Today's Low
₹ 862.30
Today's High
₹ 918.20
52 Weeks Low
₹ 405.00
52 Weeks High
₹ 746.20
Lower
₹ 720.10
Upper
₹ 1,080.10
Agarwal Industrial Corporation Limited primarily manufactures and trades in petrochemicals in India. The company operates through Petrochemical Business, Transportation, and Sale of Power segments. Its products include paving grade bitumen, industrial-grade bitumen, viscosity grade bitumen, bitumen emulsions for road construction, crumb rubber modified bitumen, polymer modified bitumen, byproducts/waterproofing materials, bituminous felt, bituminous expansion jointing boards, bitumen coats and paints, bitumen insulation materials, bitubonds, bituplasts, bituminous blacks, bitukotes, bitupremier, and cable compounds. The company also transports bulk bitumen and bulk LPG; and generates power through windmills, as well as imports and stores bitumen. The company was formerly known as Bombay Baroda Roadways (India) Limited and changed its name to Agarwal Industrial Corporation Limited in March 2008. Agarwal Industrial Corporation Limited was incorporated in 1995 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 396.6 | 314.3 | 231.5 | 193.9 | 168.9 | 175.2 | 148.5 | 107.0 | 63.3 | 50.9 | 36.5 | 32.0 | 10.8 | 8.1 |
Total Non-Current Assets | 353.0 | 228.8 | 163.9 | 106.1 | 58.4 | 62.9 | 52.9 | 40.1 | 32.1 | 31.1 | 28.2 | 24.2 | 24.1 | 19.1 |
Total Assets | 749.6 | 543.1 | 395.4 | 300.0 | 227.3 | 238.1 | 201.4 | 147.1 | 95.4 | 82.0 | 64.8 | 56.2 | 34.9 | 27.2 |
Total Current Liabilities | 258.4 | 193.1 | 139.1 | 135.9 | 84.2 | 99.2 | 79.3 | 64.9 | 45.8 | 38.5 | 27.0 | 24.4 | 4.8 | 7.5 |
Total Non-Current Liabilities | 87.4 | 55.4 | 60.2 | 6.6 | 9.6 | 17.0 | 11.1 | 9.0 | 6.4 | 5.2 | 3.7 | 19.0 | 19.6 | 10.3 |
Shareholder's Funds | 403.7 | 294.6 | 196.1 | 157.5 | 133.5 | 121.9 | 110.9 | 73.2 | 43.2 | 38.3 | 34.1 | 12.8 | 10.5 | 9.4 |
Total Liabilities | 749.6 | 543.1 | 395.4 | 300.0 | 227.3 | 238.1 | 201.4 | 147.1 | 95.4 | 82.0 | 64.8 | 56.2 | 34.9 | 27.2 |
The Industry Price to BV stands at 1.95, vs the Price to BV of 2.67, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.33, vs the Debt to Equity Ratio of 0.57, which results in a Negative aspect.
The Industry Current Ratio stands at 2.12, vs the Current Ratio of 1.43, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.69, vs the Quick Ratio of 1.22, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,015.0 | 1,598.2 | 903.9 | 787.0 | 531.5 | 414.0 | 297.1 | 281.0 | 224.5 | 181.9 | 120.8 | 81.5 | 58.2 | 38.3 |
Total Expenditure | 1,879.4 | 1,492.5 | 832.5 | 740.8 | 494.3 | 383.4 | 271.0 | 259.7 | 208.3 | 168.1 | 109.5 | 74.8 | 52.8 | 33.1 |
Operating Profit(Excl OI) | 144.7 | 109.6 | 73.0 | 49.0 | 38.0 | 31.6 | 27.2 | 21.9 | 16.8 | 14.4 | 11.5 | 7.6 | 6.4 | 5.7 |
Add: Other Income | 9.1 | 3.9 | 1.6 | 2.8 | 0.8 | 1.0 | 1.2 | 0.7 | 0.6 | 0.6 | 0.2 | 0.9 | 0.9 | 0.6 |
Operating Profit | 144.7 | 109.6 | 73.0 | 49.0 | 38.0 | 31.6 | 27.2 | 21.9 | 16.8 | 14.4 | 11.5 | 7.6 | 6.4 | 5.7 |
Less: Interest | 12.3 | 12.4 | 9.9 | 9.0 | 9.3 | 8.6 | 7.2 | 6.7 | 4.1 | 3.7 | 2.4 | 1.4 | 1.1 | 0.8 |
PBDT | 132.5 | 97.3 | 63.1 | 40.1 | 28.6 | 23.0 | 20.0 | 15.2 | 12.6 | 10.7 | 9.1 | 6.2 | 5.3 | 4.9 |
Less: Depreciation Amortization | 22.7 | 19.7 | 14.5 | 9.0 | 8.4 | 8.3 | 5.8 | 5.3 | 4.3 | 4.2 | 4.0 | 3.4 | 3.1 | 2.4 |
PBT & Exceptional Items | 109.8 | 77.5 | 48.7 | 31.1 | 20.3 | 14.7 | 14.2 | 9.9 | 8.3 | 6.5 | 5.2 | 2.9 | 2.2 | 2.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 109.8 | 77.5 | 48.7 | 31.1 | 20.3 | 14.7 | 14.2 | 9.9 | 8.3 | 6.5 | 5.2 | 2.9 | 2.2 | 2.5 |
Less: Taxation | 17.5 | 13.9 | 8.2 | 5.5 | 6.8 | 4.4 | 5.3 | 3.1 | 2.5 | 1.4 | 1.7 | 0.6 | 0.7 | 0.9 |
Profit After Tax | 92.3 | 63.7 | 40.5 | 25.6 | 13.5 | 10.3 | 9.0 | 6.9 | 5.9 | 5.1 | 3.4 | 2.3 | 1.5 | 1.6 |
Earnings Per Share | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
The Industry PAT Margin stands at 4.11, vs the PAT Margin of 3.25, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.64, vs the Dividend Yield of 0.30, which results in a Negative aspect.
The Industry PE Ratio stands at 10.32, vs the PE Ratio of 12.68, which results in a Positive aspect.
The Industry PAT Growth stands at 100.37, vs the PAT Growth of 90.06, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 109.8 | 77.5 | 48.7 | 31.1 | 20.3 | 14.7 | 14.2 | 9.9 | 8.3 | 6.5 | 5.2 | 2.9 | 2.2 | 2.5 |
Tax Paid | -18.0 | -13.2 | -6.2 | -7.4 | -4.3 | -5.6 | -3.3 | -3.9 | -1.7 | -1.2 | -0.9 | -0.6 | -0.5 | 0.0 |
Adjustment | 33.5 | 42.9 | 25.5 | 18.5 | 17.0 | 15.8 | 12.1 | 11.5 | 8.4 | 7.8 | 6.3 | 4.7 | 4.1 | 2.7 |
Changes In Working Capital | 109.8 | 77.5 | 48.7 | 31.1 | 20.3 | 14.7 | 14.2 | 9.9 | 8.3 | 6.5 | 5.2 | 2.9 | 2.2 | 2.5 |
Cash Flow after changes in Working Capital | 174.7 | 77.9 | 55.7 | 56.8 | 34.2 | 13.7 | -8.3 | 16.6 | 3.6 | 3.9 | 0.4 | 0.6 | -2.4 | 5.5 |
Cash Flow from Operating Activities | 156.7 | 64.7 | 49.5 | 49.5 | 29.9 | 8.1 | -11.6 | 12.7 | 1.9 | 2.6 | -0.5 | 0.0 | -3.0 | 4.7 |
Cash Flow from Investing Activities | -158.3 | -69.6 | -43.7 | -53.9 | -3.9 | -19.7 | -21.3 | -9.3 | -6.7 | -7.4 | -8.4 | -3.0 | -7.4 | -4.6 |
Cash Flow from Financing Activities | -15.4 | 19.0 | 21.3 | 6.9 | -27.4 | 10.4 | 27.3 | -0.9 | 1.5 | 7.1 | 5.1 | 11.1 | 10.1 | 0.8 |
Net Cash Inflow / Outflow | -17.1 | 14.0 | 27.1 | 2.5 | -1.4 | -1.3 | -5.6 | 2.5 | -3.3 | 2.3 | -3.7 | 8.1 | -0.2 | 0.8 |
Opening Cash & Cash Equivalents | 46.4 | 31.9 | 4.8 | 2.3 | 3.7 | 5.0 | 10.6 | 4.2 | 7.5 | 5.2 | 9.0 | 0.9 | 1.1 | 0.3 |
Closing Cash & Cash Equivalent | 29.3 | 46.4 | 31.9 | 4.8 | 2.3 | 3.7 | 5.0 | 11.4 | 4.2 | 7.5 | 5.2 | 9.0 | 0.9 | 1.1 |
The Industry PCF RATIO stands at -0.88, vs the PCF RATIO of 0.93, which results in a Positive aspect.
The Industry PFCF Ratio stands at -22.45, vs the PFCF Ratio of -2.97, which results in a Positive aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4,881.8 | 2,319.1 | 6,287.6 | 6,595.4 | 5,520.9 | 2,226.0 | 5,807.8 | 6,511.9 | 3,805.1 | 1,586.0 | 4,079.4 | 4,533.3 | 2,079.9 | 951.3 | 1,474.5 |
Total Income | 4,890.9 | 2,337.6 | 6,293.8 | 6,601.9 | 5,539.1 | 2,269.5 | 5,830.5 | 6,529.1 | 3,809.0 | 1,589.5 | 4,092.3 | 4,536.1 | 2,081.6 | 951.5 | 1,479.0 |
Total Expenditure | 4,438.5 | 2,050.8 | 5,872.6 | 6,169.9 | 5,141.0 | 2,013.7 | 5,470.5 | 6,153.2 | 3,475.0 | 1,459.3 | 3,837.3 | 4,181.4 | 1,891.3 | 858.1 | 1,388.5 |
PBIDT (Excl OI) | 443.3 | 268.3 | 415.0 | 425.6 | 380.0 | 212.3 | 337.3 | 358.7 | 330.1 | 126.7 | 242.1 | 351.9 | 188.7 | 93.2 | 86.1 |
Other Income | 9.0 | 18.5 | 6.2 | 6.4 | 18.2 | 43.5 | 22.7 | 17.1 | 4.0 | 3.4 | 12.9 | 2.8 | 1.7 | 0.2 | 4.5 |
Operating Profit | 452.4 | 286.9 | 421.1 | 432.0 | 398.1 | 255.7 | 360.0 | 375.8 | 334.0 | 130.2 | 255.1 | 354.7 | 190.4 | 93.4 | 90.6 |
Interest | 46.6 | 37.0 | 38.3 | 36.1 | 31.3 | 24.7 | 29.2 | 34.3 | 28.1 | 28.6 | 31.3 | 28.1 | 20.2 | 27.2 | 22.2 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 405.8 | 249.9 | 382.9 | 395.8 | 366.8 | 231.0 | 330.8 | 341.5 | 305.9 | 101.5 | 223.7 | 326.6 | 170.2 | 66.2 | 68.4 |
Depreciation | 72.1 | 68.2 | 62.5 | 62.8 | 58.0 | 55.7 | 50.3 | 54.7 | 48.0 | 48.8 | 45.8 | 42.6 | 35.9 | 42.1 | 23.8 |
Profit Before Tax | 333.7 | 181.7 | 320.4 | 333.0 | 308.8 | 175.3 | 280.5 | 286.8 | 258.0 | 52.7 | 177.9 | 284.0 | 134.2 | 24.1 | 44.6 |
Tax | 57.5 | 21.6 | 44.6 | 50.0 | 56.7 | 22.4 | 45.9 | 49.5 | 51.9 | 9.9 | 27.2 | 46.9 | 27.7 | 2.4 | 4.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 276.3 | 160.1 | 275.7 | 283.0 | 252.2 | 152.9 | 234.6 | 237.3 | 206.1 | 42.8 | 150.7 | 237.1 | 106.5 | 21.7 | 40.0 |
Net Profit | 276.3 | 160.1 | 275.7 | 283.0 | 252.2 | 152.9 | 234.6 | 237.3 | 206.1 | 42.8 | 150.7 | 237.1 | 106.5 | 21.7 | 40.0 |
ADDITIONAL INFOS: | |||||||||||||||
Equity Capital | 149.6 | 149.6 | 149.6 | 149.6 | 149.6 | 144.6 | 144.6 | 132.1 | 124.7 | 124.7 | 118.5 | 102.6 | 102.6 | 102.6 | 102.6 |
Reserves | 0.0 | 0.0 | 0.0 | 3,887.5 | 0.0 | 0.0 | 0.0 | 2,813.5 | 0.0 | 0.0 | 0.0 | 1,858.5 | 0.0 | 0.0 | 0.0 |
EPS | 18.5 | 10.7 | 18.4 | 19.6 | 17.6 | 10.9 | 17.4 | 19.0 | 17.0 | 3.5 | 12.8 | 23.1 | 10.4 | 2.1 | 3.9 |
Operating Profit Margin | 9.3 | 12.4 | 6.7 | 6.5 | 7.2 | 11.5 | 6.2 | 5.8 | 8.8 | 8.2 | 6.3 | 7.8 | 9.2 | 9.8 | 6.1 |
Net Profit Margin | 5.7 | 6.9 | 4.4 | 4.3 | 4.6 | 6.9 | 4.0 | 3.6 | 5.4 | 2.7 | 3.7 | 5.2 | 5.1 | 2.3 | 2.7 |
The Industry Mcap Growth stands at 100.66, vs the Mcap Growth of -72.97, which results in a Negative aspect.
The Industry Net Sales Growth stands at 53.94, vs the Net Sales Growth of 48.08, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 938.20 | 977.88 | 868.75 |
R3 | 908.77 | 914.25 | 855.57 |
R2 | 879.33 | 882.08 | 851.18 |
R1 | 860.87 | 866.35 | 846.79 |
Pivot | 831.43 | 834.18 | 831.43 |
S1 | 812.97 | 818.45 | 838.01 |
S2 | 783.53 | 786.28 | 833.62 |
S3 | 765.07 | 770.55 | 829.23 |
S4 | 746.60 | 690.48 | 816.06 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
57.42
Neutral
ROC
7.40
Bullish
UltimateOscillator
58.94
Neutral
Williams Indicator
-9.16
Bearish
CCI Indicator
175.29
Neutral
MACD
-2,274.10
Bearish
Stochastic Indicator
64.97
Neutral
ATR
33.82
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
08-09-2023 | 2.50 | 25 | Final |
22-09-2022 | 2.00 | 20 | Final |
22-09-2021 | 1.80 | 18 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
13-02-2024 | Quarterly Results |
10-11-2023 | Quarterly Results |
14-08-2023 | A.G.M. & Quarterly Results |
23-05-2023 | Audited Results |
09-02-2023 | Quarterly Results |
14-11-2022 | Quarterly Results |
06-10-2022 | Preferential Issue of shares |
30-08-2022 | A.G.M. |
08-08-2022 | Quarterly Results |
09-06-2022 | Preferential Issue of shares |
18-05-2022 | Final Dividend & Audited Results |
07-02-2022 | Quarterly Results |
12-11-2021 | Quarterly Results |
20-10-2021 | Preferential Issue of shares |
30-08-2021 | Inter alia, to consider and approve : 1. To consider and approve Record Date (Cut- off date) and the period of Book Closure for the purposes of payment of proposed Dividend for the F.Y. 2020-21, if recommended by the shareholders and also for the purposes of E-Voting with regard to the ensuing Annual General Meeting . 2. To consider and approve draft Notice for convening the Twenty Seventh Annual General Meeting 3. To consider and approve draft Directors? Report. 4. To consider and approve draft Twenty Seventh Annual Report comprising of the following: -Corporate Information - Draft Notice of the Twenty Seventh Annual General Meeting of the Company - Draft Directors? Report along with all prescribed annexures and enclosures. - Audited Standalone & Consolidated Financial Statements along with Auditors Reports as applicable. - Other relevant attachments and information not included herein above. 5. Shareholders Approval for Related Party Transactions for FY 2021-22 6. Appointment of scrutiniser 7. Any other matter |
13-08-2021 | Preferential Issue of shares & Quarterly Results |
15-06-2021 | Audited Results & Final Dividend & Preferential Issue of shares Inter alia, to consider and approve conversion of up to 4,00,000 ( Four Lakhs ) Warrants into equal number of Equity Shares ( 4,00,000 ) at a price of Rs. 105.20 per Equity Share ( including a premium of Rs. 95.20 per Equity Share ) aggregating to up to Rs 4,20,80,000 ( Rupees Four Crores, Twenty Lakhs & Eighty Thousand only ) out of total 35,11,000 Convertible Warrants allotted in accordance with the Special Resolution dated February 10, 2021 passed by the Members of the Company and the Board Resolution dated April, 09, 2021, passed by the Board of Directors of the Company. |