![]()
Daily Range
Daily RangeToday's Low
₹ 180.20
Today's High
₹ 185.99
![]()
52 Weeks Range
52 Weeks Low
₹ 196.00
52 Weeks High
₹ 461.80
![]()
Momentum of the Stock
Momentum of the Stock Bearish![]()
![]()
Circuit Limit
Lower
₹ 145.14
Upper
₹ 217.71
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Aptech Limited operates as a learning solutions company worldwide. The company operates through two segments, Retail and Institutional. It provides basic and advanced career courses in animation, VFX, gaming, augmented and virtual reality, Web and graphics, UI-UX, digital design and marketing, broadcast, multimedia, and fast track courses; and IT education programs, including computer education, as well as professional, and short-term courses for engineers, engineering students, 12th pass students, and working people. The company also offers courses in aviation and hospitality management, tourism management, ground staff, retail, airport management and customer care, ground staff, cabin crew, event management, airport terminal operations and management, and personality development services; hardware and networking; banking and finance; and English learning and language programs. In addition, it provides courses in cosmetology, hair and skin care, make-up, and personal grooming; and preschools programs. Further, the company offers corporate training solutions in the areas of customer interface skills, product/process training, managerial development training, and other soft skills; and assessment and testing solutions for universities and corporates. It has a strategic partnership with Vancouver Centre for Entertainment Arts at Langara College, Vancouver. Aptech Limited was founded in 1986 and is based in Mumbai, India.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
5.8 Cr.
EPS-TTM
₹3.46
Face Value
₹10.00
Book Value
₹41.89
Net Asset Value
₹44.74
ROE
11.30%
ROA
6.83%
ROCE
16.41%
Dividend Yield
2.48%
Total Debt
₹ 0.0 Cr.
Sales Growth
-4.40%
PAT Growth
-57.09%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 349.6 | 212.9 | 137.7 | 145.4 | 139.0 | 135.7 | 104.9 | 79.1 | 80.9 | 93.2 | 160.2 | 138.5 |
| Total Non-Current Assets | 110.9 | 73.3 | 64.9 | 182.0 | 178.3 | 176.6 | 169.6 | 218.9 | 214.2 | 206.5 | 261.0 | 256.3 |
| Total Assets | 460.6 | 286.2 | 202.6 | 327.4 | 317.3 | 312.4 | 274.5 | 298.0 | 295.1 | 299.7 | 421.2 | 394.8 |
| Total Current Liabilities | 236.2 | 98.3 | 54.7 | 78.1 | 49.4 | 42.3 | 36.6 | 29.4 | 34.6 | 40.5 | 50.5 | 38.2 |
| Total Non-Current Liabilities | -32.0 | -22.0 | -18.5 | -10.1 | -10.9 | -9.1 | -9.6 | 40.0 | 37.5 | 34.2 | 29.7 | 24.1 |
| Shareholder's Funds | 256.4 | 209.9 | 166.4 | 259.4 | 278.8 | 279.2 | 247.4 | 228.6 | 223.0 | 225.0 | 341.0 | 332.5 |
| Total Liabilities | 460.6 | 286.2 | 202.6 | 327.4 | 317.3 | 312.4 | 274.5 | 298.0 | 295.1 | 299.7 | 421.2 | 394.8 |
![]()
Financial Statement Analysis
Price to BV
The Industry Price to BV stands at -1.77, vs the Price to BV of 4.78, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.02, vs the Debt to Equity Ratio of 0.09, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 3.65, vs the Quick Ratio of 1.84, which results in a Negative aspect.
Current Ratio
The Industry Current Ratio stands at 3.66, vs the Current Ratio of 1.86, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 456.9 | 226.1 | 118.1 | 216.8 | 208.6 | 229.1 | 212.2 | 163.3 | 170.5 | 181.7 | 171.6 | 174.4 | 190.8 | 157.6 | 273.9 | 216.7 | 174.1 | 154.4 | 128.2 | 177.8 | 116.6 |
| Total Expenditure | 389.7 | 188.5 | 104.3 | 190.5 | 179.2 | 204.6 | 183.0 | 142.9 | 145.4 | 146.4 | 142.2 | 150.2 | 169.1 | 136.7 | 210.6 | 177.3 | 138.0 | 122.0 | 169.2 | 148.4 | 100.1 |
| Operating Profit(Excl OI) | 89.6 | 52.1 | 23.1 | 31.8 | 33.5 | 32.8 | 33.6 | 23.9 | 29.7 | 44.2 | 40.0 | 86.7 | 59.7 | 26.0 | 69.8 | 40.1 | 37.9 | 35.4 | -40.6 | 29.8 | 17.2 |
| Other Income | 22.4 | 14.5 | 9.3 | 5.4 | 4.2 | 8.2 | 4.4 | 3.5 | 4.7 | 8.9 | 10.6 | 62.5 | 38.0 | 5.1 | 6.5 | 0.6 | 1.8 | 3.0 | 0.5 | 0.4 | 0.7 |
| Operating Profit | 89.6 | 52.1 | 23.1 | 31.8 | 33.5 | 32.8 | 33.6 | 23.9 | 29.7 | 44.2 | 40.0 | 86.7 | 59.7 | 26.0 | 69.8 | 40.1 | 37.9 | 35.4 | -40.6 | 29.8 | 17.2 |
| Less: Interest | 0.8 | 0.4 | 1.8 | 1.4 | 0.4 | 0.5 | 0.0 | 0.6 | 0.9 | 0.6 | 0.6 | 0.4 | 3.5 | 3.6 | 2.3 | 2.5 | 2.9 | 6.5 | 3.7 | 2.0 | 1.4 |
| PBDT | 88.8 | 51.7 | 21.3 | 30.4 | 33.2 | 32.3 | 33.5 | 23.3 | 28.9 | 43.6 | 39.4 | 86.3 | 56.2 | 22.4 | 67.5 | 37.6 | 35.0 | 28.9 | -44.3 | 27.8 | 15.9 |
| Less: Depreciation Amortization | 6.5 | 8.3 | 12.5 | 13.2 | 10.8 | 11.3 | 10.7 | 10.3 | 9.8 | 8.0 | 8.8 | 9.7 | 12.7 | 15.7 | 17.4 | 15.5 | 14.9 | 24.8 | 18.5 | 13.5 | 10.7 |
| PBT & Exceptional Items | 82.3 | 43.4 | 8.8 | 17.2 | 22.4 | 21.0 | 22.8 | 13.0 | 19.1 | 35.6 | 30.6 | 76.6 | 43.4 | 6.7 | 50.1 | 22.0 | 20.1 | 4.0 | -62.8 | 14.4 | 5.2 |
| Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.6 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | -0.5 | 0.0 | 3.2 | -13.5 | -5.5 | -0.1 | -46.3 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | 82.3 | 43.4 | 8.8 | 17.2 | 22.4 | 36.6 | 22.8 | 13.0 | 19.1 | 35.6 | 38.6 | 76.1 | 43.4 | 9.9 | 36.7 | 16.6 | 20.0 | -42.2 | -62.8 | 14.4 | 5.2 |
| Less: Taxation | 14.6 | -6.0 | -3.5 | 3.7 | 4.2 | 3.7 | 3.5 | 2.8 | 3.4 | 5.8 | 7.2 | 0.6 | 0.5 | 32.9 | -7.5 | 0.0 | 3.8 | 1.6 | -0.9 | 2.7 | 0.5 |
| Profit After Tax | 67.7 | 49.4 | 12.3 | 13.5 | 18.2 | 32.9 | 19.3 | 10.2 | 15.7 | 29.8 | 31.4 | 75.5 | 42.9 | -23.0 | 44.2 | 16.6 | 16.2 | -43.8 | -61.9 | 11.7 | 4.8 |
| Earnings Per Share | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
Dividend Yield
The Industry Dividend Yield stands at 1.14, vs the Dividend Yield of 2.06, which results in a Positive aspect.
PAT Growth
The Industry PAT Growth stands at 3.79, vs the PAT Growth of 33.74, which results in a Positive aspect.
PAT Margin
The Industry PAT Margin stands at -22.80, vs the PAT Margin of 15.41, which results in a Positive aspect.
PE Ratio
The Industry PE Ratio stands at 51.16, vs the PE Ratio of 48.76, which results in a Negative aspect.
| Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 40.4 | 82.3 | 43.4 | 8.8 | 17.2 | 22.4 | 36.6 | 22.8 | 13.0 | 19.1 | 35.6 | 38.6 | 76.1 | 43.4 |
| Tax Paid | -14.5 | -12.1 | -16.4 | 2.6 | -8.8 | -8.6 | -8.2 | -1.6 | -0.2 | -3.1 | -2.4 | -1.7 | 1.2 | 7.5 |
| Adjustment | -2.0 | 9.2 | 6.2 | 12.1 | 31.4 | 17.1 | 12.9 | 16.9 | 5.4 | 3.9 | -2.6 | -3.8 | -40.9 | -6.1 |
| Changes In Working Capital | 40.4 | 82.3 | 43.4 | 8.8 | 17.2 | 22.4 | 36.6 | 22.8 | 13.0 | 19.1 | 35.6 | 38.6 | 76.1 | 43.4 |
| Cash Flow after changes in Working Capital | 6.1 | 110.8 | 61.4 | 38.3 | -1.0 | 22.5 | 20.6 | 30.4 | 14.6 | 20.4 | 13.1 | 27.0 | 11.6 | 29.6 |
| Cash Flow from Operating Activities | -8.4 | 98.7 | 45.0 | 40.8 | -9.8 | 13.9 | 12.4 | 28.8 | 14.4 | 17.3 | 10.7 | 25.3 | 12.9 | 37.2 |
| Cash Flow from Investing Activities | -23.5 | -54.2 | -1.0 | -5.5 | 21.5 | 0.2 | 1.7 | -23.5 | -13.7 | -20.8 | 45.9 | -23.9 | -42.1 | 6.9 |
| Cash Flow from Financing Activities | -27.8 | -20.8 | -6.1 | -24.3 | -17.6 | -16.9 | -14.5 | -0.1 | -0.1 | -0.5 | -60.4 | -0.2 | 0.0 | -36.4 |
| Net Cash Inflow / Outflow | -59.7 | 23.8 | 37.9 | 11.1 | -5.9 | -2.8 | -0.4 | 5.1 | 0.6 | -4.0 | -3.7 | 1.3 | -29.3 | 7.6 |
| Opening Cash & Cash Equivalents | 77.4 | 53.7 | 15.7 | 4.7 | 10.5 | 13.3 | 13.7 | 8.6 | 8.8 | 12.8 | 16.5 | 15.3 | 44.5 | 39.4 |
| Closing Cash & Cash Equivalent | 17.7 | 77.4 | 53.7 | 15.7 | 4.7 | 10.5 | 13.3 | 13.7 | 9.4 | 8.8 | 12.8 | 16.5 | 15.3 | 47.0 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 60.11, vs the PFCF Ratio of -13.45, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 163.80, vs the PCF RATIO of -24.71, which results in a Negative aspect.
| Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Sep 2007 | Jun 2007 | Mar 2007 | Dec 2006 | Sep 2006 | Jun 2006 | Mar 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1,265.0 | 1,006.4 | 1,093.2 | 1,227.8 | 1,784.6 | 1,174.6 | 1,050.0 | 560.0 | 647.4 | 372.1 | 339.4 | 195.9 | 294.5 | 361.8 | 342.2 | 148.7 | 399.0 | 538.4 | 715.2 | 515.6 | 632.7 | 429.0 | 506.4 | 517.4 | 651.8 | 564.5 | 558.9 | 516.3 | 513.4 | 540.3 | 499.7 | 579.9 | 400.5 | 362.4 | 368.4 | 502.1 | 466.6 | 362.3 | 441.6 | 434.3 | 504.6 | 385.9 | 496.0 | 424.8 | 485.8 | 367.4 | 452.2 | 385.7 | 407.8 | 397.9 | 474.2 | 464.4 | 445.0 | 471.1 | 539.5 | 451.9 | 280.2 | 302.5 | 364.7 | 321.5 | 652.6 | 522.4 | 507.5 | 439.1 | 547.2 | 375.5 | 362.9 |
| Total Income | 1,312.6 | 1,041.6 | 1,142.8 | 1,255.6 | 1,814.7 | 1,202.9 | 1,103.8 | 579.4 | 669.9 | 387.3 | 377.9 | 209.1 | 313.1 | 375.1 | 358.2 | 168.0 | 415.4 | 551.9 | 727.1 | 528.2 | 641.0 | 432.9 | 519.2 | 534.1 | 679.2 | 573.6 | 567.5 | 522.5 | 520.8 | 549.3 | 509.1 | 586.1 | 407.1 | 369.4 | 380.5 | 511.5 | 477.4 | 373.4 | 454.8 | 446.0 | 511.9 | 403.8 | 528.4 | 461.3 | 521.5 | 406.3 | 470.7 | 423.8 | 455.3 | 432.4 | 503.2 | 979.3 | 795.9 | 481.3 | 546.8 | 466.8 | 295.3 | 314.9 | 371.3 | 331.4 | 654.5 | 522.8 | 509.4 | 440.7 | 549.2 | 416.2 | 363.9 |
| Total Expenditure | 1,187.4 | 915.5 | 957.2 | 1,089.0 | 1,434.8 | 947.9 | 906.5 | 522.7 | 550.5 | 297.0 | 242.3 | 165.1 | 201.1 | 252.9 | 295.5 | 212.3 | 488.5 | 435.5 | 536.6 | 446.6 | 549.7 | 395.7 | 382.3 | 467.1 | 566.8 | 520.9 | 459.5 | 472.0 | 453.6 | 437.2 | 390.9 | 556.2 | 357.5 | 302.6 | 321.6 | 450.9 | 395.7 | 313.9 | 370.5 | 378.8 | 374.5 | 309.7 | 400.1 | 382.7 | 383.4 | 315.3 | 369.0 | 357.7 | 335.7 | 345.9 | 403.5 | 418.6 | 436.9 | 410.0 | 452.7 | 394.8 | 317.1 | 251.4 | 288.4 | 253.2 | 516.2 | 410.5 | 393.0 | 412.9 | 382.5 | 295.5 | 291.8 |
| PBIDT (Excl OI) | 77.5 | 90.9 | 136.0 | 138.9 | 349.8 | 226.7 | 143.5 | 37.3 | 96.9 | 75.1 | 97.0 | 30.8 | 93.4 | 108.9 | 46.7 | -63.6 | -89.5 | 102.9 | 178.6 | 69.0 | 83.0 | 33.3 | 124.1 | 50.3 | 85.0 | 43.6 | 99.4 | 44.3 | 59.8 | 103.1 | 108.8 | 23.7 | 43.0 | 59.8 | 46.8 | 51.2 | 70.9 | 48.4 | 71.1 | 55.5 | 130.1 | 76.2 | 95.9 | 42.1 | 102.4 | 52.1 | 83.2 | 28.0 | 72.1 | 52.0 | 70.7 | 45.8 | 8.1 | 61.1 | 86.8 | 57.1 | -36.9 | 51.1 | 76.3 | 68.3 | 136.4 | 111.9 | 114.5 | 26.2 | 164.7 | 80.0 | 71.1 |
| Other Income | 47.6 | 35.1 | 49.7 | 27.8 | 30.1 | 28.3 | 53.8 | 19.4 | 22.6 | 15.2 | 38.5 | 13.2 | 18.6 | 13.3 | 16.1 | 19.3 | 16.4 | 13.5 | 11.9 | 12.6 | 8.3 | 3.9 | 12.8 | 16.7 | 27.4 | 9.1 | 8.6 | 6.2 | 7.4 | 9.0 | 9.4 | 6.2 | 6.6 | 7.0 | 12.1 | 9.4 | 10.8 | 11.1 | 13.2 | 11.7 | 7.3 | 17.9 | 32.4 | 36.5 | 35.7 | 38.9 | 18.5 | 38.1 | 47.5 | 34.5 | 29.0 | 514.9 | 350.9 | 10.2 | 7.3 | 14.9 | 15.1 | 12.4 | 6.6 | 9.9 | 1.9 | 0.3 | 1.9 | 1.6 | 2.0 | 40.7 | 1.0 |
| Operating Profit | 125.2 | 126.0 | 185.6 | 166.6 | 379.9 | 255.0 | 197.3 | 56.8 | 119.4 | 90.2 | 135.5 | 44.0 | 112.0 | 122.2 | 62.8 | -44.3 | -73.1 | 116.4 | 190.5 | 81.6 | 91.3 | 37.2 | 136.9 | 67.0 | 112.4 | 52.7 | 108.0 | 50.5 | 67.2 | 112.1 | 118.2 | 29.9 | 49.6 | 66.8 | 58.9 | 60.6 | 81.7 | 59.5 | 84.3 | 67.2 | 137.4 | 94.1 | 128.3 | 78.6 | 138.1 | 91.0 | 101.7 | 66.1 | 119.6 | 86.5 | 99.7 | 560.7 | 359.0 | 71.3 | 94.1 | 72.0 | -21.8 | 63.5 | 82.9 | 78.2 | 138.3 | 112.2 | 116.4 | 27.8 | 166.7 | 120.7 | 72.1 |
| Interest | 1.9 | 3.2 | 4.4 | 3.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.2 | 0.5 | 0.2 | 3.9 | 5.2 | 6.9 | 2.7 | 1.7 | 3.7 | 3.3 | 0.8 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.4 | 0.0 | 0.2 | 0.3 | 0.0 | 1.3 | 0.3 | 0.3 | 0.9 | 1.0 | 0.2 | 1.0 | 1.6 | 0.3 | 1.3 | 1.1 | 0.0 | 1.6 | 0.3 | 0.4 | 0.5 | 0.2 | 0.8 | 1.8 | 0.6 | 7.9 | 8.7 | 7.9 | 10.3 | 7.1 | 6.8 | 6.0 | 8.4 | 1.8 | 1.8 | 5.8 | 6.4 | 5.4 | 6.0 | 6.8 |
| Exceptional Items | -4.0 | -10.7 | -1.2 | -32.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.1 | 126.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 0.0 | 0.0 | 11.9 | -7.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 119.3 | 112.2 | 180.1 | 130.9 | 378.6 | 255.0 | 197.3 | 56.7 | 119.0 | 90.0 | 135.3 | 43.5 | 111.8 | 118.3 | 57.5 | -51.2 | -75.8 | 114.7 | 186.8 | 78.3 | 90.5 | 37.2 | 136.9 | 66.9 | 112.4 | 81.8 | 234.3 | 50.1 | 67.2 | 111.9 | 117.9 | 29.9 | 48.3 | 66.5 | 58.6 | 59.7 | 80.7 | 59.3 | 83.3 | 65.6 | 137.1 | 92.8 | 127.2 | 78.6 | 216.5 | 90.7 | 101.3 | 65.6 | 119.4 | 85.7 | 93.0 | 560.1 | 351.1 | 62.6 | 86.2 | 61.7 | -8.9 | 56.7 | 76.9 | 81.7 | 129.1 | 110.4 | 110.6 | 21.4 | 161.3 | 114.7 | 65.3 |
| Depreciation | 22.2 | 21.2 | 19.9 | 18.6 | 17.3 | 14.7 | 16.4 | 16.6 | 18.2 | 14.5 | 14.9 | 15.9 | 18.6 | 30.3 | 32.4 | 33.4 | 33.5 | 34.8 | 30.0 | 33.9 | 26.1 | 27.1 | 27.6 | 26.7 | 28.1 | 28.4 | 28.0 | 28.2 | 27.1 | 28.0 | 26.7 | 25.3 | 25.0 | 25.6 | 26.0 | 26.7 | 23.8 | 24.5 | 24.3 | 25.2 | 20.7 | 21.4 | 19.7 | 18.0 | 25.1 | 22.3 | 20.6 | 20.0 | 18.7 | 26.1 | 26.6 | 26.0 | 26.0 | 30.5 | 34.6 | 36.3 | 28.2 | 30.5 | 31.0 | 33.5 | 43.2 | 37.0 | 37.3 | 33.0 | 42.9 | 42.1 | 35.2 |
| Profit Before Tax | 97.1 | 90.9 | 160.2 | 112.3 | 361.3 | 240.3 | 180.9 | 40.1 | 100.8 | 75.4 | 120.4 | 27.6 | 93.2 | 88.0 | 25.1 | -84.6 | -109.3 | 79.9 | 156.8 | 44.4 | 64.4 | 10.1 | 109.3 | 40.2 | 84.3 | 53.4 | 206.3 | 21.9 | 40.1 | 83.9 | 91.2 | 4.6 | 23.3 | 40.9 | 32.6 | 33.0 | 56.9 | 34.8 | 59.0 | 40.4 | 116.4 | 71.4 | 107.5 | 60.6 | 191.4 | 68.4 | 80.7 | 45.6 | 100.7 | 59.6 | 66.4 | 534.1 | 325.1 | 32.1 | 51.6 | 25.4 | -37.1 | 26.2 | 45.9 | 48.2 | 85.9 | 73.4 | 73.3 | -11.6 | 118.4 | 72.6 | 30.1 |
| Tax | 42.1 | 23.5 | 45.9 | 31.2 | 27.7 | 62.6 | 45.4 | 10.0 | -154.7 | 18.6 | 40.0 | 3.5 | -20.4 | 15.7 | 6.7 | -19.3 | -36.6 | 12.6 | 47.1 | 13.6 | 17.3 | -7.1 | 27.0 | 4.6 | 11.7 | 32.3 | -9.4 | 2.6 | 4.7 | 8.4 | 19.5 | 0.0 | 4.8 | 13.3 | 5.1 | 4.6 | 7.4 | 7.8 | 9.8 | 9.2 | 23.7 | 16.0 | 20.5 | 13.2 | 35.8 | 7.7 | 20.9 | 7.7 | 2.6 | 0.0 | 3.2 | 0.2 | 5.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 327.6 | 9.1 | 9.9 | 5.4 | 4.9 | 11.8 | 7.9 | 10.1 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 55.0 | 67.5 | 114.3 | 81.1 | 333.6 | 177.7 | 135.5 | 30.1 | 255.5 | 56.8 | 80.5 | 24.1 | 113.6 | 72.4 | 18.4 | -65.3 | -72.8 | 67.3 | 109.7 | 30.8 | 47.1 | 17.2 | 82.3 | 35.6 | 72.6 | 21.1 | 215.7 | 19.3 | 35.4 | 75.5 | 71.7 | 4.6 | 18.5 | 27.6 | 27.5 | 28.4 | 49.5 | 27.0 | 49.2 | 31.2 | 92.7 | 55.4 | 87.0 | 47.4 | 155.6 | 60.7 | 59.8 | 37.9 | 98.2 | 59.6 | 63.2 | 533.9 | 320.1 | 32.1 | 51.6 | 25.4 | -37.0 | 26.2 | 45.9 | -279.4 | 76.8 | 63.5 | 68.0 | -16.5 | 106.6 | 64.7 | 20.0 |
| Net Profit | 55.0 | 67.5 | 114.3 | 81.1 | 333.6 | 177.7 | 135.5 | 30.1 | 255.5 | 127.5 | 113.1 | -1.8 | 97.1 | 72.4 | 18.4 | -65.3 | -72.8 | 67.3 | 109.7 | 30.8 | 47.1 | 17.2 | 82.3 | 35.6 | 72.6 | 21.1 | 215.7 | 19.3 | 35.4 | 75.5 | 71.7 | 4.6 | 18.5 | 27.6 | 27.5 | 28.4 | 49.5 | 27.0 | 49.2 | 31.2 | 92.7 | 55.4 | 87.0 | 47.4 | 155.6 | 60.7 | 59.8 | 37.9 | 98.2 | 59.6 | 63.2 | 533.9 | 320.1 | 32.1 | 51.6 | 25.4 | -37.0 | 26.2 | 45.9 | -279.4 | 76.8 | 63.5 | 68.0 | -16.5 | 106.6 | 64.7 | 20.0 |
| ADDITIONAL INFOS: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Capital | 580.0 | 579.9 | 579.8 | 414.3 | 414.1 | 414.0 | 413.8 | 413.7 | 413.5 | 412.7 | 407.6 | 407.2 | 406.7 | 405.9 | 402.9 | 402.7 | 402.6 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 398.9 | 402.6 | 449.9 | 487.9 | 487.9 | 487.9 | 487.9 | 487.9 | 487.9 | 487.7 | 487.9 | 487.7 | 487.7 | 487.8 | 482.8 | 482.8 | 465.5 | 465.4 | 465.0 | 465.0 | 431.5 | 431.5 | 431.5 | 378.9 | 378.8 | 378.6 | 376.4 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,537.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 1.0 | 1.2 | 2.0 | 2.0 | 8.1 | 4.3 | 3.3 | 0.7 | 6.2 | 1.4 | 2.0 | 0.0 | 2.8 | 1.8 | 0.5 | -1.6 | -1.8 | 1.7 | 2.8 | 0.8 | 1.2 | 0.4 | 2.1 | 0.9 | 1.8 | 0.5 | 5.4 | 0.5 | 0.9 | 1.9 | 1.8 | 0.1 | 0.5 | 0.7 | 0.7 | 0.7 | 1.2 | 0.7 | 1.2 | 0.8 | 2.1 | 1.2 | 1.8 | 1.0 | 3.2 | 1.2 | 1.2 | 0.8 | 2.0 | 1.2 | 1.4 | 0.1 | 6.9 | 0.7 | 1.1 | 0.6 | -0.7 | 0.6 | 1.0 | -6.0 | 1.8 | 1.5 | 1.7 | -0.4 | 2.8 | 1.7 | 0.5 |
| Operating Profit Margin | 9.9 | 12.5 | 17.0 | 13.6 | 21.3 | 21.7 | 18.8 | 10.1 | 18.4 | 24.3 | 39.9 | 22.5 | 38.0 | 33.8 | 18.3 | -29.8 | -18.3 | 21.6 | 26.6 | 15.8 | 14.4 | 8.7 | 27.0 | 12.9 | 17.2 | 9.3 | 19.3 | 9.8 | 13.1 | 20.7 | 23.7 | 5.2 | 12.4 | 18.4 | 16.0 | 12.1 | 17.5 | 16.4 | 19.1 | 15.5 | 27.2 | 24.4 | 25.9 | 18.5 | 28.4 | 24.8 | 22.5 | 17.1 | 29.3 | 21.7 | 21.0 | 120.7 | 80.7 | 15.1 | 17.4 | 15.9 | -7.8 | 21.0 | 22.7 | 24.3 | 21.2 | 21.5 | 22.9 | 6.3 | 30.5 | 32.1 | 19.9 |
| Net Profit Margin | 4.3 | 6.7 | 10.5 | 6.6 | 18.7 | 15.1 | 12.9 | 5.4 | 39.5 | 15.3 | 23.7 | 12.3 | 38.6 | 20.0 | 5.4 | -43.9 | -18.2 | 12.5 | 15.3 | 6.0 | 7.4 | 4.0 | 16.3 | 6.9 | 11.1 | 3.7 | 38.6 | 3.7 | 6.9 | 14.0 | 14.3 | 0.8 | 4.6 | 7.6 | 7.5 | 5.7 | 10.6 | 7.5 | 11.1 | 7.2 | 18.4 | 14.4 | 17.5 | 11.2 | 32.0 | 16.5 | 13.2 | 9.8 | 24.1 | 15.0 | 13.3 | 115.0 | 71.9 | 6.8 | 9.6 | 5.6 | -13.2 | 8.7 | 12.6 | -86.9 | 11.8 | 12.2 | 13.4 | -3.8 | 19.5 | 17.2 | 5.5 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 62.72, vs the Mcap Growth of -52.12, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 46.69, vs the Net Sales Growth of -24.17, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 193.01 | 199.63 | 184.61 |
| R3 | 190.67 | 190.12 | 183.02 |
| R2 | 188.33 | 188.05 | 182.49 |
| R1 | 184.88 | 184.33 | 181.96 |
| Pivot | 182.54 | 182.26 | 182.54 |
| S1 | 179.09 | 178.54 | 180.90 |
| S2 | 176.75 | 176.47 | 180.37 |
| S3 | 173.30 | 172.75 | 179.84 |
| S4 | 169.85 | 164.89 | 178.25 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
1.22
1 Week
1.22
1 Month
1.18
![]()
Indicators
Stoch RSI
0.00
Bullish
RSI
37.29
Neutral
ROC
3.45
Bullish
UltimateOscillator
48.52
Neutral
Williams Indicator
-65.29
Neutral
CCI Indicator
22.88
Neutral
MACD
-2,770.59
Bearish
Stochastic Indicator
38.03
Neutral
ATR
10.36
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|---|---|
| 14-07-2023 | ||
| 14-07-2023 | 2:5 | 14-07-2023 |
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 01-06-2023 | 6.00 | 60 | Interim |
| 11-05-2022 | 5.00 | 50 | Interim |
| 06-05-2021 | 2.25 | 22.5 | Interim |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 11-11-2024 | Quarterly Results |
| 06-02-2024 | Quarterly Results |
| 01-11-2023 | Quarterly Results |
| 04-08-2023 | Quarterly Results |
| 24-05-2023 | Audited Results & Dividend |
| 09-02-2023 | Quarterly Results |
| 11-11-2022 | Quarterly Results |
| 04-08-2022 | Quarterly Results |
| 04-05-2022 | Audited Results & Dividend |
| 23-02-2022 | Inter-alia consider reclassifying the business operations of the Institutional business (EBG) as ?Continued operations? |
| 19-01-2022 | Quarterly Results |
| 11-11-2021 | Quarterly Results |
| 31-08-2021 | Inter alia, to approve to conduct the business transactions to Introduce/Launch new Online business for the Company. |
| 11-08-2021 | Quarterly Results |
| 29-04-2021 | Dividend & Audited Results |