Today's Low
₹ 131.40
Today's High
₹ 136.40
52 Weeks Low
₹ 71.55
52 Weeks High
₹ 149.50
Lower
₹ 107.40
Upper
₹ 161.10
Allied Digital Services Limited designs, develops, deploys, and delivers IT infrastructure and network management services in India and internationally. The company offers IT-as-a-Service, such as IT transformation consulting, IT optimization and modernization, and disaster recovery hosting services, as well as datacenter hosting, migration, and management. It also provides infrastructure services, such as Infrastructure-as-a-Service, infrastructure management, managed security, and professional services; and virtualization, network engineering, unified communication, and contact center solutions. In addition, the company offers end user IT support services, including service desk management, remote device management, virtual desktop infrastructure, enterprise mobility management, desk-side support, and professional services; and IT asset lifecycle services comprising deployment, maintenance, and disposal services, as well as install, move, add, and change services. Further, it provides enterprise applications consisting of custom application development, product engineering, ERP and CRM development and support, and business monitoring and management services; helpdesk/service desk management and work order management system solutions; and integrated solutions, such as security command and control center, video surveillance, access control, IoT, perimeter intrusion detection, fire alarm, building management, public address, baggage scanning/explosive detection, and toll plaza and highway traffic management systems, and RFID and smart card solutions. Additionally, the company offers dispatch and depot services, including installation, datacenter smart hand, VOIP/PBX, datacenter transformation, maintenance and warranty, end user device, site survey. Allied Digital Services Limited was incorporated in 1995 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 383.7 | 393.4 | 345.8 | 325.8 | 323.1 | 265.7 | 395.2 | 253.9 | 430.4 | 380.6 | 381.0 | 392.4 |
Total Non-Current Assets | 311.2 | 299.3 | 295.0 | 297.3 | 310.1 | 353.8 | 390.7 | 384.0 | 405.6 | 445.7 | 484.9 | 468.9 |
Total Assets | 694.9 | 693.3 | 640.7 | 623.0 | 633.3 | 619.5 | 785.9 | 637.9 | 835.9 | 826.2 | 865.9 | 861.2 |
Total Current Liabilities | 108.7 | 105.1 | 125.9 | 122.2 | 148.8 | 159.3 | 309.4 | 159.0 | 132.4 | 128.8 | 134.5 | 129.2 |
Total Non-Current Liabilities | 14.8 | 31.8 | 30.4 | 32.4 | 38.8 | 28.8 | 27.8 | 30.7 | 35.3 | 14.2 | 35.5 | 35.2 |
Shareholder's Funds | 536.0 | 531.4 | 470.6 | 456.4 | 436.8 | 423.8 | 442.0 | 441.8 | 662.8 | 677.7 | 682.2 | 687.1 |
Total Liabilities | 694.9 | 693.3 | 640.7 | 623.0 | 633.3 | 619.5 | 785.9 | 637.9 | 835.9 | 826.2 | 865.9 | 861.2 |
The Industry Price to BV stands at 10.18, vs the Price to BV of 1.31, which results in a Negative aspect.
The Industry Quick Ratio stands at 2.64, vs the Quick Ratio of 2.38, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.12, which results in a Negative aspect.
The Industry Current Ratio stands at 2.65, vs the Current Ratio of 2.66, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 660.1 | 484.7 | 358.1 | 330.1 | 239.7 | 224.9 | 215.3 | 237.1 | 233.8 | 265.6 | 416.7 | 584.8 |
Total Expenditure | 571.8 | 414.6 | 313.4 | 282.5 | 201.1 | 178.1 | 174.9 | 198.0 | 199.6 | 248.2 | 372.2 | 544.1 |
Operating Profit(Excl OI) | 94.0 | 72.6 | 48.7 | 53.2 | 42.7 | 50.9 | 42.7 | 46.9 | 45.0 | 48.7 | 51.5 | 59.4 |
Other Income | 5.7 | 2.6 | 4.1 | 5.6 | 4.1 | 4.1 | 2.3 | 7.8 | 10.8 | 31.3 | 6.9 | 18.6 |
Operating Profit | 94.0 | 72.6 | 48.7 | 53.2 | 42.7 | 50.9 | 42.7 | 46.9 | 45.0 | 48.7 | 51.5 | 59.4 |
Less: Interest | 4.0 | 2.6 | 3.7 | 7.0 | 10.1 | 5.5 | 15.8 | 19.1 | 16.1 | 15.4 | 15.3 | 18.5 |
PBDT | 90.0 | 70.0 | 45.0 | 46.3 | 32.6 | 45.4 | 26.9 | 27.8 | 28.8 | 33.2 | 36.1 | 40.9 |
Less: Depreciation Amortization | 17.0 | 20.3 | 21.5 | 22.2 | 21.6 | 23.2 | 21.4 | 21.8 | 27.7 | 26.3 | 25.0 | 20.3 |
PBT & Exceptional Items | 73.0 | 49.7 | 23.5 | 24.0 | 11.0 | 22.3 | 5.5 | 6.0 | 1.1 | 6.9 | 11.2 | 20.6 |
Less: Exceptional Income Expenses | 0.0 | 23.8 | 0.0 | 0.0 | 3.5 | -3.2 | 0.0 | 0.0 | 0.2 | -1.1 | -8.0 | -0.1 |
Profit Before Tax | 73.0 | 73.5 | 23.5 | 24.0 | 14.5 | 19.0 | 5.5 | 6.0 | 1.3 | 5.9 | 3.2 | 20.5 |
Less: Taxation | 19.2 | 12.5 | 4.3 | 4.8 | 2.2 | 9.0 | 5.8 | 1.9 | 1.6 | -3.4 | 5.1 | 10.7 |
Profit After Tax | 53.7 | 61.0 | 19.2 | 19.2 | 12.4 | 10.0 | -0.3 | 4.2 | -0.3 | 9.3 | -1.9 | 9.9 |
Earnings Per Share | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry Dividend Yield stands at 2.12, vs the Dividend Yield of 0.93, which results in a Negative aspect.
The Industry PAT Growth stands at 14.74, vs the PAT Growth of 55.38, which results in a Positive aspect.
The Industry PAT Margin stands at 17.11, vs the PAT Margin of 5.82, which results in a Negative aspect.
The Industry PE Ratio stands at 30.57, vs the PE Ratio of 0.00, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 8.1 | 73.5 | 19.2 | 19.8 | 12.3 | 10.5 | 3.3 | 3.0 | 0.0 | 9.3 | -5.1 | 20.5 |
Tax Paid | -19.2 | -14.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 |
Adjustment | 15.3 | 16.7 | 19.8 | 22.7 | 37.6 | 26.0 | 32.7 | -196.0 | 37.5 | 15.1 | 40.1 | 23.0 |
Changes In Working Capital | 8.1 | 73.5 | 19.2 | 19.8 | 12.3 | 10.5 | 3.3 | 3.0 | 0.0 | 9.3 | -5.1 | 20.5 |
Cash Flow after changes in Working Capital | 66.2 | 28.8 | 49.4 | 30.6 | 19.1 | 32.3 | 26.5 | 22.5 | 0.0 | 3.0 | 36.8 | 52.3 |
Cash Flow from Operating Activities | 47.0 | 14.6 | 49.4 | 30.6 | 19.1 | 32.3 | 26.5 | 22.5 | 0.0 | 3.0 | 36.8 | 50.1 |
Cash Flow from Investing Activities | -11.7 | -6.0 | -12.1 | -10.5 | 5.3 | 4.3 | 2.3 | 8.2 | 0.9 | 20.5 | -30.3 | -25.3 |
Cash Flow from Financing Activities | -11.1 | -7.7 | -3.0 | -20.3 | -32.0 | -23.8 | -31.5 | -34.9 | 1.1 | -21.1 | -18.4 | -38.6 |
Net Cash Inflow / Outflow | 24.3 | 1.0 | 34.3 | -0.2 | -7.6 | 12.8 | -2.6 | -4.2 | 2.0 | 2.4 | -11.9 | -13.8 |
Opening Cash & Cash Equivalents | 59.1 | 58.2 | 23.9 | 24.1 | 29.2 | 16.4 | 19.0 | 23.2 | 21.2 | 18.8 | 30.7 | 44.5 |
Closing Cash & Cash Equivalent | 83.5 | 59.1 | 58.2 | 23.9 | 21.6 | 29.2 | 16.4 | 19.0 | 23.2 | 21.2 | 18.8 | 30.7 |
The Industry PFCF Ratio stands at 30.70, vs the PFCF Ratio of 4.60, which results in a Negative aspect.
The Industry PCF RATIO stands at 24.69, vs the PCF RATIO of 2.08, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,710.8 | 1,702.3 | 1,690.0 | 1,662.3 | 1,741.7 | 1,670.2 | 1,526.5 | 1,564.2 | 1,169.7 | 1,130.6 | 982.4 | 957.6 | 909.2 | 884.3 | 826.5 | 901.3 |
Total Income | 1,716.6 | 1,705.2 | 1,691.5 | 1,662.5 | 1,757.7 | 1,697.7 | 1,539.3 | 1,573.8 | 1,174.8 | 1,136.3 | 987.6 | 962.9 | 922.9 | 901.6 | 834.1 | 944.6 |
Total Expenditure | 1,504.0 | 1,497.0 | 1,511.6 | 1,475.6 | 1,440.0 | 1,415.1 | 1,386.9 | 1,293.4 | 1,035.8 | 951.5 | 865.6 | 851.6 | 772.3 | 793.9 | 716.2 | 819.2 |
PBIDT (Excl OI) | 206.8 | 205.3 | 178.4 | 186.7 | 301.7 | 255.1 | 139.6 | 270.8 | 133.9 | 179.1 | 116.8 | 106.0 | 136.9 | 90.4 | 110.3 | 82.1 |
Other Income | 5.8 | 2.9 | 1.5 | 0.2 | 16.0 | 27.5 | 12.8 | 9.6 | 5.1 | 5.7 | 5.2 | 5.3 | 13.7 | 17.2 | 7.6 | 43.3 |
Operating Profit | 212.6 | 208.2 | 179.9 | 186.9 | 317.7 | 282.6 | 152.4 | 280.4 | 139.0 | 184.8 | 122.0 | 111.3 | 150.6 | 107.7 | 117.9 | 125.4 |
Interest | 10.3 | 11.0 | 14.1 | 10.2 | 11.4 | 9.4 | 9.2 | 8.9 | 5.9 | 4.6 | 6.9 | 7.1 | 12.3 | 9.3 | 8.2 | 22.6 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 238.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 202.3 | 197.2 | 165.8 | 176.7 | 306.3 | 273.2 | 143.2 | 271.5 | 133.1 | 418.2 | 115.1 | 104.2 | 138.3 | 98.4 | 109.7 | 102.8 |
Depreciation | 41.2 | 41.5 | 40.8 | 44.0 | 42.7 | 41.8 | 41.3 | 49.9 | 45.5 | 56.8 | 50.5 | 47.3 | 55.2 | 56.1 | 56.8 | 63.1 |
Profit Before Tax | 161.1 | 155.7 | 125.0 | 132.7 | 263.6 | 231.4 | 101.9 | 221.6 | 87.6 | 361.4 | 64.6 | 56.9 | 83.1 | 42.3 | 52.9 | 39.7 |
Tax | 44.2 | 41.0 | 39.2 | 37.7 | 70.8 | 53.6 | 30.3 | 53.6 | 19.0 | 34.5 | 18.0 | 18.2 | 13.2 | 2.8 | 8.7 | 11.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 116.9 | 114.7 | 85.8 | 95.0 | 192.8 | 177.8 | 71.6 | 168.0 | 68.6 | 326.9 | 46.6 | 38.7 | 69.9 | 39.5 | 44.1 | 27.8 |
Net Profit | 116.9 | 114.7 | 85.8 | -373.4 | 192.8 | 177.8 | 71.6 | 168.0 | 68.6 | 326.9 | 46.6 | 38.7 | 69.9 | 39.5 | 44.1 | 27.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 276.1 | 275.4 | 274.2 | 274.2 | 273.2 | 272.5 | 271.0 | 271.0 | 271.0 | 253.5 | 253.5 | 253.5 | 251.0 | 251.0 | 251.0 | 251.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.1 | 2.1 | 1.6 | 1.7 | 3.5 | 3.3 | 1.3 | 3.0 | 1.3 | 6.5 | 0.9 | 0.8 | 1.4 | 0.8 | 0.9 | 0.6 |
Operating Profit Margin | 12.4 | 12.2 | 10.6 | 11.2 | 18.2 | 16.9 | 10.0 | 17.9 | 11.9 | 16.3 | 12.4 | 11.6 | 16.6 | 12.2 | 14.3 | 13.9 |
Net Profit Margin | 6.8 | 6.7 | 5.1 | 5.7 | 11.1 | 10.6 | 4.7 | 10.7 | 5.9 | 28.9 | 4.7 | 4.0 | 7.7 | 4.5 | 5.3 | 3.1 |
The Industry Mcap Growth stands at 766577.55, vs the Mcap Growth of -7.70, which results in a Negative aspect.
The Industry Net Sales Growth stands at 15.34, vs the Net Sales Growth of 37.71, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 144.25 | 149.08 | 137.00 |
R3 | 141.63 | 141.75 | 135.63 |
R2 | 139.02 | 139.08 | 135.17 |
R1 | 136.63 | 136.75 | 134.71 |
Pivot | 134.02 | 134.08 | 134.02 |
S1 | 131.63 | 131.75 | 133.79 |
S2 | 129.02 | 129.08 | 133.33 |
S3 | 126.63 | 126.75 | 132.88 |
S4 | 124.25 | 119.08 | 131.50 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
37.28
Neutral
ROC
-8.89
Bearish
UltimateOscillator
39.07
Neutral
Williams Indicator
-89.95
Bullish
CCI Indicator
-87.78
Neutral
MACD
-2,818.52
Bearish
Stochastic Indicator
9.96
Bullish
ATR
7.65
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
10-08-2023 | 1.25 | 25 | Final |
20-07-2022 | 1.00 | 20 | Final |
03-09-2021 | 0.75 | 15 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
01-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results & Employees Stock Option Plan & Increase in Authorised Capital |
31-07-2023 | Quarterly Results |
25-05-2023 | Audited Results & Final Dividend |
09-02-2023 | Quarterly Results |
08-11-2022 | Quarterly Results |
28-07-2022 | Quarterly Results |
18-05-2022 | Final Dividend & Audited Results |
31-01-2022 | Quarterly Results |
01-11-2021 | Quarterly Results |
13-10-2021 | Inter alia, to consider and approve the Conversion of Convertible Warrants into Equity Shares |
30-07-2021 | Quarterly Results & Final Dividend |
31-05-2021 | Quarterly Results & Audited Results |