Today's Low
₹ 238.65
Today's High
₹ 245.25
52 Weeks Low
₹ 103.35
52 Weeks High
₹ 134.00
Lower
₹ 198.80
Upper
₹ 298.20
Balmer Lawrie & Co. Ltd. engages in industrial packaging, greases and lubricants, leather chemicals, logistic services, refinery and oil field, and travel and vacation services businesses in India and internationally. The company offers industrial packaging products, including plain steel, lacquer lined, composite, galvanized, conical, internally painted, and necked in, and tall drums for packaging lubricants; industrial and automotive lubricants, such as gear, engine, turbine, transmission, transformer, spindle, rolling, quenching, mould, marine engine, hydraulic, compressor, and cylinder oil; and thread compounds, rust preventives, metal working fluids, greases, and other specialties. It also provides chemicals comprising finishing chemicals, fatliquors, beam house, and syntans and fillers; and refinery and oil field services, which include tank bottom oily sludge processing, lagoon oily sludge processing, and composite repair. In addition, the company offers end-to-end domestic and international travel services, such as ticketing, tourism, and MICE related services; and freight forwarding, project logistics, and third party logistics services. Further, the company offers logistics infrastructure services comprising transportation of containers to/from ports; full container load delivery; de-stuffing, storage, and delivery; handling and monitoring containers; consolidation and de-consolidation of less container load; handling and storing of break bulk cargo; covered warehousing facility for storage of EXIM cargo; general and bonded warehousing; and tracking of containers. The company was founded in 1867 and is based in Kolkata, India. Balmer Lawrie & Co. Ltd. operates as a subsidiary of Balmer Lawrie Investments Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,341.9 | 1,215.3 | 1,181.7 | 1,150.7 | 1,176.6 | 1,258.4 | 1,252.2 | 1,101.0 | 1,296.6 | 1,313.6 | 1,234.1 | 1,162.3 |
Total Non-Current Assets | 1,319.9 | 1,230.0 | 1,197.5 | 1,183.2 | 1,105.5 | 932.5 | 777.8 | 697.2 | 605.7 | 559.2 | 492.1 | 457.0 |
Total Assets | 2,661.7 | 2,445.3 | 2,379.2 | 2,333.8 | 2,282.2 | 2,190.9 | 2,029.9 | 1,798.2 | 1,902.2 | 1,872.8 | 1,726.2 | 1,619.3 |
Total Current Liabilities | 642.1 | 526.4 | 524.1 | 492.1 | 518.0 | 568.5 | 580.5 | 463.0 | 713.9 | 752.1 | 688.9 | 680.5 |
Total Non-Current Liabilities | 307.6 | 296.4 | 274.0 | 243.7 | 194.0 | 112.7 | 88.1 | 96.5 | 145.0 | 139.4 | 170.7 | 177.3 |
Shareholder's Funds | 1,680.7 | 1,587.0 | 1,542.0 | 1,553.8 | 1,519.5 | 1,456.9 | 1,361.4 | 1,238.7 | 1,043.3 | 981.3 | 863.0 | 758.5 |
Total Liabilities | 2,661.7 | 2,445.3 | 2,379.2 | 2,333.8 | 2,282.2 | 2,190.9 | 2,029.9 | 1,798.2 | 1,902.2 | 1,872.8 | 1,726.2 | 1,619.3 |
The Industry Debt to Equity Ratio stands at 0.88, vs the Debt to Equity Ratio of 0.06, which results in a Positive aspect.
The Industry Current Ratio stands at 1.39, vs the Current Ratio of 2.34, which results in a Positive aspect.
The Industry Price to BV stands at 4.19, vs the Price to BV of 2.46, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.05, vs the Quick Ratio of 2.04, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,321.5 | 2,055.4 | 1,529.0 | 1,534.4 | 1,775.2 | 1,723.5 | 1,706.4 | 1,594.6 | 3,258.3 | 3,124.8 | 3,018.3 | 2,671.4 |
Total Expenditure | 2,132.7 | 1,893.8 | 1,415.6 | 1,349.5 | 1,553.8 | 1,534.4 | 1,498.0 | 1,390.9 | 3,040.5 | 2,919.9 | 2,788.7 | 2,462.4 |
Operating Profit(Excl OI) | 239.1 | 206.2 | 189.7 | 240.0 | 284.0 | 269.4 | 266.5 | 268.5 | 287.0 | 281.4 | 289.3 | 260.2 |
Add: Other Income | 50.2 | 44.6 | 76.4 | 55.2 | 62.6 | 80.4 | 58.1 | 64.8 | 69.3 | 76.5 | 59.7 | 51.1 |
Operating Profit | 239.1 | 206.2 | 189.7 | 240.0 | 284.0 | 269.4 | 266.5 | 268.5 | 287.0 | 281.4 | 289.3 | 260.2 |
Less: Interest | 17.9 | 13.6 | 11.9 | 14.9 | 7.1 | 4.2 | 4.5 | 4.6 | 22.7 | 24.1 | 22.7 | 23.0 |
PBDT | 221.1 | 192.6 | 177.8 | 225.2 | 276.9 | 265.2 | 261.9 | 263.9 | 264.4 | 257.4 | 266.6 | 237.2 |
Less: Depreciation Amortization | 56.8 | 56.6 | 55.0 | 51.7 | 30.3 | 26.9 | 25.9 | 24.0 | 46.2 | 35.3 | 37.9 | 35.0 |
PBT & Exceptional Items | 164.3 | 136.0 | 122.8 | 173.4 | 246.6 | 238.3 | 236.0 | 239.9 | 218.1 | 222.1 | 228.7 | 202.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 164.3 | 136.0 | 122.8 | 173.4 | 246.6 | 238.3 | 236.0 | 239.9 | 218.1 | 222.1 | 228.7 | 202.2 |
Less: Taxation | 57.4 | 47.3 | 40.2 | 55.3 | 85.5 | 73.5 | 81.2 | 75.9 | 66.0 | 66.4 | 61.6 | 54.2 |
Profit After Tax | 106.9 | 88.7 | 82.6 | 118.2 | 161.1 | 164.8 | 154.8 | 164.0 | 152.1 | 155.7 | 167.2 | 148.1 |
Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
The Industry PE Ratio stands at 38.80, vs the PE Ratio of 17.80, which results in a Negative aspect.
The Industry PAT Growth stands at 57.72, vs the PAT Growth of -26.65, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.90, vs the Dividend Yield of 3.10, which results in a Positive aspect.
The Industry PAT Margin stands at 8.11, vs the PAT Margin of 7.70, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 164.3 | 136.0 | 122.8 | 173.4 | 246.6 | 238.3 | 236.0 | 239.9 | 217.7 | 221.7 | 227.1 | 201.5 |
Tax Paid | -48.3 | -45.6 | -25.1 | -56.7 | -84.4 | -76.5 | -83.4 | -87.4 | -72.6 | -60.4 | -69.8 | -53.1 |
Adjustment | 52.7 | 39.4 | 26.2 | 50.0 | 5.0 | 5.0 | 5.8 | 5.6 | 42.3 | 28.1 | 33.5 | 28.4 |
Changes In Working Capital | 164.3 | 136.0 | 122.8 | 173.4 | 246.6 | 238.3 | 236.0 | 239.9 | 217.7 | 221.7 | 227.1 | 201.5 |
Cash Flow after changes in Working Capital | 256.1 | 47.9 | 268.7 | 245.3 | 278.4 | 205.2 | 264.9 | 237.7 | 259.0 | 227.3 | 271.0 | 193.3 |
Cash Flow from Operating Activities | 207.8 | 2.3 | 243.6 | 188.6 | 194.1 | 128.7 | 181.5 | 150.3 | 201.0 | 166.9 | 201.2 | 140.2 |
Cash Flow from Investing Activities | -48.3 | 137.0 | -80.5 | -60.4 | -136.9 | -19.3 | -117.5 | -70.8 | -42.3 | -75.6 | -45.3 | -15.9 |
Cash Flow from Financing Activities | -147.1 | -127.2 | -148.6 | -162.2 | -78.1 | -85.8 | -73.2 | -66.4 | -142.9 | -131.2 | -100.7 | -68.7 |
Net Cash Inflow / Outflow | 12.4 | 12.1 | 14.6 | -34.0 | -20.9 | 23.7 | -9.3 | 13.2 | 15.7 | -39.9 | 55.2 | 55.6 |
Opening Cash & Cash Equivalents | 47.7 | 35.6 | 21.0 | 55.0 | 75.9 | 52.3 | 61.5 | 48.3 | 372.1 | 412.0 | 356.8 | 301.2 |
Closing Cash & Cash Equivalent | 60.1 | 47.7 | 35.6 | 21.0 | 55.0 | 75.9 | 52.3 | 61.5 | 387.8 | 372.1 | 412.0 | 356.8 |
The Industry PCF RATIO stands at 11.56, vs the PCF RATIO of 7.20, which results in a Negative aspect.
The Industry PFCF Ratio stands at 15.11, vs the PFCF Ratio of 9.46, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5,846.3 | 5,856.1 | 5,923.0 | 6,080.5 | 5,140.1 | 5,514.3 | 6,480.0 | 5,753.6 | 5,050.8 | 4,887.9 | 4,861.2 | 4,987.8 | 3,879.2 | 3,654.1 | 2,768.6 | 3,454.1 |
Total Income | 5,951.7 | 5,982.2 | 6,024.7 | 6,252.1 | 5,174.8 | 5,591.5 | 6,562.8 | 5,908.4 | 5,099.8 | 4,958.6 | 4,957.8 | 5,150.5 | 3,977.8 | 3,800.8 | 2,853.2 | 3,645.6 |
Total Expenditure | 5,110.9 | 5,107.1 | 5,275.7 | 5,555.9 | 4,639.9 | 5,128.0 | 5,866.8 | 5,110.9 | 4,690.2 | 4,568.6 | 4,493.2 | 4,087.2 | 3,640.7 | 3,367.1 | 2,790.2 | 2,818.8 |
PBIDT (Excl OI) | 735.5 | 749.0 | 647.3 | 524.5 | 500.2 | 386.3 | 613.2 | 642.7 | 360.6 | 319.3 | 368.0 | 900.6 | 238.5 | 287.0 | -21.6 | 635.4 |
Other Income | 105.4 | 126.1 | 101.8 | 171.7 | 34.8 | 77.1 | 82.8 | 154.9 | 49.0 | 70.7 | 96.6 | 162.7 | 98.6 | 146.7 | 84.5 | 191.4 |
Operating Profit | 840.9 | 875.1 | 749.1 | 696.2 | 535.0 | 463.4 | 696.0 | 797.6 | 409.6 | 390.0 | 464.6 | 1,063.4 | 337.1 | 433.7 | 63.0 | 826.8 |
Interest | 54.5 | 45.2 | 62.7 | 45.1 | 51.0 | 36.7 | 46.7 | 31.9 | 38.6 | 27.6 | 37.9 | 29.6 | 23.2 | 29.9 | 36.5 | 45.9 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 786.4 | 829.9 | 686.4 | 651.1 | 484.0 | 426.7 | 649.3 | 765.7 | 371.0 | 362.4 | 426.7 | 1,033.7 | 313.9 | 403.9 | 26.6 | 780.9 |
Depreciation | 144.0 | 144.5 | 148.6 | 143.8 | 144.5 | 138.9 | 140.8 | 140.7 | 141.8 | 135.9 | 139.6 | 145.0 | 138.5 | 132.4 | 134.4 | 194.6 |
Profit Before Tax | 642.4 | 685.5 | 537.9 | 507.3 | 339.5 | 287.8 | 508.6 | 625.0 | 229.2 | 226.5 | 287.2 | 888.8 | 175.4 | 271.5 | -107.8 | 586.3 |
Tax | 152.2 | 210.3 | 120.9 | 258.1 | 97.6 | 106.9 | 111.8 | 266.3 | 53.4 | 75.1 | 78.6 | 240.4 | 96.3 | 77.7 | -12.5 | 222.8 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 490.2 | 475.2 | 417.0 | 249.2 | 241.9 | 180.9 | 396.7 | 358.7 | 175.8 | 151.4 | 208.6 | 648.4 | 79.1 | 193.8 | -95.3 | 363.6 |
Net Profit | 490.2 | 475.2 | 417.0 | 249.2 | 241.9 | 180.9 | 396.7 | 358.7 | 175.8 | 151.4 | 208.6 | 648.4 | 79.1 | 193.8 | -95.3 | 363.6 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 | 1,710.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.9 | 3.7 | 3.4 | 2.6 | 2.1 | 2.1 | 3.3 | 2.8 | 1.6 | 1.6 | 2.2 | 4.4 | 1.1 | 1.7 | -0.2 | 2.8 |
Operating Profit Margin | 14.4 | 14.9 | 12.6 | 11.4 | 10.4 | 8.4 | 10.7 | 13.9 | 8.1 | 8.0 | 9.6 | 21.3 | 8.7 | 11.9 | 2.3 | 23.9 |
Net Profit Margin | 8.4 | 8.1 | 7.0 | 4.1 | 4.7 | 3.3 | 6.1 | 6.2 | 3.5 | 3.1 | 4.3 | 13.0 | 2.0 | 5.3 | -3.4 | 10.5 |
The Industry Net Sales Growth stands at 10.67, vs the Net Sales Growth of -13.57, which results in a Negative aspect.
The Industry Mcap Growth stands at 35.79, vs the Mcap Growth of -35.81, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 255.05 | 261.70 | 245.48 |
R3 | 251.78 | 251.75 | 243.67 |
R2 | 248.52 | 248.50 | 243.06 |
R1 | 245.18 | 245.15 | 242.46 |
Pivot | 241.92 | 241.90 | 241.92 |
S1 | 238.58 | 238.55 | 241.25 |
S2 | 235.32 | 235.30 | 240.64 |
S3 | 231.98 | 231.95 | 240.04 |
S4 | 228.65 | 222.10 | 238.22 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
45.45
Neutral
ROC
-3.51
Bearish
UltimateOscillator
41.00
Neutral
Williams Indicator
-85.56
Bullish
CCI Indicator
-12.60
Neutral
MACD
-2,742.73
Bearish
Stochastic Indicator
36.32
Neutral
ATR
10.98
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
20-09-2023 | 7.50 | 75 | Final |
19-09-2022 | 6.50 | 65 | Final |
20-09-2021 | 6.00 | 60 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
08-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results |
07-08-2023 | Quarterly Results (Revised) |
03-08-2023 | Quarterly Results |
25-05-2023 | Audited Results & Final Dividend |
25-05-2023 | Buy Back of Shares & Bonus issue & Final Dividend & Audited Results |
10-02-2023 | Quarterly Results |
03-11-2022 | Quarterly Results |
05-08-2022 | Quarterly Results |
27-05-2022 | Final Dividend & Audited Results |
09-02-2022 | Quarterly Results |
10-11-2021 | Quarterly Results |
06-08-2021 | Quarterly Results |
25-06-2021 | Quarterly Results & Dividend & Audited Results |