Today's Low
₹ 490.05
Today's High
₹ 508.50
52 Weeks Low
₹ 187.00
52 Weeks High
₹ 410.50
Lower
₹ 483.60
Upper
₹ 725.40
Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company in the downstream oil and gas sector primarily in India. It operates through Liquid Terminal Division and Gas Terminal Division segments. The company operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. It also owns and operates a network of shore based tank farm installations for the receipt and handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals. In addition, the company engages in sourcing, shipping, and distribution of LPG and propane; offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch by pipeline and tankers to the point of consumption; delivers pressurized and refrigerated cargoes to various ports on the coastline of India; markets LPG and propane in bulk to industrial clients; provides clean energy solutions to companies for their various processes and applications; and offers conversion services to switch from other energy sources to LPG. Further, it provides engineering, procurement, and construction services in the oil and gas sector; and refueling services to ship owners and charterers. The company serves industrial companies, as well as individual retail customers at its Aegis Autogas stations. Aegis Logistics Limited was incorporated in 1956 and is based in Mumbai, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,758.8 | 1,183.4 | 601.8 | 851.6 | 758.4 | 627.0 | 843.4 | 247.4 | 379.6 | 336.1 | 555.5 | 2,613.0 |
Total Non-Current Assets | 4,229.7 | 2,775.3 | 2,440.2 | 2,021.8 | 1,575.0 | 1,522.0 | 1,151.0 | 651.8 | 557.2 | 550.1 | 449.8 | 344.0 |
Total Assets | 6,988.4 | 3,958.6 | 3,042.0 | 2,873.4 | 2,333.3 | 2,149.0 | 1,994.3 | 899.1 | 936.7 | 886.2 | 1,005.3 | 2,956.9 |
Total Current Liabilities | 1,133.0 | 1,167.0 | 505.6 | 764.4 | 788.9 | 778.7 | 979.0 | 201.5 | 314.2 | 378.3 | 536.2 | 2,542.4 |
Total Non-Current Liabilities | 1,808.7 | 529.3 | 490.9 | 363.8 | 78.4 | 93.3 | 148.9 | 153.9 | 168.8 | 145.1 | 154.5 | 119.5 |
Shareholder's Funds | 3,532.3 | 2,179.8 | 1,936.5 | 1,654.6 | 1,391.3 | 1,207.3 | 837.2 | 504.5 | 427.4 | 350.2 | 309.6 | 291.6 |
Total Liabilities | 6,988.4 | 3,958.6 | 3,042.0 | 2,873.4 | 2,333.3 | 2,149.0 | 1,994.3 | 899.1 | 936.7 | 886.2 | 1,005.3 | 2,956.9 |
The Industry Quick Ratio stands at 2.07, vs the Quick Ratio of 1.06, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.09, vs the Debt to Equity Ratio of 0.18, which results in a Negative aspect.
The Industry Price to BV stands at 4.22, vs the Price to BV of 4.57, which results in a Positive aspect.
The Industry Current Ratio stands at 2.11, vs the Current Ratio of 1.11, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 8,627.2 | 4,631.0 | 3,843.5 | 7,183.3 | 5,615.8 | 4,791.0 | 3,930.3 | 2,213.2 | 3,916.0 | 5,030.9 | 3,981.6 | 4,463.8 |
Total Expenditure | 7,955.4 | 4,096.6 | 3,455.8 | 6,906.7 | 5,247.1 | 4,525.0 | 3,726.8 | 2,027.9 | 3,772.6 | 4,923.2 | 4,081.6 | 4,467.6 |
Operating Profit(Excl OI) | 858.8 | 573.1 | 424.5 | 309.4 | 379.1 | 274.4 | 209.3 | 193.8 | 185.7 | 120.6 | 131.9 | 100.5 |
Add: Other Income | 187.0 | 38.7 | 36.9 | 32.8 | 10.3 | 8.4 | 5.8 | 8.4 | 42.3 | 12.9 | 231.9 | 104.3 |
Operating Profit | 858.8 | 573.1 | 424.5 | 309.4 | 379.1 | 274.4 | 209.3 | 193.8 | 185.7 | 120.6 | 131.9 | 100.5 |
Less: Interest | 88.2 | 21.8 | 17.3 | 33.1 | 26.2 | 15.2 | 16.3 | 17.7 | 20.5 | 18.5 | 59.6 | 42.1 |
PBDT | 770.6 | 551.4 | 407.2 | 276.3 | 352.9 | 259.1 | 192.9 | 176.1 | 165.2 | 102.1 | 72.3 | 58.4 |
Less: Depreciation Amortization | 125.8 | 79.4 | 71.6 | 68.7 | 50.5 | 34.3 | 23.8 | 23.4 | 23.0 | 22.2 | 19.1 | 17.5 |
PBT & Exceptional Items | 644.8 | 472.0 | 335.6 | 207.6 | 302.3 | 224.8 | 169.1 | 152.7 | 142.2 | 79.9 | 53.2 | 40.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 644.8 | 472.0 | 335.6 | 207.6 | 302.3 | 224.8 | 169.1 | 152.7 | 142.2 | 79.9 | 53.2 | 40.9 |
Less: Taxation | 134.1 | 87.1 | 86.4 | 73.6 | 50.2 | 11.0 | 36.2 | 26.5 | 29.9 | 11.2 | 18.1 | 18.5 |
Profit After Tax | 510.7 | 384.9 | 249.2 | 134.0 | 252.1 | 213.8 | 133.0 | 126.1 | 112.3 | 68.7 | 35.2 | 22.4 |
Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PE Ratio stands at 44.98, vs the PE Ratio of 33.78, which results in a Negative aspect.
The Industry Dividend Yield stands at 1.32, vs the Dividend Yield of 1.16, which results in a Negative aspect.
The Industry PAT Growth stands at 40.33, vs the PAT Growth of -46.86, which results in a Negative aspect.
The Industry PAT Margin stands at 7.69, vs the PAT Margin of 1.87, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 644.8 | 472.0 | 335.6 | 207.6 | 302.3 | 224.8 | 169.1 | 152.7 | 142.2 | 79.9 | 53.2 | 40.9 |
Tax Paid | -402.6 | -87.1 | -50.3 | -68.9 | -62.4 | -57.7 | -28.7 | -40.5 | -11.0 | -22.4 | -38.5 | -28.2 |
Adjustment | 37.6 | 73.2 | 163.4 | 315.9 | 71.4 | 43.6 | 35.2 | 33.8 | 2.9 | 30.1 | -94.9 | -31.2 |
Changes In Working Capital | 644.8 | 472.0 | 335.6 | 207.6 | 302.3 | 224.8 | 169.1 | 152.7 | 142.2 | 79.9 | 53.2 | 40.9 |
Cash Flow after changes in Working Capital | 761.0 | 367.2 | 491.9 | 215.2 | 618.6 | 249.2 | 205.6 | 178.9 | 133.3 | 110.4 | 1,812.7 | -119.0 |
Cash Flow from Operating Activities | 358.4 | 280.1 | 441.6 | 146.3 | 556.3 | 191.5 | 177.0 | 138.4 | 122.3 | 87.9 | 1,774.3 | -147.2 |
Cash Flow from Investing Activities | -931.0 | -179.1 | -428.0 | -151.4 | -154.7 | -296.2 | -220.1 | -63.9 | 14.8 | -109.0 | 97.3 | -1,743.3 |
Cash Flow from Financing Activities | 1,310.9 | -303.6 | 60.8 | -125.8 | -143.1 | 184.2 | 46.7 | -83.1 | -76.6 | -128.2 | -1,820.0 | 1,932.8 |
Net Cash Inflow / Outflow | 738.3 | -202.6 | 74.4 | -130.9 | 258.5 | 79.5 | 3.6 | -8.5 | 60.5 | -149.3 | 51.5 | 42.3 |
Opening Cash & Cash Equivalents | 94.2 | 296.8 | 222.5 | 353.4 | 94.9 | 15.4 | 11.8 | 90.4 | 29.8 | 179.1 | 127.5 | 85.2 |
Closing Cash & Cash Equivalent | 832.5 | 94.2 | 296.8 | 222.5 | 353.4 | 94.9 | 15.4 | 81.8 | 90.4 | 29.8 | 179.1 | 127.5 |
The Industry PCF RATIO stands at 19.51, vs the PCF RATIO of 32.34, which results in a Positive aspect.
The Industry PFCF Ratio stands at 26.29, vs the PFCF Ratio of -17.12, which results in a Negative aspect.
Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 18,733.6 | 12,348.6 | 21,005.3 | 21,544.7 | 20,867.4 | 21,505.2 | 22,354.8 | 21,035.8 | 12,141.0 | 6,352.4 | 6,780.6 | 10,111.7 | 15,455.3 | 6,503.6 | 6,364.0 | 12,416.5 |
Total Income | 19,180.0 | 12,792.7 | 21,379.2 | 22,181.2 | 21,059.5 | 21,685.1 | 23,216.2 | 21,170.8 | 12,221.7 | 6,444.2 | 6,860.5 | 10,260.8 | 15,558.9 | 6,570.0 | 6,413.6 | 12,611.2 |
Total Expenditure | 16,615.5 | 10,265.5 | 19,046.7 | 19,519.2 | 18,706.5 | 19,818.9 | 21,509.6 | 19,605.0 | 10,651.4 | 4,980.3 | 5,729.5 | 9,109.9 | 14,276.8 | 5,481.0 | 5,690.5 | 11,486.1 |
PBIDT (Excl OI) | 2,118.1 | 2,083.1 | 1,958.6 | 2,025.5 | 2,160.9 | 1,686.3 | 845.2 | 1,430.8 | 1,489.6 | 1,372.1 | 1,051.1 | 1,001.8 | 1,178.5 | 1,022.6 | 673.5 | 930.4 |
Other Income | 446.4 | 444.1 | 373.9 | 636.5 | 192.1 | 179.9 | 861.4 | 135.0 | 80.7 | 91.8 | 79.9 | 149.1 | 103.6 | 66.4 | 49.6 | 194.7 |
Operating Profit | 2,564.5 | 2,527.2 | 2,332.5 | 2,662.0 | 2,353.0 | 1,866.2 | 1,706.6 | 1,565.8 | 1,570.3 | 1,463.9 | 1,131.0 | 1,150.9 | 1,282.1 | 1,089.0 | 723.1 | 1,125.1 |
Interest | 301.9 | 265.6 | 297.9 | 253.5 | 271.6 | 254.1 | 103.1 | 97.6 | 43.8 | 35.5 | 40.6 | 44.9 | 40.9 | 40.7 | 46.6 | 78.6 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,262.6 | 2,261.6 | 2,034.6 | 2,408.5 | 2,081.4 | 1,612.1 | 1,603.5 | 1,468.2 | 1,526.5 | 1,428.4 | 1,090.4 | 1,106.0 | 1,241.2 | 1,048.3 | 676.5 | 1,046.5 |
Depreciation | 344.8 | 341.4 | 332.8 | 291.6 | 343.6 | 333.6 | 289.2 | 211.4 | 205.8 | 189.3 | 187.1 | 181.6 | 179.0 | 179.9 | 175.5 | 186.8 |
Profit Before Tax | 1,917.8 | 1,920.2 | 1,701.8 | 2,116.9 | 1,737.8 | 1,278.5 | 1,314.3 | 1,256.8 | 1,320.7 | 1,239.1 | 903.3 | 924.4 | 1,062.2 | 868.4 | 501.0 | 859.7 |
Tax | 395.6 | 420.1 | 374.9 | 523.7 | 309.4 | 267.9 | 239.5 | 235.6 | 227.9 | 225.8 | 181.2 | 224.6 | 280.1 | 226.5 | 132.6 | 393.9 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,522.2 | 1,500.1 | 1,326.9 | 1,593.2 | 1,428.4 | 1,010.6 | 1,074.8 | 1,021.2 | 1,092.8 | 1,013.3 | 722.1 | 699.8 | 782.1 | 641.9 | 368.4 | 465.8 |
Net Profit | 1,522.2 | 1,500.1 | 1,326.9 | 1,593.2 | 1,428.4 | 1,010.6 | 1,074.8 | 1,021.2 | 1,092.8 | 1,013.3 | 722.1 | 699.8 | 782.1 | 641.9 | 368.4 | 465.8 |
ADDITIONAL INFOS: | ||||||||||||||||
Equity Capital | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 345.4 | 345.4 | 339.7 | 339.7 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 3.7 | 3.6 | 3.3 | 4.0 | 3.6 | 2.7 | 3.0 | 2.7 | 2.9 | 2.7 | 1.9 | 1.9 | 2.1 | 1.7 | 0.9 | 1.0 |
Operating Profit Margin | 13.7 | 20.5 | 11.1 | 12.4 | 11.3 | 8.7 | 7.6 | 7.4 | 12.9 | 23.0 | 16.7 | 11.4 | 8.3 | 16.7 | 11.4 | 9.1 |
Net Profit Margin | 8.1 | 12.1 | 6.3 | 7.4 | 6.8 | 4.7 | 4.8 | 4.9 | 9.0 | 16.0 | 10.6 | 6.9 | 5.1 | 9.9 | 5.8 | 3.8 |
The Industry Net Sales Growth stands at 11.14, vs the Net Sales Growth of 27.91, which results in a Positive aspect.
The Industry Mcap Growth stands at 27.68, vs the Mcap Growth of -30.20, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 540.95 | 568.03 | 507.31 |
R3 | 531.93 | 529.35 | 500.93 |
R2 | 522.92 | 521.63 | 498.80 |
R1 | 508.73 | 506.15 | 496.68 |
Pivot | 499.72 | 498.43 | 499.72 |
S1 | 485.53 | 482.95 | 492.42 |
S2 | 476.52 | 475.23 | 490.30 |
S3 | 462.33 | 459.75 | 488.17 |
S4 | 448.15 | 428.83 | 481.79 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
50.39
Neutral
RSI
65.04
Neutral
ROC
16.68
Bullish
UltimateOscillator
56.75
Neutral
Williams Indicator
-31.96
Neutral
CCI Indicator
112.36
Bearish
MACD
-2,586.94
Bearish
Stochastic Indicator
67.37
Neutral
ATR
27.00
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
22-04-2024 | 1.25 | 125 | Interim |
22-04-2024 | 0.00 | 0 | Interim |
23-02-2024 | 2.00 | 200 | Interim |
03-08-2023 | 2.50 | 250 | Interim |
30-06-2023 | 1.25 | 125 | Final |
15-11-2022 | 2.00 | 200 | Interim |
22-09-2022 | 1.00 | 100 | Interim |
22-08-2022 | 1.50 | 150 | Interim |
19-07-2022 | 0.50 | 50 | Final |
17-02-2022 | 2.00 | 200 | Interim |
16-09-2021 | 2.00 | 200 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
10-04-2024 | Interim Dividend |
15-02-2024 | Interim Dividend |
02-02-2024 | Quarterly Results |
03-11-2023 | Quarterly Results |
26-07-2023 | AEGIS LOGISTICS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/07/2023 ,inter alia, to consider and approve inter-alia: 1. Unaudited Financial Results (Standalone & Consolidated) for the quarter ended June 30, 2023. 2. Interim Dividend during the financial year 2023-2024. (The Record Date, for the purpose of determining the entitlement of the shareholders for the Interim Dividend, if declared at the Board Meeting, will be August 03, 2023.) Further, the Company confirms that the trading window for dealing in the securities of the Company which was closed for the Company''s Directors/designated persons associated with the Company from Saturday, July 1, 2023, will remain closed till end of business hours on Friday, July 28, 2023. |
30-05-2023 | Audited Results |
30-05-2023 | Final Dividend & Audited Results |
02-02-2023 | Quarterly Results |
08-11-2022 | Quarterly Results & Third Interim Dividend |
13-09-2022 | Second Interim Dividend |
12-08-2022 | Quarterly Results & Interim Dividend |
27-05-2022 | Audited Results & Final Dividend |
10-02-2022 | Interim Dividend & Quarterly Results |
27-10-2021 | Quarterly Results |
29-07-2021 | Quarterly Results |
27-05-2021 | Final Dividend & Audited Results |