Today's Low
₹ 14.15
Today's High
₹ 14.55
52 Weeks Low
₹ 9.35
52 Weeks High
₹ 69.80
Lower
₹ 14.00
Upper
₹ 15.40
Brightcom Group Limited provides digital marketing solutions to businesses, agencies, and online publishers worldwide. It operates through two segments, Digital Marketing and Software Development. The company connects advertisers with their audience across various forms of digital media to deliver messages to the right audience. The company was formerly known as Lycos Internet Limited and changed its name to Brightcom Group Limited in September 2018. Brightcom Group Limited was incorporated in 1999 and is based in Hyderabad, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 4,225.5 | 2,145.7 | 1,904.0 | 2,217.0 | 2,111.1 | 1,907.6 | 1,477.5 | 1,366.6 | 1,295.3 | 1,126.9 | 1,199.9 | 310.9 | 281.0 | 219.8 |
Total Non-Current Assets | 1,713.7 | 1,540.9 | 1,362.1 | 1,243.8 | 1,147.2 | 941.4 | 963.9 | 718.3 | 507.6 | 478.3 | 499.2 | 155.4 | 59.9 | 55.6 |
Total Assets | 5,939.2 | 3,686.6 | 3,266.2 | 3,460.8 | 3,258.3 | 2,849.0 | 2,441.3 | 2,084.9 | 1,802.9 | 1,605.2 | 1,699.1 | 466.3 | 341.0 | 275.5 |
Total Current Liabilities | 632.1 | 418.7 | 430.7 | 448.6 | 425.9 | 432.0 | 399.9 | 530.2 | 586.9 | 431.9 | 617.8 | 249.9 | 87.0 | 93.1 |
Total Non-Current Liabilities | 12.6 | 8.3 | 9.1 | 8.4 | 7.2 | 8.5 | 9.5 | 24.8 | 56.9 | 135.1 | 150.6 | 44.5 | 130.7 | 84.6 |
Shareholder's Funds | 5,294.5 | 3,259.6 | 2,826.5 | 3,003.8 | 2,825.2 | 2,408.6 | 2,032.0 | 1,529.9 | 1,159.2 | 1,038.2 | 930.7 | 172.0 | 123.3 | 97.8 |
Total Liabilities | 5,939.2 | 3,686.6 | 3,266.2 | 3,460.8 | 3,258.3 | 2,849.0 | 2,441.3 | 2,084.9 | 1,802.9 | 1,605.2 | 1,699.1 | 466.3 | 341.0 | 275.5 |
The Industry Price to BV stands at 10.17, vs the Price to BV of 0.41, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.02, which results in a Positive aspect.
The Industry Current Ratio stands at 2.87, vs the Current Ratio of 4.94, which results in a Positive aspect.
The Industry Quick Ratio stands at 2.86, vs the Quick Ratio of 4.94, which results in a Positive aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 5,019.6 | 2,855.8 | 2,692.3 | 2,580.2 | 2,420.7 | 2,451.3 | 2,255.9 | 1,957.0 | 1,673.4 | 1,601.1 | 1,263.2 | 467.4 | 384.5 | 294.6 | 277.3 | 78.1 | 35.6 |
Total Expenditure | 3,516.5 | 1,990.8 | 1,903.5 | 1,828.3 | 1,708.2 | 1,722.0 | 1,582.3 | 1,385.3 | 1,308.1 | 1,494.4 | 1,025.4 | 392.0 | 327.8 | 254.1 | 237.1 | 66.6 | 33.2 |
Operating Profit(Excl OI) | 1,504.7 | 886.2 | 803.0 | 756.8 | 713.3 | 730.0 | 673.6 | 585.9 | 368.7 | 121.0 | 272.1 | 75.6 | 56.8 | 44.5 | 40.4 | 11.7 | 2.6 |
Other Income | 1.5 | 21.2 | 14.2 | 4.9 | 0.8 | 0.7 | 0.0 | 14.2 | 3.4 | 14.3 | 34.3 | 0.2 | 0.2 | 4.0 | 0.1 | 0.2 | 0.2 |
Operating Profit | 1,504.7 | 886.2 | 803.0 | 756.8 | 713.3 | 730.0 | 673.6 | 585.9 | 368.7 | 121.0 | 272.1 | 75.6 | 56.8 | 44.5 | 40.4 | 11.7 | 2.6 |
Less: Interest | 0.3 | 0.1 | 6.3 | 13.2 | 14.8 | 15.2 | 15.9 | 22.5 | 26.9 | 35.2 | 27.7 | 12.3 | 11.3 | 6.8 | 1.1 | 0.6 | 0.2 |
PBDT | 1,504.3 | 886.1 | 796.7 | 743.7 | 698.5 | 714.8 | 657.7 | 563.4 | 341.7 | 85.8 | 244.4 | 63.3 | 45.5 | 37.7 | 39.3 | 11.1 | 2.5 |
Less: Depreciation Amortization | 246.2 | 226.1 | 179.5 | 135.1 | 108.2 | 95.7 | 63.7 | 41.4 | 68.8 | 26.0 | 16.8 | 5.9 | 4.8 | 4.6 | 2.0 | 2.3 | 0.6 |
PBT & Exceptional Items | 1,258.1 | 660.0 | 617.1 | 608.6 | 590.4 | 619.0 | 594.1 | 522.0 | 272.9 | 59.8 | 227.7 | 57.4 | 40.7 | 33.1 | 37.3 | 8.8 | 1.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,258.1 | 660.0 | 617.1 | 608.6 | 590.4 | 619.0 | 594.1 | 522.0 | 272.9 | 59.8 | 227.7 | 57.4 | 40.7 | 33.1 | 37.3 | 8.8 | 1.9 |
Less: Taxation | 345.9 | 177.0 | 177.0 | 164.6 | 183.3 | 189.8 | 194.6 | 179.8 | 51.9 | 8.8 | 35.9 | 7.2 | 8.0 | 6.1 | 3.0 | 0.3 | 0.0 |
Profit After Tax | 912.2 | 483.0 | 440.1 | 444.0 | 407.0 | 429.3 | 399.5 | 342.2 | 221.0 | 51.0 | 191.8 | 50.2 | 32.7 | 27.0 | 34.3 | 8.5 | 1.8 |
Earnings Per Share | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 2.12, vs the Dividend Yield of 0.67, which results in a Negative aspect.
The Industry PAT Growth stands at 15.80, vs the PAT Growth of 9.08, which results in a Negative aspect.
The Industry PAT Margin stands at 17.58, vs the PAT Margin of 17.21, which results in a Negative aspect.
The Industry PE Ratio stands at 30.59, vs the PE Ratio of 2.14, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,258.1 | 660.0 | 617.1 | 608.6 | 590.3 | 619.0 | 594.1 | 522.0 | 272.9 | 59.8 | 227.7 | 58.6 | 40.7 | 33.1 | 37.3 | 8.8 |
Tax Paid | -240.7 | -168.7 | -190.3 | -168.5 | -181.4 | -176.0 | -181.8 | -115.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Adjustment | 244.7 | 225.7 | 193.0 | 132.0 | 109.0 | 101.2 | 68.4 | 48.9 | 75.5 | 29.2 | 22.2 | 18.2 | 11.9 | 15.5 | 2.0 | 2.8 |
Changes In Working Capital | 1,258.1 | 660.0 | 617.1 | 608.6 | 590.3 | 619.0 | 594.1 | 522.0 | 272.9 | 59.8 | 227.7 | 58.6 | 40.7 | 33.1 | 37.3 | 8.8 |
Cash Flow after changes in Working Capital | 528.1 | 628.6 | 279.4 | 678.3 | 496.2 | 327.5 | 424.1 | 391.5 | 211.0 | -105.3 | -146.5 | 18.4 | 18.8 | 13.2 | 3.6 | 1.2 |
Cash Flow from Operating Activities | 287.3 | 460.0 | 89.1 | 509.8 | 314.8 | 151.4 | 242.2 | 275.6 | 211.0 | -105.3 | -146.5 | 18.4 | 7.9 | 6.4 | 2.5 | 0.7 |
Cash Flow from Investing Activities | -216.9 | -430.8 | -271.8 | -387.3 | -313.0 | -79.6 | -293.4 | -271.3 | -60.0 | -2.6 | -304.4 | -14.9 | -9.1 | -21.8 | 0.0 | -16.1 |
Cash Flow from Financing Activities | 548.0 | -21.6 | 199.1 | -109.3 | 7.1 | -50.9 | 53.7 | 8.8 | -202.2 | 31.5 | 619.4 | -9.0 | 6.2 | 4.8 | 8.0 | 18.1 |
Net Cash Inflow / Outflow | 618.5 | 7.5 | 16.4 | 13.2 | 8.9 | 21.0 | 2.6 | 13.1 | -51.2 | -76.4 | 168.6 | -5.5 | 4.9 | -10.6 | 10.6 | 2.6 |
Opening Cash & Cash Equivalents | 126.5 | 119.0 | 102.6 | 89.4 | 80.5 | 59.5 | 56.9 | 43.0 | 94.2 | 170.7 | 2.1 | 7.6 | 2.7 | 13.3 | 2.7 | 0.1 |
Closing Cash & Cash Equivalent | 745.0 | 126.5 | 119.0 | 102.6 | 89.4 | 80.5 | 59.5 | 56.1 | 43.0 | 94.2 | 170.7 | 2.1 | 7.6 | 2.7 | 13.3 | 2.7 |
The Industry PCF RATIO stands at 22.18, vs the PCF RATIO of 0.14, which results in a Negative aspect.
The Industry PFCF Ratio stands at 28.69, vs the PFCF Ratio of 0.14, which results in a Negative aspect.
Particulars | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 16,903.2 | 13,679.2 | 28,651.7 | 16,830.7 | 14,806.0 | 12,404.3 | 20,213.3 | 11,037.8 | 6,540.5 | 6,993.7 | 8,785.5 | 6,383.4 | 6,395.5 | 6,282.5 |
Total Income | 16,904.8 | 13,685.0 | 28,639.1 | 16,804.3 | 14,774.6 | 12,391.0 | 20,212.9 | 11,038.6 | 6,531.2 | 7,232.0 | 8,790.6 | 6,396.7 | 6,395.4 | 6,331.1 |
Total Expenditure | 11,723.0 | 9,765.5 | 20,494.3 | 11,734.0 | 10,248.5 | 8,567.9 | 14,524.2 | 7,543.6 | 4,491.4 | 4,731.5 | 6,282.8 | 4,411.4 | 4,478.4 | 4,273.5 |
PBIDT (Excl OI) | 5,180.3 | 3,913.7 | 8,157.4 | 5,096.7 | 4,557.5 | 3,836.4 | 5,689.1 | 3,494.2 | 2,049.1 | 2,262.1 | 2,502.7 | 1,972.0 | 1,917.1 | 2,009.1 |
Other Income | 1.6 | 5.8 | -12.6 | -26.4 | -31.5 | -13.3 | -0.4 | 0.8 | -9.3 | 238.4 | 5.1 | 13.3 | -0.1 | 48.6 |
Operating Profit | 5,181.9 | 3,919.5 | 8,144.8 | 5,070.3 | 4,526.1 | 3,823.1 | 5,688.7 | 3,495.0 | 2,039.8 | 2,500.5 | 2,507.8 | 1,985.2 | 1,917.0 | 2,057.7 |
Interest | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.1 | 1.0 | 0.6 | 0.4 | 0.0 | 16.5 | 16.9 | 16.2 | 15.7 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 5,180.9 | 3,918.5 | 8,143.7 | 5,069.3 | 4,525.1 | 3,822.0 | 5,687.7 | 3,494.4 | 2,039.4 | 2,500.5 | 2,491.3 | 1,968.4 | 1,900.8 | 2,042.0 |
Depreciation | 722.7 | 692.4 | 682.2 | 622.3 | 658.6 | 656.9 | 630.6 | 598.3 | 576.6 | 589.7 | 606.9 | 552.9 | 511.4 | 460.1 |
Profit Before Tax | 4,458.3 | 3,226.2 | 7,461.5 | 4,447.0 | 3,866.5 | 3,165.1 | 5,057.1 | 2,896.1 | 1,462.7 | 1,910.8 | 1,884.4 | 1,415.4 | 1,389.4 | 1,581.9 |
Tax | 1,243.5 | 934.7 | 2,022.3 | 1,240.2 | 1,094.1 | 934.5 | 1,342.7 | 774.6 | 407.2 | 510.6 | 498.4 | 385.4 | 375.6 | 505.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 3,214.8 | 2,291.5 | 5,439.3 | 3,206.8 | 2,772.4 | 2,230.6 | 3,714.5 | 2,121.5 | 1,055.5 | 1,400.2 | 1,386.0 | 1,030.0 | 1,013.8 | 1,076.5 |
Net Profit | 3,214.8 | 2,291.5 | 5,439.3 | 3,206.8 | 2,772.4 | 2,230.6 | 3,714.5 | 2,121.5 | 1,055.5 | 1,400.2 | 1,386.0 | 1,030.0 | 1,013.8 | 1,076.5 |
ADDITIONAL INFOS: | ||||||||||||||
Equity Capital | 4,037.0 | 4,037.0 | 4,037.0 | 4,035.8 | 4,035.8 | 4,035.8 | 2,083.3 | 2,083.3 | 1,015.3 | 1,015.3 | 1,015.3 | 1,015.3 | 1,015.3 | 952.5 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.6 | 1.1 | 2.7 | 1.6 | 1.4 | 1.1 | 3.6 | 2.0 | 2.1 | 2.8 | 2.7 | 2.0 | 2.0 | 2.3 |
Operating Profit Margin | 30.7 | 28.7 | 28.4 | 30.1 | 30.6 | 30.8 | 28.1 | 31.7 | 31.2 | 35.8 | 28.5 | 31.1 | 30.0 | 32.8 |
Net Profit Margin | 19.0 | 16.8 | 19.0 | 19.1 | 18.7 | 18.0 | 18.4 | 19.2 | 16.1 | 20.0 | 15.8 | 16.1 | 15.9 | 17.1 |
The Industry Net Sales Growth stands at 14.75, vs the Net Sales Growth of 6.59, which results in a Negative aspect.
The Industry Mcap Growth stands at 766494.06, vs the Mcap Growth of -32.33, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 15.20 | 15.75 | 14.48 |
R3 | 14.98 | 14.95 | 14.34 |
R2 | 14.77 | 14.75 | 14.29 |
R1 | 14.48 | 14.45 | 14.25 |
Pivot | 14.27 | 14.25 | 14.27 |
S1 | 13.98 | 13.95 | 14.15 |
S2 | 13.77 | 13.75 | 14.11 |
S3 | 13.48 | 13.45 | 14.06 |
S4 | 13.20 | 12.75 | 13.93 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
33.44
Neutral
ROC
-14.71
Bearish
UltimateOscillator
38.63
Neutral
Williams Indicator
-95.08
Bullish
CCI Indicator
-95.34
Neutral
MACD
-2,914.21
Bearish
Stochastic Indicator
20.89
Neutral
ATR
0.83
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
15-03-2022 | 2:3 | 16-03-2022 |
18-08-2021 | 1:4 | 20-08-2021 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
29-09-2023 | 0.10 | 5 | Final |
22-09-2022 | 0.30 | 15 | Final |
23-12-2021 | 0.05 | 2.5 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
02-02-2024 | Inter alia, to consider and approve:- 1. Appointment of Mr. Kallol Sen as a Whole-time (Executive) Director of the Company for a period of 5 Years, subject to the approval of the Members of the Company in their forthcoming General Meeting. 2. Other Business items. |
21-01-2024 | Quarterly Results (Revised) |
15-01-2024 | Quarterly Results |
15-11-2023 | Inter alia, to consider and approve:- 1. Proposal to appoint new statutory auditor of the Company. 2. Proposal to request for extension of time for adopting the unaudited financial results of the Company for the quarter and half year ended September 30, 2023. 3. Other Business items. |
27-08-2023 | Inter alia to discuss and deliberate upon recent developments related to an interim order issued by the SEBI. |
14-08-2023 | Quarterly Results |
02-08-2023 | Inter alia, to consider and approve:- 1. Strategic Long-Range Planning (SLRP) process for both organic and Inorganic Growth; 2. Realignment & Sectoral changes in Ad Tech, especially with respect to Generative AI; 3. Exploring Growth Opportunities in the APAC Market with renewed vigour; 4. Additional topics or pointers from Board Members, Dicuss any other matters that require attention. |
30-05-2023 | Quarterly Results & Final Dividend & Audited Results |
28-04-2023 | Inter-alia, consider the following matters, among other items of agenda: 1. To consider and appoint an Independent director of the Company as a director on the board of directors of each of the material subsidiaries of the Company; |
03-04-2023 | Inter-alia, consider the following matters, among other items of agenda: 1. To consider the extension of Lock-in period of equity shares issued to MediaMint (Vuchi Media Group) pursuant to the termination of Share Purchase Agreement; 2. Other Business items |
03-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
17-10-2022 | Inter alia, to consider and approve 1. Inorganic transaction with US-based Digital Audio Firm In February 2022, Brightcom announced the signing of a Letter of Intent (LOI) with a US-based digital audio firm. The company has done the necessary due diligence and the definitive agreement in this regard will be reviewed. 2. Settlement agreement with Daum Communication An agreement to settle the outstanding dispute with Daum Communication with respect to the acquisition deal of Lycos Inc. will be reviewed. |
06-09-2022 | Inter-alia, to transact the following business items: 1. To approve the Notice of 23rd Annual General Meeting (?AGM?) proposed to be held on September 30, 2022 at 11:00 AM through Video Conferencing/Other Audio-Visual Means. 2. To fix the Book Closure dates for the purpose of the 23rd Annual General Meeting and the Final Dividend for the FY 2021-22. 3. To fix the Record Date under Reg. 42 of SEBI (LODR) Regulations, 2015 for the payment of the Final Dividend for FY 2021-22. 4. To appoint Scrutinizer to conduct the 23rd Annual General Meeting of the Company. |
13-08-2022 | Quarterly Results |
30-05-2022 | Audited Results (Revised) & Final Dividend |
28-05-2022 | Audited Results & Final Dividend |
25-01-2022 | Quarterly Results & Bonus issue Inter alia, , the Board would consider the proposal to declare bonus shares for the benefit of the shareholders. |
06-01-2022 | We want to inform the Exchanges that the Company''s Board of Directors is scheduled to meet on Thursday, January 06, 2022. The Board will inter-alia consider authorizing M. Suresh Kumar Reddy, Chairman & Managing Director or Bradley Cohen, Chief Strategy Officer to sign on behalf of the Company on the following matters: 1. Non-binding Letter of Intent towards acquiring a target company or its assets. 2. Engagement letters with appropriate due diligence and legal professionals concerning the above action. The above notice complies with Regulation 30 of SEBI (LODR) Regulations, 2015. |
09-12-2021 | Preferential Issue of shares & A.G.M. |
13-11-2021 | Quarterly Results |
16-09-2021 | Preferential Issue of shares |
13-08-2021 | Quarterly Results |
13-07-2021 | Preferential Issue of shares Inter alia, The Board will: 1. Discuss the developments regarding the recently announced LOI and the additional capital needed to execute the proposed acquisition plans. 2. Consider the Preferential Issue of equity shares to specific individuals and entities subject to shareholders' approval through EGM and regulatory approvals. The business transacted at the Board Meeting held on June 28, 2021, for Issue of Bonus Shares, Raising of Funds, Increase in Authorized Share Capital and Alteration in the Memorandum of Association of the Company will also be a part of the said EGM Notice for shareholders' approval. The approval will be sought at the EGM instead of the original plan of seeking the same through a postal ballot. |
28-06-2021 | Audited Results & Final Dividend |
09-06-2021 | Employees Stock Option Plan Inter alia, to 1. consider and approve the “Brightcom Group Limited – Employee Stock Options Plan 2021.” 2. consider and approve the implementation of the above through the trust by the name of “BCG Employee Welfare and ESOP Benefit Trust.” All the above will be subject to the approval of the members of the Company. |