Westlife Foodworld Ltd

₹ 819.90

0.85 (0.10%)

Daily Range

Today's Low

₹ 813.60

Today's High

₹ 834.00

52 Weeks Range

52 Weeks Low

₹ 402.30

52 Weeks High

₹ 815.55

Momentum of the Stock

Neutral

Circuit Limit

Lower

₹ 655.95

Upper

₹ 983.85

Financials Strength Score

9 Strong19

Piotroski Score

Company Profile

Westlife Development Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates restaurants under various formats and brand extensions, such as standalone restaurants, drive-thru's, 24x7 restaurants, McDelivery, McBreakfast, and dessert kiosks. As of March 31, 2021, it operated 305 company-owned McDonald's restaurants and 225 company-owned McCafes in the states of Andhra Pradesh, Telangana, Gujarat, Karnataka, Maharashtra, Goa, Tamil Nadu, Kerala, and Madhya Pradesh, as well as Union Territory of Puducherry. Westlife Development Limited was incorporated in 1982 and is based in Mumbai, India.

Companies under the same Group

No Data Found

Key Metrics

Standalone

Consolidated

No of shares Outstanding

15.6 Cr.

EPS-TTM

₹1.39

Face Value

₹2.00

Book Value

₹38.14

Net Asset Value

₹36.29

ROE

21.76%

ROA

5.86%

ROCE

33.73%

Dividend Yield

0.42%

Total Debt

₹ 0.0 Cr.

Sales Growth

44.51%

PAT Growth

6,797.48%

Financials

StandaloneConsolidated

Balance Sheet

(All Values are in INR Cr.)

Particulars	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Total Current Assets	205.8	186.9	214.9	167.7	224.7	124.1	178.3	204.1	194.7	203.2	83.7	87.4	17.0	14.5	14.5
Total Non-Current Assets	1,843.5	1,569.4	1,468.5	1,584.3	793.0	805.4	702.3	633.7	578.4	533.6	447.6	268.4	239.6	2.6	1.9
Total Assets	2,049.3	1,756.3	1,683.4	1,752.0	1,017.7	929.5	880.7	837.8	773.0	736.8	531.2	355.9	256.6	17.2	16.4
Total Current Liabilities	537.0	481.9	489.6	403.8	437.3	385.4	352.9	292.2	239.7	164.6	125.2	72.9	1.6	0.1	0.0
Total Non-Current Liabilities	946.4	812.3	712.6	771.2	-3.2	1.8	0.3	7.5	-0.3	11.2	0.7	1.1	0.0	0.0	0.0
Shareholder's Funds	565.9	462.1	481.2	577.0	583.7	542.3	527.5	538.1	533.6	561.0	262.8	206.8	200.0	17.1	16.4
Total Liabilities	2,049.3	1,756.3	1,683.4	1,752.0	1,017.7	929.5	880.7	837.8	773.0	736.8	531.2	355.9	256.6	17.2	16.4

Financial Statement Analysis

Price to BV
The Industry Price to BV stands at 17.41, vs the Price to BV of 23.38, which results in a Positive aspect.
Quick Ratio
The Industry Quick Ratio stands at 0.52, vs the Quick Ratio of 0.31, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 6.40, vs the Debt to Equity Ratio of 0.32, which results in a Positive aspect.
Current Ratio
The Industry Current Ratio stands at 0.62, vs the Current Ratio of 0.42, which results in a Negative aspect.

Profit and Loss Statement

(All Values are in INR Cr.)

Particulars	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Total Income	2,278.2	1,576.5	986.0	1,547.8	1,402.0	1,134.9	930.8	833.4	764.3	740.3	684.3	547.9	1.9	0.0	0.6
Total Expenditure	1,904.1	1,387.3	939.1	1,333.8	1,283.1	1,057.5	883.8	790.8	749.2	697.2	626.2	484.5	2.1	0.1	0.3
Operating Profit(Excl OI)	394.4	217.0	91.3	227.0	132.6	95.1	67.0	52.3	31.6	48.8	65.3	68.6	0.9	0.6	1.6
Add: Other Income	20.3	27.7	44.3	13.0	13.6	17.8	20.0	9.7	16.5	5.7	7.2	5.2	1.1	0.7	1.2
Operating Profit	394.4	217.0	91.3	227.0	132.6	95.1	67.0	52.3	31.6	48.8	65.3	68.6	0.9	0.6	1.6
Less: Interest	92.8	82.6	84.5	80.8	17.7	15.0	15.4	15.0	10.2	4.6	0.6	0.1	0.0	0.0	0.0
PBDT	301.6	134.3	6.7	146.2	114.9	80.1	51.6	37.3	21.4	44.2	64.7	68.6	0.9	0.6	1.6
Less: Depreciation Amortization	152.2	136.4	139.7	138.4	79.7	67.3	63.7	57.7	50.4	43.5	31.3	24.7	0.0	0.0	0.0
PBT & Exceptional Items	149.5	-2.1	-132.9	7.9	35.2	12.9	-12.1	-20.3	-29.0	0.7	33.3	43.9	0.9	0.6	1.6
Less: Exceptional Income Expenses	0.0	0.0	4.2	-16.6	0.0	0.0	0.0	23.4	0.0	0.0	0.0	-1.3	-2.8	0.0	0.0
Profit Before Tax	149.5	-2.1	-128.7	-8.8	35.2	12.9	-12.1	3.1	-29.0	0.7	33.3	42.6	-1.9	0.6	1.6
Less: Taxation	37.9	-0.4	-29.3	-1.4	13.9	0.0	0.0	0.3	0.1	-0.3	0.1	0.4	0.1	0.0	0.2
Profit After Tax	111.6	-1.7	-99.4	-7.4	21.3	12.9	-12.1	2.8	-29.1	1.0	33.3	42.3	-2.1	0.6	1.4
Earnings Per Share	0.7	0.0	-0.6	-0.1	0.1	0.1	-0.1	0.0	-0.2	0.0	0.2	0.2	0.0	0.0	0.0

Financial Statement Analysis

PAT Margin
The Industry PAT Margin stands at -6.07, vs the PAT Margin of -0.47, which results in a Positive aspect.
PAT Growth
The Industry PAT Growth stands at 866.43, vs the PAT Growth of -134.51, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.27, vs the Dividend Yield of 0.39, which results in a Positive aspect.
PE Ratio
The Industry PE Ratio stands at 195.66, vs the PE Ratio of 312.97, which results in a Positive aspect.

Cash Flow Statement

(All Values are in INR Cr.)

Particulars	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Profit Before Tax	149.5	-2.1	-128.7	-8.8	35.2	12.9	-12.1	3.1	-29.0	0.7	33.3	42.6	-1.9	0.6
Tax Paid	-43.9	-6.6	3.2	-16.3	-2.6	-2.3	0.3	-0.4	0.1	-1.2	-3.4	0.2	-0.1	0.0
Adjustment	235.9	193.7	185.7	208.4	91.8	75.8	65.5	70.3	50.3	47.5	28.6	22.2	0.0	5.3
Changes In Working Capital	149.5	-2.1	-128.7	-8.8	35.2	12.9	-12.1	3.1	-29.0	0.7	33.3	42.6	-1.9	0.6
Cash Flow after changes in Working Capital	392.4	177.2	126.0	215.9	114.7	139.4	65.4	80.3	18.7	39.2	73.1	65.0	-3.3	6.0
Cash Flow from Operating Activities	348.5	170.6	129.2	199.6	112.1	137.1	65.7	79.9	18.8	38.0	69.7	65.2	-3.4	6.0
Cash Flow from Investing Activities	-265.3	-56.5	-74.2	-67.6	-145.2	-111.4	-91.5	-80.1	-84.1	-260.2	-120.4	-59.1	-236.9	0.0
Cash Flow from Financing Activities	-98.1	-101.9	-45.3	-138.7	31.8	-21.7	26.0	-0.2	60.6	221.7	55.4	2.4	233.6	0.0
Net Cash Inflow / Outflow	-14.9	12.3	9.7	-6.7	-1.2	4.0	0.2	-0.5	-4.8	-0.5	4.6	8.5	-6.7	6.0
Opening Cash & Cash Equivalents	23.1	10.9	1.1	7.8	9.1	6.9	6.7	7.3	12.1	24.6	20.0	11.5	14.3	8.3
Closing Cash & Cash Equivalent	8.3	23.1	10.9	1.1	7.8	10.9	6.9	6.7	7.3	12.1	24.6	20.0	7.6	14.3

Financial Statement Analysis

PCF RATIO
The Industry PCF RATIO stands at 40.15, vs the PCF RATIO of 24.97, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at 1530.30, vs the PFCF Ratio of 234.60, which results in a Negative aspect.

Quarterly Reports

(All Values are in INR Cr.)

Particulars	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Sep 2019
Net Sales	6,180.0	6,163.3	5,622.8	6,002.6	6,147.3	6,145.4	5,563.7	6,114.6	5,724.2	5,379.3	4,550.8	4,768.3	3,854.3	2,591.6	3,575.9	3,250.6	2,094.9	938.9	3,363.5	3,965.3
Total Income	6,244.7	6,214.4	5,674.7	6,049.6	6,180.3	6,198.2	5,619.6	6,192.1	5,776.2	5,397.4	4,681.8	4,811.0	3,893.8	2,655.7	3,608.7	3,332.5	2,241.2	1,120.9	3,380.3	4,003.5
Total Expenditure	5,419.9	5,377.2	4,873.6	5,082.4	5,165.1	5,103.8	4,677.0	5,092.7	4,765.0	4,506.7	3,921.4	3,974.8	3,409.9	2,566.5	3,108.3	2,813.2	2,107.8	1,361.6	3,000.4	3,385.4
PBIDT (Excl OI)	760.1	786.1	749.2	920.1	982.3	1,041.6	886.7	1,021.9	959.3	872.6	629.3	793.5	444.3	25.1	467.6	437.4	-12.9	-422.7	363.1	579.9
Other Income	64.7	51.1	51.9	47.0	33.0	52.8	55.9	77.5	51.9	18.1	131.1	42.7	39.5	64.1	32.8	81.9	146.3	182.0	16.7	38.2
Operating Profit	824.8	837.3	801.0	967.2	1,015.2	1,094.5	942.5	1,099.4	1,011.2	890.7	760.4	836.2	483.8	89.2	500.4	519.3	133.4	-240.7	379.9	618.1
Interest	315.7	298.3	282.1	281.2	273.8	260.2	253.3	233.7	225.4	215.2	208.6	210.1	204.4	203.2	203.6	209.6	216.7	215.4	203.0	200.5
Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.9	0.0	0.0	-166.3	0.0
PBDT	509.2	539.0	519.0	686.0	741.4	834.3	689.3	865.8	785.8	675.5	551.8	626.1	279.5	-114.0	296.9	351.5	-83.3	-456.1	10.5	417.6
Depreciation	502.1	493.9	499.4	455.0	439.4	428.5	412.0	385.6	366.3	357.9	346.3	347.5	338.2	332.0	342.3	350.1	351.4	352.6	353.8	343.5
Profit Before Tax	7.0	45.2	19.5	231.0	302.1	405.8	277.3	480.1	419.5	317.6	205.5	278.6	-58.7	-446.0	-45.5	1.5	-434.7	-808.7	-343.3	74.1
Tax	3.5	12.6	11.9	58.5	78.4	117.5	76.4	116.4	104.1	81.8	52.3	70.4	-14.5	-112.1	19.1	0.4	-109.3	-203.3	-90.6	27.3
Provisions and contingencies	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Profit After Tax	3.6	32.5	7.6	172.4	223.7	288.3	200.9	363.7	315.4	235.8	153.2	208.2	-44.2	-333.9	-64.6	1.1	-325.4	-605.4	-252.7	46.8
Net Profit	3.6	32.5	7.6	172.4	223.7	288.3	200.9	363.7	315.4	235.8	153.2	208.2	-44.2	-333.9	-64.6	1.1	-325.4	-605.4	-252.7	46.8
ADDITIONAL INFOS:
Equity Capital	311.9	311.9	311.9	311.9	311.9	311.9	311.9	311.9	311.9	311.9	311.9	311.8	311.7	311.6	311.6	311.6	311.3	311.3	311.3	311.2
Reserves	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EPS	0.0	0.2	0.1	1.1	1.4	1.9	1.3	2.3	2.0	1.5	1.0	1.3	-0.3	-2.1	-0.4	0.0	-2.1	-3.9	-1.7	0.3
Operating Profit Margin	13.3	13.6	14.2	16.1	16.5	17.8	16.9	18.0	17.7	16.6	16.7	17.5	12.6	3.4	14.0	16.0	6.4	-25.6	11.3	15.6
Net Profit Margin	0.1	0.5	0.1	2.9	3.6	4.7	3.6	5.9	5.5	4.4	3.4	4.4	-1.1	-12.9	-1.8	0.0	-15.5	-64.5	-7.5	1.2

Financial Statement Analysis

Net Sales Growth
The Industry Net Sales Growth stands at 20.12, vs the Net Sales Growth of 10.40, which results in a Negative aspect.
Mcap Growth
The Industry Mcap Growth stands at 9.22, vs the Mcap Growth of -25.28, which results in a Negative aspect.

Technicals

Pivot Levels

Check Advanced Levels

Type	Classic	Woodie	Camarilla
R4	860.70	883.05	831.12
R3	851.80	850.50	825.51
R2	842.90	842.25	823.64
R1	831.40	830.10	821.77
Pivot	822.50	821.85	822.50
S1	811.00	809.70	818.03
S2	802.10	801.45	816.16
S3	790.60	789.30	814.29
S4	779.10	760.65	808.68

(All Values are in INR)

The Pivot level gives the user an indication about key support & resistance levels for a selected stock.

EMA & SMA Levels

5 Day

834.98

10 Day

827.02

20 Day

804.82

50 Day

802.08

100 Day

822.43

200 Day

864.81

Beta

1 Day

0.34

1 Week

0.34

1 Month

0.36 Indicators

Stoch RSI
100.00
Bearish
RSI
66.59
Neutral
ROC
2.35
Bullish
UltimateOscillator
43.96
Neutral
Williams Indicator
-46.39
Neutral
CCI Indicator
63.98
Neutral
MACD
-2,339.61
Bearish
Stochastic Indicator
53.35
Neutral
ATR
30.32
High Volatility

Corporate Actions

Corporate Actions - Board Meet

Announcement Date	Dividend Amount	Dividend Percentage of FV	Dividend Type
08-08-2023	3.45	172.5	Interim

Date Of Conduct	Board Meeting Details
24-10-2024	Quarterly Results
31-01-2024	Quarterly Results
26-10-2023	Quarterly Results
27-07-2023	Quarterly Results & Interim Dividend
27-07-2023	Quarterly Results
09-05-2023	Audited Results
31-01-2023	Quarterly Results
09-11-2022	Quarterly Results
28-07-2022	Quarterly Results
18-05-2022	Audited Results
03-02-2022	Quarterly Results
28-10-2021	Quarterly Results
13-08-2021	Quarterly Results
13-05-2021	Audited Results

Frequently Asked Questions

The share price of WESTLIFE is 819.9.

You can easily buy WESTLIFE shares by opening a Demat and trading Account from Enrich money free of cost. You can trade using their Web Trading Platform or Mobile App.

The Market Capitalization of Westlife Developmentshare as on today is12,786.77Cr.

The Trailing Twelve Months (TTM) PE Ratio of Westlife Developmentis591.43

The Earnings per Share (EPS) of Westlife Developmentis1.39

The 52 Week Low of 674.45, and 52 Week High is 957.00

The share price changes based on the Share Market's Demand & Supply. Usually, the Beta of the Stock (Positive or Negative) measures the volatility of the stock. Based on this, the Westlife Development share is 0.34 times volatile to the Index trend.

Westlife Foodworld Ltd

₹ 819.90

Daily Range

52 Weeks Range

Momentum of the Stock

Neutral

Circuit Limit

Financials Strength Score

Piotroski Score

Company Profile

Companies under the same Group

Key Metrics

Standalone

Consolidated

15.6 Cr.

₹1.39

₹2.00

₹38.14

₹36.29

21.76%

5.86%

33.73%

0.42%

₹ 0.0 Cr.

44.51%

6,797.48%

Financials

Balance Sheet

Financial Statement Analysis

Price to BV

Quick Ratio

Debt to Equity Ratio

Current Ratio

Profit and Loss Statement

Financial Statement Analysis

PAT Margin

PAT Growth

Dividend Yield

PE Ratio

Cash Flow Statement

Financial Statement Analysis

PCF RATIO

PFCF Ratio

Quarterly Reports

Financial Statement Analysis

Net Sales Growth

Mcap Growth

Technicals

Pivot Levels

Check Advanced Levels

The Pivot level gives the user an indication about key support & resistance levels for a selected stock.

EMA & SMA Levels

834.98

827.02

804.82

802.08

822.43

864.81

Beta

0.34

0.34

0.36

Indicators

Corporate Actions

Corporate Actions - Board Meet

Frequently Asked Questions

What is the share price of Westlife Development today?

How do I buy Westlife Development shares online?

What is the Market Cap of Westlife Development today?

What is the Price to Earnings Ratio (PE Ratio) of Westlife Development?

What is the Earnings per Share (EPS) of Westlife Development?

What is the 52 Week High and 52 Week Low of Westlife Development?

How Volatile is Westlife Development share today?