Today's Low
₹ 43.05
Today's High
₹ 44.35
52 Weeks Low
₹ 13.50
52 Weeks High
₹ 29.70
Lower
₹ 38.35
Upper
₹ 46.85
Beardsell Limited manufactures and supplies expanded polystyrene (EPS) products and prefabricated buildings for various industrial applications in India. It operates through two segments, Insulation and Trading. The company offers turnkey solutions for clean rooms that are used in pharma, electronics, and specialty applications; and pre-fabricated structures, including panel-based cold storages, site offices, affordable and modular housing systems, doors and insulated partitions, and roof-top structures. It also provides process and building insulation materials, as well as acoustic absorption panels and high density PUF slabs; packaging solutions comprising EPS, anti-static, and composite packaging; and mini-shelters used by the police or private guards. In addition, the company markets textiles and electric motors; exports fabrics, telemedicine equipment, information technology products, etc. Further, it undertakes erection, commissioning, and maintenance works in the field of hot and cold insulation solutions. The company was incorporated in 1936 and is based in Chennai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 69.8 | 61.4 | 60.8 | 65.2 | 65.9 | 63.0 | 68.3 | 50.1 | 35.6 | 29.2 |
Total Non-Current Assets | 57.3 | 61.7 | 64.4 | 62.6 | 59.2 | 58.9 | 58.0 | 52.6 | 10.9 | 7.4 |
Total Assets | 127.1 | 123.2 | 125.2 | 127.8 | 125.2 | 121.9 | 126.3 | 102.7 | 46.5 | 36.6 |
Total Current Liabilities | 67.0 | 67.4 | 72.9 | 78.5 | 66.0 | 60.4 | 68.1 | 51.1 | 23.9 | 20.1 |
Total Non-Current Liabilities | 9.4 | 16.3 | 12.0 | 9.0 | 18.0 | 20.1 | 22.7 | 18.6 | 2.5 | -0.4 |
Shareholder's Funds | 50.7 | 39.5 | 40.3 | 40.3 | 41.2 | 41.4 | 35.4 | 33.0 | 20.1 | 16.9 |
Total Liabilities | 127.1 | 123.2 | 125.2 | 127.8 | 125.2 | 121.9 | 126.3 | 102.7 | 46.5 | 36.6 |
The Industry Debt to Equity Ratio stands at 0.86, vs the Debt to Equity Ratio of 0.96, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.33, vs the Quick Ratio of 0.62, which results in a Negative aspect.
The Industry Price to BV stands at 10.52, vs the Price to BV of 2.16, which results in a Negative aspect.
The Industry Current Ratio stands at 1.94, vs the Current Ratio of 0.83, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|
Total Income | 186.1 | 132.3 | 160.7 | 193.1 | 167.9 | 190.3 | 160.9 | 141.8 | 53.8 | 50.9 |
Total Expenditure | 173.7 | 121.0 | 148.3 | 183.7 | 161.6 | 172.0 | 148.5 | 134.5 | 52.5 | 51.4 |
Operating Profit(Excl OI) | 15.1 | 12.1 | 13.4 | 10.1 | 7.4 | 20.6 | 14.5 | 8.6 | 5.7 | 1.4 |
Add: Other Income | 2.7 | 0.9 | 1.0 | 0.8 | 1.2 | 2.4 | 2.2 | 1.2 | 4.3 | 1.9 |
Operating Profit | 15.1 | 12.1 | 13.4 | 10.1 | 7.4 | 20.6 | 14.5 | 8.6 | 5.7 | 1.4 |
Less: Interest | 4.9 | 5.3 | 6.6 | 6.3 | 5.7 | 5.9 | 5.8 | 5.1 | 0.1 | 0.2 |
PBDT | 10.3 | 6.8 | 6.8 | 3.8 | 1.7 | 14.8 | 8.7 | 3.5 | 5.5 | 1.2 |
Less: Depreciation Amortization | 6.4 | 6.5 | 6.3 | 4.4 | 4.0 | 5.0 | 3.8 | 3.5 | 0.7 | 0.6 |
PBT & Exceptional Items | 3.9 | 0.3 | 0.6 | -0.5 | -2.3 | 9.7 | 5.0 | -0.1 | 4.8 | 0.6 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.7 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 3.9 | 0.3 | 1.3 | -0.5 | 0.1 | 9.7 | 5.0 | -0.1 | 4.8 | 0.6 |
Less: Taxation | 1.1 | 0.7 | 0.5 | 0.2 | -0.2 | 4.2 | 1.9 | 0.1 | 1.6 | 0.4 |
Profit After Tax | 2.8 | -0.4 | 0.8 | -0.8 | 0.4 | 5.5 | 3.1 | -0.1 | 3.2 | 0.3 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 0.43, vs the Dividend Yield of 0.26, which results in a Negative aspect.
The Industry PAT Margin stands at 13.09, vs the PAT Margin of 0.51, which results in a Negative aspect.
The Industry PE Ratio stands at 58.70, vs the PE Ratio of 14.44, which results in a Negative aspect.
The Industry PAT Growth stands at 40.87, vs the PAT Growth of 209.09, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 11.4 | 3.9 | 0.3 | 0.6 | -0.5 | 0.1 | 9.7 | 5.0 | -0.1 | 4.8 | 0.6 |
Tax Paid | -3.1 | -1.1 | -2.1 | 0.1 | -0.4 | -2.3 | -1.3 | -0.6 | -0.3 | -1.2 | -0.5 |
Adjustment | 11.2 | 10.6 | 12.2 | 16.8 | 10.4 | 7.0 | 10.6 | 9.1 | 7.7 | 2.3 | 4.1 |
Changes In Working Capital | 11.4 | 3.9 | 0.3 | 0.6 | -0.5 | 0.1 | 9.7 | 5.0 | -0.1 | 4.8 | 0.6 |
Cash Flow after changes in Working Capital | 18.4 | 9.6 | 14.3 | 12.0 | 13.5 | 2.2 | 13.0 | 14.8 | 1.3 | 4.5 | 6.7 |
Cash Flow from Operating Activities | 15.3 | 8.5 | 12.2 | 12.1 | 13.1 | -0.1 | 11.7 | 14.2 | 1.0 | 3.3 | 6.3 |
Cash Flow from Investing Activities | -13.2 | -1.1 | -2.5 | -2.3 | -4.9 | -1.6 | -4.2 | -11.1 | -3.8 | -3.7 | -3.1 |
Cash Flow from Financing Activities | -1.1 | -7.2 | -4.3 | -12.3 | -6.6 | 1.2 | -7.2 | -3.3 | 1.2 | 2.3 | -1.8 |
Net Cash Inflow / Outflow | 0.9 | 0.2 | 5.5 | -2.5 | 1.7 | -0.5 | 0.3 | -0.3 | -1.6 | 1.9 | 1.4 |
Opening Cash & Cash Equivalents | -11.7 | -11.9 | -17.4 | 3.2 | 1.6 | 2.0 | 1.7 | 3.0 | 4.5 | 6.3 | 4.9 |
Closing Cash & Cash Equivalent | -10.8 | -11.7 | -11.9 | 0.8 | 3.2 | 1.6 | 2.0 | 2.7 | 3.0 | 8.2 | 6.3 |
The Industry PCF RATIO stands at 47.24, vs the PCF RATIO of 1.34, which results in a Negative aspect.
The Industry PFCF Ratio stands at 8.64, vs the PFCF Ratio of -4.32, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 597.6 | 601.5 | 571.7 | 599.6 | 570.2 | 598.6 | 551.7 | 568.4 | 477.1 | 471.7 | 344.2 | 471.5 | 376.4 | 317.3 | 157.3 | 405.9 | 511.6 |
Total Income | 605.3 | 612.7 | 574.0 | 600.3 | 599.7 | 605.4 | 554.3 | 577.6 | 483.4 | 478.8 | 350.8 | 475.2 | 379.6 | 318.3 | 158.4 | 408.4 | 514.1 |
Total Expenditure | 547.7 | 543.6 | 518.9 | 540.8 | 536.1 | 557.4 | 507.9 | 526.4 | 448.7 | 444.2 | 322.5 | 434.2 | 333.9 | 281.7 | 165.0 | 381.8 | 492.5 |
PBIDT (Excl OI) | 49.9 | 57.9 | 52.8 | 58.8 | 34.1 | 41.2 | 43.8 | 42.0 | 28.4 | 27.5 | 21.7 | 37.3 | 42.5 | 35.6 | -7.7 | 24.1 | 19.1 |
Other Income | 7.7 | 11.2 | 2.3 | 0.7 | 29.5 | 6.8 | 2.6 | 9.2 | 6.3 | 7.1 | 6.6 | 3.7 | 3.2 | 1.0 | 1.1 | 2.5 | 2.5 |
Operating Profit | 57.6 | 69.1 | 55.1 | 59.5 | 63.6 | 48.0 | 46.4 | 51.2 | 34.7 | 34.6 | 28.3 | 41.0 | 45.7 | 36.6 | -6.6 | 26.6 | 21.6 |
Interest | 10.2 | 11.6 | 10.5 | 9.8 | 11.3 | 10.2 | 10.0 | 11.4 | 12.1 | 12.3 | 12.0 | 11.9 | 14.0 | 14.3 | 12.5 | 16.6 | 17.0 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 47.4 | 57.5 | 44.6 | 49.7 | 52.3 | 37.8 | 36.4 | 39.8 | 22.6 | 22.3 | 16.3 | 29.1 | 31.7 | 22.3 | -19.1 | 10.0 | 4.6 |
Depreciation | 23.2 | 14.9 | 13.9 | 13.6 | 13.3 | 19.4 | 16.0 | 17.3 | 14.8 | 14.9 | 14.9 | 14.3 | 15.6 | 15.6 | 15.2 | 15.9 | 11.0 |
Profit Before Tax | 24.2 | 42.6 | 30.7 | 36.1 | 39.0 | 18.4 | 20.4 | 22.5 | 7.8 | 7.4 | 1.4 | 14.8 | 16.1 | 6.7 | -34.3 | -5.9 | -6.4 |
Tax | 6.1 | 12.0 | 6.6 | 3.7 | 11.5 | 8.1 | 5.5 | 5.4 | 2.8 | 2.2 | 0.6 | 8.5 | -0.5 | 1.0 | -1.6 | 1.3 | 2.1 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 18.1 | 30.6 | 24.1 | 32.4 | 27.5 | 10.3 | 14.9 | 17.1 | 5.0 | 5.2 | 0.8 | 6.3 | 16.6 | 5.7 | -32.7 | -7.2 | -8.5 |
Net Profit | 18.1 | 30.6 | 24.1 | 32.4 | 27.5 | 10.3 | 14.9 | 17.1 | 5.0 | 5.2 | 0.8 | 6.3 | 16.6 | 5.7 | -32.7 | -7.2 | -8.5 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 78.9 | 78.9 | 78.9 | 74.9 | 74.9 | 74.9 | 74.9 | 74.9 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.5 | 0.8 | 0.6 | 0.9 | 0.7 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.0 | 0.2 | 0.6 | 0.2 | -1.2 | -0.3 | -0.3 |
Operating Profit Margin | 9.6 | 11.5 | 9.6 | 9.9 | 11.2 | 8.0 | 8.4 | 9.0 | 7.3 | 7.3 | 8.2 | 8.7 | 12.1 | 11.5 | -4.2 | 6.6 | 4.2 |
Net Profit Margin | 3.0 | 5.1 | 4.2 | 5.4 | 4.8 | 1.7 | 2.7 | 3.0 | 1.0 | 1.1 | 0.2 | 1.3 | 4.4 | 1.8 | -20.8 | -1.8 | -1.7 |
The Industry Mcap Growth stands at 41.85, vs the Mcap Growth of -57.82, which results in a Negative aspect.
The Industry Net Sales Growth stands at 22.94, vs the Net Sales Growth of -16.75, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 47.15 | 49.86 | 43.74 |
R3 | 46.22 | 45.98 | 43.10 |
R2 | 45.28 | 45.16 | 42.88 |
R1 | 43.87 | 43.63 | 42.67 |
Pivot | 42.93 | 42.81 | 42.93 |
S1 | 41.52 | 41.28 | 42.23 |
S2 | 40.58 | 40.46 | 42.02 |
S3 | 39.17 | 38.93 | 41.80 |
S4 | 37.75 | 35.76 | 41.16 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
99.56
Bearish
RSI
57.00
Neutral
ROC
13.87
Bullish
UltimateOscillator
42.46
Neutral
Williams Indicator
-34.34
Neutral
CCI Indicator
144.51
Bearish
MACD
-2,895.52
Bearish
Stochastic Indicator
51.91
Neutral
ATR
2.68
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
18-09-2023 | 0.10 | 5 | Final |
23-09-2022 | 0.10 | 5 | Final |
07-09-2021 | 0.10 | 5 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
10-02-2024 | Quarterly Results |
11-11-2023 | Quarterly Results |
12-08-2023 | Quarterly Results |
25-05-2023 | Final Dividend & Audited Results |
10-02-2023 | Inter alia to consider a proposal for fund raising by way of issue of equity shares/ convertible warrants and/or any other instruments through preferential issue on a private placement basis, subject to such regulatory or statutory approvals as may be required and the approval of the shareholders of the Company. |
06-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results & Voluntary Delisting of Shares |
28-05-2022 | Final Dividend & Audited Results |
12-02-2022 | Quarterly Results |
11-12-2021 | Beardsell Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/12/2021 ,inter alia, to consider and approve We would like to inform you that pursuant to Regulation 29(1) (d) of SEBI (LODR) Regulations, a meeting of Board of Directors of our Company will be held on Saturday, 11th December 2021 inter alia to consider and approve inter alia the following items with respect to the Rights Issue of the Company: 1. Issue Price and Quantum of the issue 2. Fixing of Record Date 3. Issue Opening and Closing Date Kindly take the above intimation on record in compliance with Regulation 29(1)(d) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
12-11-2021 | Quarterly Results |
13-08-2021 | Quarterly Results |
07-08-2021 | A.G.M. & Dividend |
30-06-2021 | Audited Results |
07-05-2021 | Right Issue of Equity Shares |