Today's Low
₹ 105.00
Today's High
₹ 110.30
52 Weeks Low
₹ 25.45
52 Weeks High
₹ 42.35
Lower
₹ 82.75
Upper
₹ 124.12
SJVN Limited, together with its subsidiaries, engages in the generation and sale of power in India, Nepal, and Bhutan. It operates the Nathpa Jhakri Hydro Power Station with a capacity of 1500 MW located in Shimla district, Himachal Pradesh, India; and the Rampur Hydro Power Station with an installed capacity of 412 MW in Kullu District, Himachal Pradesh. The company also operates the Khirvire Wind Power Project with a capacity of 47.6 MW in Ahmednagar district, Maharashtra; the Sadla Wind Power Project with an installed capacity of 50 MW in Surendranagar district, Gujrat; the Charanka Solar Power Plant with a capacity of 5.6 MW in Patan district, Gujarat; and an 86 km cross border transmission line with a capacity of 400 kV from Muzaffarpur to Sursand. In addition, it provides consultancy services in the field of hydro electric projects, highway tunnels, railway tunnels, etc. The company was formerly known as Satluj Jal Vidyut Nigam Limited and changed its name to SJVN Limited in September 2009. SJVN Limited was incorporated in 1988 and is based in Shimla, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 4,817.7 | 4,103.1 | 2,798.6 | 4,136.2 | 4,645.2 | 6,509.3 | 7,120.6 | 6,685.8 | 5,608.5 | 4,225.6 | 4,103.9 |
Total Non-Current Assets | 27,517.9 | 20,246.1 | 15,481.9 | 12,087.5 | 11,929.4 | 9,588.2 | 9,558.0 | 9,660.9 | 9,685.1 | 9,897.8 | 8,954.9 |
Total Assets | 32,351.8 | 24,365.2 | 18,280.4 | 16,223.7 | 16,574.6 | 16,097.5 | 16,678.6 | 16,346.6 | 15,293.6 | 14,123.4 | 13,058.8 |
Total Current Liabilities | 4,269.0 | 2,624.8 | 1,804.1 | 987.3 | 899.7 | 2,875.7 | 2,508.8 | 1,979.0 | 1,949.4 | 2,151.1 | 1,937.2 |
Total Non-Current Liabilities | 14,223.3 | 8,570.1 | 3,685.0 | 3,185.3 | 4,428.6 | 2,521.6 | 2,680.3 | 3,065.1 | 3,141.5 | 2,922.1 | 2,711.6 |
Shareholder's Funds | 13,859.5 | 13,170.3 | 12,791.3 | 12,051.1 | 11,246.2 | 10,700.2 | 11,489.6 | 11,302.5 | 10,202.8 | 9,050.2 | 8,410.0 |
Total Liabilities | 32,351.8 | 24,365.2 | 18,280.4 | 16,223.7 | 16,574.6 | 16,097.5 | 16,678.6 | 16,346.6 | 15,293.6 | 14,123.4 | 13,058.8 |
The Industry Current Ratio stands at 0.94, vs the Current Ratio of 4.19, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 4.45, vs the Debt to Equity Ratio of 0.18, which results in a Positive aspect.
The Industry Price to BV stands at 10.93, vs the Price to BV of 3.50, which results in a Negative aspect.
The Industry Quick Ratio stands at 0.85, vs the Quick Ratio of 4.14, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 2,938.4 | 2,417.0 | 2,485.4 | 2,702.8 | 2,644.7 | 2,228.5 | 2,679.1 | 2,494.0 | 2,817.4 | 1,873.5 | 1,757.1 |
Total Expenditure | 674.0 | 626.4 | 641.4 | 596.2 | 633.7 | 524.6 | 511.8 | 432.0 | 378.6 | 270.4 | 317.7 |
Operating Profit(Excl OI) | 2,608.5 | 2,008.4 | 2,908.2 | 2,700.3 | 2,488.7 | 2,110.4 | 2,606.1 | 2,599.6 | 2,885.0 | 1,841.5 | 1,685.3 |
Add: Other Income | 344.2 | 217.8 | 1,064.2 | 593.7 | 477.8 | 406.6 | 438.7 | 537.6 | 446.2 | 238.4 | 245.9 |
Operating Profit | 2,608.5 | 2,008.4 | 2,908.2 | 2,700.3 | 2,488.7 | 2,110.4 | 2,606.1 | 2,599.6 | 2,885.0 | 1,841.5 | 1,685.3 |
Less: Interest | 449.1 | 225.5 | 97.7 | 344.2 | 250.6 | 100.9 | 55.2 | 218.4 | 64.6 | 28.9 | 54.1 |
PBDT | 2,159.4 | 1,782.9 | 2,810.5 | 2,356.1 | 2,238.2 | 2,009.6 | 2,551.0 | 2,381.1 | 2,820.4 | 1,812.6 | 1,631.3 |
Less: Depreciation Amortization | 396.4 | 404.3 | 393.3 | 384.1 | 390.3 | 364.5 | 680.0 | 677.2 | 641.0 | 474.5 | 446.7 |
PBT & Exceptional Items | 1,763.0 | 1,378.6 | 2,417.3 | 1,972.0 | 1,847.9 | 1,645.1 | 1,871.0 | 1,704.0 | 2,179.4 | 1,338.1 | 1,184.6 |
Less: Exceptional Income Expenses | -39.9 | -67.1 | -293.4 | -6.1 | -57.1 | 0.0 | 0.0 | 0.0 | -132.3 | 0.0 | 0.0 |
Profit Before Tax | 1,727.4 | 1,316.0 | 2,127.8 | 1,971.5 | 1,794.8 | 1,648.1 | 1,875.1 | 1,708.6 | 2,047.2 | 1,338.1 | 1,184.6 |
Less: Taxation | 368.1 | 326.2 | 482.1 | 404.7 | 428.3 | 423.5 | 329.8 | 297.8 | 370.5 | 223.6 | 132.2 |
Profit After Tax | 1,359.3 | 989.8 | 1,645.7 | 1,566.8 | 1,366.5 | 1,224.6 | 1,545.3 | 1,410.8 | 1,676.7 | 1,114.5 | 1,052.3 |
Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 14.99, vs the PAT Margin of 57.97, which results in a Positive aspect.
The Industry PE Ratio stands at 111.13, vs the PE Ratio of 50.23, which results in a Negative aspect.
The Industry Dividend Yield stands at 1.11, vs the Dividend Yield of 1.40, which results in a Positive aspect.
The Industry PAT Growth stands at 53.08, vs the PAT Growth of 14.65, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,725.2 | 1,306.7 | 2,185.1 | 1,965.9 | 1,794.8 | 1,648.1 | 1,875.1 | 1,708.6 | 2,047.2 | 1,338.1 | 1,184.6 |
Tax Paid | -337.9 | -365.2 | -301.1 | -466.9 | -414.0 | -370.7 | -356.9 | -397.2 | -439.6 | -296.6 | -238.3 |
Adjustment | 559.2 | 452.1 | 277.8 | 438.9 | 355.7 | 152.0 | 388.1 | 575.7 | 605.8 | 166.3 | 239.1 |
Changes In Working Capital | 1,725.2 | 1,306.7 | 2,185.1 | 1,965.9 | 1,794.8 | 1,648.1 | 1,875.1 | 1,708.6 | 2,047.2 | 1,338.1 | 1,184.6 |
Cash Flow after changes in Working Capital | 1,969.8 | 2,502.9 | 2,283.8 | 2,180.4 | 1,431.9 | 2,012.1 | 2,733.3 | 2,606.1 | 1,931.2 | 1,576.0 | 1,644.2 |
Cash Flow from Operating Activities | 1,631.9 | 2,137.7 | 1,982.7 | 1,713.5 | 1,017.9 | 1,641.4 | 2,376.4 | 2,208.9 | 1,491.6 | 1,279.5 | 1,406.0 |
Cash Flow from Investing Activities | -6,876.6 | -6,131.7 | -1,144.6 | -94.7 | -34.1 | 15.1 | -1,199.2 | -768.3 | -303.9 | -878.6 | -665.2 |
Cash Flow from Financing Activities | 5,559.2 | 3,669.4 | -1,105.0 | -1,345.4 | -1,107.0 | -2,272.3 | -1,621.3 | -704.6 | -746.2 | -408.5 | -207.1 |
Net Cash Inflow / Outflow | 314.5 | -324.6 | -266.9 | 273.4 | -123.2 | -615.8 | -444.1 | 736.0 | 441.6 | -7.7 | 533.7 |
Opening Cash & Cash Equivalents | -279.0 | 45.6 | 312.5 | 39.1 | 162.3 | 778.1 | 1,222.2 | 486.2 | 2,416.0 | 2,423.7 | 1,888.8 |
Closing Cash & Cash Equivalent | 35.5 | -279.0 | 45.6 | 312.5 | 39.1 | 162.3 | 778.1 | 1,222.2 | 2,857.6 | 2,416.0 | 2,422.5 |
The Industry PCF RATIO stands at 13.27, vs the PCF RATIO of 4.75, which results in a Negative aspect.
The Industry PFCF Ratio stands at 23.54, vs the PFCF Ratio of 17.77, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 10,262.5 | 5,433.1 | 8,783.6 | 6,747.9 | 5,037.7 | 5,519.9 | 8,784.8 | 10,041.1 | 3,230.6 | 5,491.4 | 8,823.2 | 6,624.6 | 4,637.7 | 4,938.7 | 8,540.3 | 6,737.2 | 5,380.2 | 9,457.1 |
Total Income | 11,084.3 | 6,077.2 | 9,516.2 | 7,443.9 | 5,827.8 | 7,112.4 | 9,162.5 | 10,722.3 | 3,938.7 | 6,104.5 | 9,255.6 | 7,049.0 | 10,849.6 | 5,335.7 | 9,236.0 | 7,141.9 | 6,976.3 | 10,333.4 |
Total Expenditure | 1,978.5 | 1,748.4 | 1,721.9 | 1,720.9 | 1,948.3 | 1,714.3 | 1,659.0 | 1,760.2 | 1,805.2 | 1,657.2 | 1,901.1 | 1,348.8 | 665.7 | -525.6 | 1,789.3 | 1,647.4 | 655.2 | 1,250.1 |
PBIDT (Excl OI) | 8,284.0 | 3,684.7 | 7,061.7 | 5,027.0 | 3,089.4 | 3,805.6 | 7,125.8 | 8,280.9 | 1,425.4 | 3,834.2 | 6,922.1 | 5,275.8 | 3,972.0 | 5,464.3 | 6,751.0 | 5,089.8 | 4,725.0 | 8,207.0 |
Other Income | 821.8 | 644.1 | 732.6 | 696.0 | 790.1 | 1,592.5 | 377.7 | 681.2 | 708.1 | 613.1 | 432.4 | 424.4 | 6,211.9 | 397.0 | 695.7 | 404.7 | 1,596.1 | 876.3 |
Operating Profit | 9,105.8 | 4,328.8 | 7,794.3 | 5,723.0 | 3,879.5 | 5,398.1 | 7,503.5 | 8,962.1 | 2,133.5 | 4,447.3 | 7,354.5 | 5,700.2 | 10,183.9 | 5,861.3 | 7,446.7 | 5,494.5 | 6,321.1 | 9,083.3 |
Interest | 1,982.3 | 1,223.7 | 1,241.5 | 898.0 | 486.3 | 1,052.7 | 1,165.3 | 1,444.5 | 824.1 | 377.3 | 150.0 | 262.0 | 299.0 | -153.9 | 0.0 | 161.2 | 1,366.0 | 670.5 |
Exceptional Items | 0.0 | -249.9 | 0.0 | 0.0 | -120.8 | -175.5 | 0.0 | 0.0 | -232.6 | 0.0 | 0.0 | 0.0 | -0.4 | -2,416.7 | 0.0 | -517.3 | 0.0 | 0.0 |
PBDT | 7,123.5 | 2,855.2 | 6,552.8 | 4,825.0 | 3,272.4 | 4,169.9 | 6,338.2 | 7,517.6 | 1,076.8 | 4,070.0 | 7,204.5 | 5,438.2 | 9,884.5 | 3,598.5 | 7,446.7 | 4,816.0 | 4,955.1 | 8,412.8 |
Depreciation | 1,328.0 | 1,121.2 | 1,018.8 | 1,007.1 | 855.2 | 1,051.5 | 1,053.2 | 1,004.1 | 1,032.0 | 1,023.1 | 1,023.3 | 964.5 | 965.1 | 1,052.2 | 965.8 | 949.6 | 1,062.5 | 924.0 |
Profit Before Tax | 5,795.5 | 1,734.0 | 5,534.0 | 3,817.9 | 2,417.2 | 3,118.4 | 5,285.0 | 6,513.5 | 44.8 | 3,046.9 | 6,181.2 | 4,473.7 | 8,919.4 | 2,546.3 | 6,480.9 | 3,866.4 | 3,892.6 | 7,488.8 |
Tax | 1,497.9 | 443.0 | 1,291.9 | 914.7 | 948.3 | 598.7 | 1,314.7 | 818.9 | 245.8 | 658.7 | 2,140.2 | 1,063.4 | 2,728.8 | 579.8 | 1,247.4 | 839.2 | -73.6 | 1,265.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 4,297.6 | 1,291.0 | 4,242.1 | 2,903.2 | 1,468.9 | 2,519.7 | 3,970.3 | 5,694.6 | -201.0 | 2,388.2 | 4,041.0 | 3,410.3 | 6,190.6 | 1,966.5 | 5,233.5 | 3,027.2 | 3,966.2 | 6,223.8 |
Net Profit | 4,388.8 | 1,379.1 | 4,384.7 | 2,707.1 | 161.4 | 2,863.3 | 4,443.7 | 6,082.1 | 62.2 | 2,339.6 | 4,041.0 | 3,410.3 | 6,190.6 | 1,966.5 | 5,233.5 | 3,027.2 | 3,966.2 | 6,223.8 |
ADDITIONAL INFOS: | ||||||||||||||||||
Equity Capital | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 | 39,298.0 |
Reserves | 106,815.7 | 105,349.8 | 103,964.7 | 102,009.9 | 99,297.4 | 103,653.0 | 100,783.0 | 98,493.6 | 92,405.4 | 96,850.5 | 94,501.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.1 | 0.4 | 1.1 | 0.7 | 0.0 | 0.7 | 1.1 | 1.5 | 0.0 | 0.6 | 1.0 | 0.9 | 1.6 | 0.5 | 1.3 | 0.8 | 1.0 | 1.6 |
Operating Profit Margin | 88.7 | 79.7 | 88.7 | 84.8 | 77.0 | 97.8 | 85.4 | 89.3 | 66.0 | 81.0 | 83.4 | 86.0 | 219.6 | 118.7 | 87.2 | 81.6 | 117.5 | 96.0 |
Net Profit Margin | 41.9 | 23.8 | 48.3 | 43.0 | 29.2 | 45.6 | 45.2 | 56.7 | -6.2 | 43.5 | 45.8 | 51.5 | 133.5 | 39.8 | 61.3 | 44.9 | 73.7 | 65.8 |
The Industry Net Sales Growth stands at 16.45, vs the Net Sales Growth of 2.20, which results in a Negative aspect.
The Industry Mcap Growth stands at 72.57, vs the Mcap Growth of -14.46, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 108.94 | 112.08 | 104.95 |
R3 | 107.83 | 107.57 | 104.20 |
R2 | 106.71 | 106.58 | 103.94 |
R1 | 105.08 | 104.82 | 103.69 |
Pivot | 103.96 | 103.83 | 103.96 |
S1 | 102.33 | 102.07 | 103.19 |
S2 | 101.21 | 101.08 | 102.94 |
S3 | 99.58 | 99.32 | 102.68 |
S4 | 97.94 | 95.58 | 101.93 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
63.45
Neutral
RSI
57.87
Neutral
ROC
-3.05
Bearish
UltimateOscillator
39.85
Neutral
Williams Indicator
-59.81
Neutral
CCI Indicator
-47.54
Neutral
MACD
-2,851.67
Bearish
Stochastic Indicator
25.86
Neutral
ATR
6.25
Low Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
21-02-2024 | 1.15 | 11.4999 | Interim |
21-09-2023 | 0.62 | 6.2 | Final |
17-02-2023 | 1.15 | 11.5 | Interim |
21-09-2022 | 0.55 | 5.5 | Final |
21-02-2022 | 1.15 | 11.5 | Interim |
21-09-2021 | 0.40 | 4 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
07-11-2024 | Quarterly Results |
05-11-2024 | Quarterly Results (Revised) |
09-02-2024 | Quarterly Results & Interim Dividend |
09-11-2023 | Quarterly Results |
23-09-2023 | Inter-alia, to consider and approve the raising of funds through Securitization of Assets. |
09-08-2023 | Quarterly Results |
22-05-2023 | Final Dividend & Audited Results |
06-02-2023 | Interim Dividend & Quarterly Results |
11-11-2022 | Quarterly Results |
12-08-2022 | Quarterly Results |
25-05-2022 | Final Dividend & Audited Results |
10-02-2022 | Quarterly Results & Interim Dividend |
12-11-2021 | Quarterly Results |
14-08-2021 | Quarterly Results |
26-06-2021 | Quarterly Results & Final Dividend & Audited Results |