 | 1,488.6 | 1,317.3 | 1,509.0 | 1,244.1 | 841.2 | 589.5 | 457.2 | 418.1 | 403.0 | 365.2 |
Total Current Liabilities | 738.1 | 772.7 | 466.1 | 353.2 | 405.4 | 418.6 | 413.2 | 522.1 | 567.5 | 567.2 | 518.4 | 480.2 | 388.3 | 191.5 | 400.4 | 344.1 | 262.5 | 201.3 | 153.7 | 137.5 | 121.4 | 93.5 |
Total Non-Current Liabilities | 161.7 | 73.5 | 31.6 | 25.4 | 40.1 | 43.2 | 51.6 | 83.6 | 101.7 | 242.5 | 251.8 | 255.3 | 295.3 | 484.0 | 556.2 | 415.3 | 218.2 | 96.8 | 60.5 | 64.2 | 96.5 | 124.4 |
Shareholder's Funds | 2,820.6 | 2,363.8 | 2,131.5 | 1,858.4 | 1,724.1 | 1,564.4 | 1,382.8 | 1,192.3 | 1,088.7 | 1,106.0 | 1,059.2 | 947.0 | 745.5 | 592.9 | 503.9 | 446.8 | 342.0 | 279.0 | 231.6 | 196.8 | 169.1 | 137.4 |
Total Liabilities | 3,848.2 | 3,295.9 | 2,675.6 | 2,282.5 | 2,221.9 | 2,087.6 | 1,913.2 | 1,860.1 | 1,815.7 | 1,985.6 | 1,903.1 | 1,760.0 | 1,488.6 | 1,317.3 | 1,509.0 | 1,244.1 | 841.2 | 589.5 | 457.2 | 418.1 | 403.0 | 365.2 |
The Industry Current Ratio stands at 2.98, vs the Current Ratio of 3.79, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.99, vs the Quick Ratio of 2.36, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.03, vs the Debt to Equity Ratio of 0.03, which results in a Positive aspect.
The Industry Price to BV stands at 10.39, vs the Price to BV of 9.10, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 4,654.3 | 3,324.8 | 2,631.7 | 2,599.0 | 2,688.9 | 2,367.8 | 2,112.5 | 1,944.0 | 2,050.2 | 2,125.3 | 1,971.4 | 1,995.0 | 1,607.5 | 1,279.8 | 1,093.9 | 814.2 | 549.9 | 438.5 | 357.7 | 341.2 | 296.9 | 269.3 |
Total Expenditure | 4,003.6 | 2,789.1 | 2,167.6 | 2,201.6 | 2,251.8 | 1,969.1 | 1,783.8 | 1,642.9 | 1,787.4 | 1,874.0 | 1,735.2 | 1,604.7 | 1,321.9 | 1,068.3 | 1,027.0 | 768.8 | 499.7 | 390.8 | 320.2 | 307.4 | 270.4 | 221.1 |
Operating Profit(Excl OI) | 728.6 | 576.5 | 497.0 | 443.6 | 465.6 | 421.6 | 357.4 | 330.8 | 289.6 | 273.6 | 250.2 | 402.2 | 312.1 | 246.1 | 228.1 | 223.0 | 139.0 | 139.9 | 85.5 | 81.5 | 79.3 | 57.3 |
Add: Other Income | 77.9 | 40.8 | 32.9 | 46.3 | 28.5 | 22.9 | 28.6 | 29.7 | 26.8 | 22.2 | 14.0 | 11.9 | 26.5 | 34.6 | 161.2 | 177.5 | 88.8 | 92.2 | 48.1 | 47.6 | 52.8 | 9.0 |
Operating Profit | 728.6 | 576.5 | 497.0 | 443.6 | 465.6 | 421.6 | 357.4 | 330.8 | 289.6 | 273.6 | 250.2 | 402.2 | 312.1 | 246.1 | 228.1 | 223.0 | 139.0 | 139.9 | 85.5 | 81.5 | 79.3 | 57.3 |
Less: Interest | 23.5 | 5.6 | 3.6 | 6.3 | 8.5 | 8.6 | 18.1 | 22.9 | 25.3 | 28.2 | 27.2 | 25.0 | 27.1 | 30.8 | 32.9 | 18.9 | 7.6 | 3.1 | 3.3 | 5.1 | 8.5 | 12.2 |
PBDT | 705.1 | 570.8 | 493.4 | 437.3 | 457.1 | 413.0 | 339.3 | 307.9 | 264.3 | 245.4 | 223.0 | 377.2 | 285.0 | 215.2 | 195.2 | 204.1 | 131.4 | 136.9 | 82.3 | 76.4 | 70.8 | 45.1 |
Less: Depreciation Amortization | 187.3 | 114.6 | 99.5 | 104.5 | 108.3 | 106.0 | 96.5 | 86.8 | 100.4 | 91.1 | 71.1 | 56.9 | 50.5 | 44.5 | 35.1 | 30.0 | 19.5 | 15.7 | 14.0 | 14.7 | 13.8 | 11.9 |
PBT & Exceptional Items | 517.7 | 456.2 | 393.9 | 332.8 | 348.9 | 307.0 | 242.8 | 221.1 | 163.9 | 154.3 | 151.9 | 320.3 | 234.5 | 170.7 | 160.1 | 174.0 | 111.9 | 121.1 | 68.3 | 61.7 | 57.0 | 33.2 |
Less: Exceptional Income Expenses | 24.9 | 0.0 | -14.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 56.5 | 0.0 | 0.0 | 2.4 | 23.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 579.9 | 476.6 | 394.6 | 350.5 | 368.8 | 321.6 | 261.9 | 236.9 | 220.4 | 154.3 | 151.9 | 322.7 | 258.0 | 171.4 | 160.1 | 174.0 | 111.9 | 121.1 | 68.3 | 61.7 | 57.0 | 33.2 |
Less: Taxation | 138.2 | 126.5 | 101.6 | 75.6 | 121.2 | 102.0 | 78.1 | 81.4 | 82.2 | 59.2 | 61.9 | 90.8 | 74.2 | 56.0 | 55.1 | 54.3 | 36.5 | 31.7 | 19.9 | 13.9 | 12.4 | 9.5 |
Profit After Tax | 441.7 | 350.0 | 293.1 | 275.0 | 247.6 | 219.6 | 183.8 | 155.5 | 138.3 | 95.1 | 90.0 | 231.9 | 183.9 | 115.4 | 105.0 | 119.8 | 75.4 | 89.4 | 48.4 | 47.8 | 44.6 | 23.7 |
Earnings Per Share | 2.2 | 1.8 | 1.5 | 1.4 | 1.3 | 1.1 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 1.2 | 0.9 | 0.5 | 0.6 | 0.6 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 |
The Industry PAT Margin stands at 11.87, vs the PAT Margin of 10.58, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.50, vs the Dividend Yield of 0.27, which results in a Negative aspect.
The Industry PAT Growth stands at 19.28, vs the PAT Growth of 11.06, which results in a Negative aspect.
The Industry PE Ratio stands at 62.31, vs the PE Ratio of 61.65, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 579.9 | 476.5 | 394.6 | 350.5 | 368.8 | 321.6 | 261.9 | 236.9 | 220.4 | 154.3 | 151.9 | 322.7 | 258.0 | 171.4 | 160.1 |
Tax Paid | -162.5 | -132.6 | -102.7 | -99.2 | -120.0 | -110.9 | -78.8 | -83.7 | -71.4 | -61.2 | -60.6 | -89.9 | -41.4 | -47.9 | -27.2 |
Adjustment | 165.9 | 107.1 | 86.9 | 83.0 | 92.6 | 92.9 | 89.4 | 105.4 | 54.7 | 110.4 | 99.0 | 75.3 | 38.0 | 66.5 | 28.8 |
Changes In Working Capital | 579.9 | 476.5 | 394.6 | 350.5 | 368.8 | 321.6 | 261.9 | 236.9 | 220.4 | 154.3 | 151.9 | 322.7 | 258.0 | 171.4 | 160.1 |
Cash Flow after changes in Working Capital | 592.7 | 377.1 | 553.4 | 506.1 | 321.8 | 323.8 | 374.1 | 261.5 | 397.1 | 214.5 | 255.8 | 325.9 | 246.7 | 249.0 | 101.6 |
Cash Flow from Operating Activities | 430.2 | 244.5 | 450.8 | 406.9 | 201.8 | 213.0 | 295.3 | 177.8 | 325.8 | 153.3 | 195.2 | 236.0 | 205.2 | 200.9 | 56.2 |
Cash Flow from Investing Activities | -257.2 | -460.3 | -269.5 | -93.0 | -79.9 | -74.8 | -81.3 | -72.7 | -7.0 | -94.6 | -204.6 | -98.2 | -56.0 | -80.1 | -84.4 |
Cash Flow from Financing Activities | -133.4 | 89.4 | -66.2 | -134.6 | -109.1 | -83.2 | -207.1 | -85.6 | -161.5 | -37.2 | -29.3 | -86.5 | -128.2 | -134.3 | 14.8 |
Net Cash Inflow / Outflow | 39.6 | -126.3 | 115.1 | 179.3 | 12.7 | 54.9 | 6.9 | 19.5 | 157.3 | 21.5 | -38.7 | 51.4 | 21.1 | -13.5 | -13.4 |
Opening Cash & Cash Equivalents | 347.5 | 478.3 | 359.6 | 192.1 | 184.7 | 129.8 | 113.6 | 96.5 | 103.1 | 108.7 | 147.4 | 96.1 | 75.0 | 60.4 | 73.8 |
Closing Cash & Cash Equivalent | 396.4 | 347.5 | 478.3 | 359.6 | 192.1 | 184.7 | 129.8 | 113.6 | 131.3 | 103.1 | 108.7 | 147.4 | 96.1 | 46.9 | 60.4 |
The Industry PCF RATIO stands at 43.05, vs the PCF RATIO of 10.22, which results in a Negative aspect.
The Industry PFCF Ratio stands at 79.39, vs the PFCF Ratio of 12.88, which results in a Negative aspect.
Particulars | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 12,011.9 | 11,514.4 | 11,463.4 | 12,032.2 | 11,996.2 | 11,870.7 | 11,277.7 | 11,398.3 | 8,692.9 | 8,992.4 | 8,446.3 | 7,115.9 | 7,565.7 | 7,335.7 | 6,919.9 | 4,495.8 | 5,939.7 |
Total Income | 12,137.3 | 11,650.0 | 11,659.8 | 12,341.3 | 12,194.3 | 12,110.7 | 11,358.1 | 11,647.0 | 8,817.0 | 9,082.2 | 8,533.8 | 7,212.7 | 7,665.4 | 7,385.9 | 7,019.5 | 4,560.3 | 6,234.0 |
Total Expenditure | 9,917.6 | 9,589.7 | 9,788.2 | 10,338.1 | 10,092.9 | 10,160.4 | 9,647.4 | 10,123.6 | 7,583.7 | 7,416.6 | 6,946.8 | 5,934.2 | 5,981.1 | 6,038.0 | 5,580.2 | 4,062.1 | 4,915.0 |
PBIDT (Excl OI) | 2,094.3 | 1,924.7 | 1,675.2 | 1,694.1 | 1,903.3 | 1,710.3 | 1,630.3 | 1,274.7 | 1,109.2 | 1,575.8 | 1,499.5 | 1,181.7 | 1,584.6 | 1,297.7 | 1,339.7 | 433.7 | 1,024.7 |
Other Income | 125.4 | 135.6 | 196.4 | 309.1 | 198.1 | 240.0 | 80.4 | 248.7 | 124.1 | 89.8 | 87.5 | 96.8 | 99.7 | 50.2 | 99.6 | 64.5 | 294.3 |
Operating Profit | 2,219.7 | 2,060.3 | 1,871.6 | 2,003.2 | 2,101.4 | 1,950.3 | 1,710.7 | 1,523.4 | 1,233.3 | 1,665.6 | 1,587.0 | 1,278.5 | 1,684.3 | 1,347.9 | 1,439.3 | 498.2 | 1,319.0 |
Interest | 35.9 | 47.2 | 48.7 | 51.6 | 72.0 | 68.2 | 50.5 | 44.6 | 23.7 | 14.7 | 10.5 | 7.5 | 8.8 | 7.0 | 10.1 | 9.9 | 16.3 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 249.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -144.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,183.8 | 2,013.1 | 1,822.9 | 1,951.6 | 2,278.6 | 1,882.1 | 1,660.2 | 1,478.8 | 1,209.6 | 1,650.9 | 1,576.5 | 1,271.0 | 1,531.5 | 1,340.9 | 1,429.2 | 488.3 | 1,302.7 |
Depreciation | 509.9 | 481.6 | 458.6 | 457.4 | 526.9 | 473.2 | 445.0 | 428.3 | 343.2 | 279.1 | 267.6 | 255.8 | 274.2 | 246.6 | 241.0 | 232.7 | 251.7 |
Profit Before Tax | 1,673.9 | 1,531.5 | 1,364.3 | 1,494.2 | 1,751.7 | 1,408.9 | 1,215.2 | 1,050.5 | 866.4 | 1,371.8 | 1,308.9 | 1,015.2 | 1,257.3 | 1,094.3 | 1,188.2 | 255.6 | 1,051.0 |
Tax | 371.2 | 514.4 | 437.3 | 417.8 | 407.8 | 339.5 | 374.1 | 260.7 | 343.0 | 303.4 | 339.1 | 279.8 | 357.5 | 271.0 | 315.4 | 71.7 | 118.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,302.7 | 1,017.1 | 927.0 | 1,076.4 | 1,343.9 | 1,069.4 | 841.1 | 789.8 | 523.4 | 1,068.4 | 969.8 | 735.4 | 899.8 | 823.3 | 872.8 | 183.9 | 932.9 |
Net Profit | 1,302.7 | 1,017.1 | 927.0 | 1,076.4 | 1,343.9 | 1,069.4 | 841.1 | 789.8 | 523.4 | 1,068.4 | 969.8 | 735.4 | 899.8 | 823.3 | 872.8 | 183.9 | 932.9 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 190.3 | 190.1 | 190.0 | 189.9 | 189.9 | 189.9 | 189.9 | 189.9 | 189.9 | 189.8 | 189.8 | 189.6 | 189.6 | 189.5 | 189.4 | 189.4 | 189.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 7.1 | 5.9 | 5.4 | 6.0 | 7.2 | 5.8 | 4.7 | 4.2 | 3.0 | 5.4 | 5.2 | 4.1 | 4.8 | 4.6 | 4.6 | 1.0 | 4.9 |
Operating Profit Margin | 18.5 | 17.9 | 16.3 | 16.6 | 17.5 | 16.4 | 15.2 | 13.4 | 14.2 | 18.5 | 18.8 | 18.0 | 22.3 | 18.4 | 20.8 | 11.1 | 22.2 |
Net Profit Margin | 10.8 | 8.8 | 8.1 | 8.9 | 11.2 | 9.0 | 7.5 | 6.9 | 6.0 | 11.9 | 11.5 | 10.3 | 11.9 | 11.2 | 12.6 | 4.1 | 15.7 |
The Industry Net Sales Growth stands at 14.28, vs the Net Sales Growth of -3.34, which results in a Negative aspect.
The Industry Mcap Growth stands at 42.94, vs the Mcap Growth of -45.86, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,562.65 | 1,597.56 | 1,513.57 |
R3 | 1,546.43 | 1,545.73 | 1,504.26 |
R2 | 1,530.22 | 1,529.86 | 1,501.16 |
R1 | 1,512.58 | 1,511.88 | 1,498.05 |
Pivot | 1,496.37 | 1,496.01 | 1,496.37 |
S1 | 1,478.73 | 1,478.03 | 1,491.85 |
S2 | 1,462.52 | 1,462.16 | 1,488.74 |
S3 | 1,444.88 | 1,444.18 | 1,485.64 |
S4 | 1,427.25 | 1,394.46 | 1,476.33 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
67.79
Neutral
RSI
67.21
Neutral
ROC
19.67
Bullish
UltimateOscillator
52.78
Neutral
Williams Indicator
-15.88
Bearish
CCI Indicator
102.35
Bearish
MACD
-1,910.57
Bearish
Stochastic Indicator
86.17
Bearish
ATR
71.58
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
12-02-2024 | 1.50 | 150 | Interim |
25-07-2023 | 2.00 | 200 | Final |
10-02-2023 | 1.50 | 150 | Interim |
21-07-2022 | 2.00 | 200 | Final |
21-02-2022 | 1.50 | 150 | Interim |
22-07-2021 | 1.50 | 150 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
03-05-2024 | Audited Results & Final Dividend |
31-01-2024 | Quarterly Results & Interim Dividend |
27-10-2023 | Quarterly Results |
02-08-2023 | Quarterly Results |
08-05-2023 | Audited Results & Final Dividend |
31-01-2023 | Quarterly Results & Interim Dividend |
28-10-2022 | Quarterly Results |
01-08-2022 | Quarterly Results |
13-05-2022 | Final Dividend & Audited Results |
10-02-2022 | Quarterly Results & Interim Dividend |
01-11-2021 | Quarterly Results |
02-08-2021 | Quarterly Results |
28-04-2021 | Final Dividend & Audited Results |