Today's Low
₹ 6.53
Today's High
₹ 6.75
52 Weeks Low
₹ 2.85
52 Weeks High
₹ 10.70
Lower
₹ 6.10
Upper
₹ 6.75
Sadbhav Infrastructure Project Limited engages in the development, construction, operation, and maintenance of infrastructure projects in India. The company develops highways and roads on a build, operate, and transfer basis. It also provides related consulting and advisory services. The company was incorporated in 2007 and is based in Ahmedabad, India. Sadbhav Infrastructure Project Limited is a subsidiary of Sadbhav Engineering Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3,821.6 | 1,557.5 | 1,649.5 | 1,337.6 | 1,754.6 | 411.7 | 245.0 | 344.1 | 212.8 | 191.7 | 242.6 |
Total Non-Current Assets | 3,682.7 | 7,867.8 | 7,647.6 | 11,640.2 | 9,811.3 | 10,021.9 | 9,992.3 | 9,544.0 | 8,413.8 | 5,192.9 | 3,750.7 |
Total Assets | 8,917.9 | 9,743.2 | 9,297.0 | 12,977.8 | 11,565.9 | 10,435.0 | 10,237.3 | 9,888.0 | 8,626.6 | 5,384.6 | 3,993.3 |
Total Current Liabilities | 4,487.3 | 2,984.6 | 2,180.0 | 2,623.4 | 2,185.0 | 1,067.9 | 1,078.2 | 1,011.3 | 827.6 | 244.0 | 215.9 |
Total Non-Current Liabilities | 2,812.7 | 6,403.4 | 6,651.0 | 10,904.9 | 9,636.0 | 9,269.2 | 8,710.4 | 8,038.8 | 6,783.7 | 4,007.4 | 2,800.6 |
Shareholder's Funds | 229.1 | 187.0 | 466.0 | -548.6 | -265.8 | 71.7 | 455.4 | 780.9 | 827.5 | 973.9 | 849.8 |
Total Liabilities | 8,917.9 | 9,743.2 | 9,297.0 | 12,977.8 | 11,565.9 | 10,435.0 | 10,237.3 | 9,888.0 | 8,626.6 | 5,384.6 | 3,993.3 |
The Industry Price to BV stands at 5.91, vs the Price to BV of -0.34, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.40, vs the Debt to Equity Ratio of 12.79, which results in a Negative aspect.
The Industry Current Ratio stands at 1.57, vs the Current Ratio of 0.76, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.49, vs the Quick Ratio of 0.76, which results in a Negative aspect.
Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 962.3 | 1,280.8 | 2,270.4 | 3,547.9 | 2,262.4 | 1,348.0 | 1,971.0 | 510.7 | 374.4 | 287.2 | 176.0 |
Total Expenditure | 775.1 | 898.8 | 1,414.2 | 2,499.5 | 1,218.3 | 479.1 | 1,321.7 | 226.6 | 130.2 | 117.6 | 82.8 |
Operating Profit(Excl OI) | 1,062.0 | 710.6 | 1,168.6 | 1,230.4 | 1,104.2 | 924.8 | 688.1 | 312.7 | 265.8 | 197.8 | 115.9 |
Add: Other Income | 874.8 | 328.7 | 312.4 | 182.0 | 60.1 | 55.9 | 38.8 | 28.6 | 21.6 | 28.2 | 22.8 |
Operating Profit | 1,062.0 | 710.6 | 1,168.6 | 1,230.4 | 1,104.2 | 924.8 | 688.1 | 312.7 | 265.8 | 197.8 | 115.9 |
Less: Interest | 850.4 | 877.1 | 1,275.9 | 1,174.8 | 1,140.9 | 1,056.2 | 977.3 | 525.9 | 355.2 | 195.2 | 71.8 |
PBDT | 211.6 | -166.5 | -107.3 | 55.7 | -36.7 | -131.4 | -289.2 | -213.3 | -89.5 | 2.6 | 44.1 |
Less: Depreciation Amortization | 97.7 | 116.8 | 292.7 | 296.3 | 260.5 | 221.1 | 135.6 | 141.8 | 91.5 | 49.9 | 21.5 |
PBT & Exceptional Items | 114.0 | -283.3 | -400.0 | -240.6 | -297.2 | -352.5 | -424.8 | -355.1 | -181.0 | -47.3 | 22.6 |
Less: Exceptional Income Expenses | -151.5 | 43.1 | 1,502.9 | 53.5 | 0.0 | 0.0 | 61.6 | 11.7 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | -37.6 | -240.2 | 1,102.9 | -187.2 | -297.2 | -352.5 | -363.2 | -343.4 | -181.0 | -47.3 | 22.6 |
Less: Taxation | -16.3 | 38.1 | 73.5 | 60.7 | 40.8 | 7.6 | -10.7 | 2.2 | 10.0 | 5.0 | 12.8 |
Profit After Tax | -21.3 | -278.3 | 1,029.4 | -247.9 | -338.0 | -360.1 | -352.5 | -345.6 | -191.0 | -52.3 | 9.8 |
Earnings Per Share | -0.1 | -0.8 | 2.9 | -0.7 | -0.9 | -1.0 | -1.0 | -1.1 | -0.5 | -0.2 | 0.0 |
The Industry Dividend Yield stands at 0.67, vs the Dividend Yield of 0.00, which results in a Negative aspect.
The Industry PE Ratio stands at 43.11, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 25.16, vs the PAT Growth of 515.29, which results in a Positive aspect.
The Industry PAT Margin stands at 5.25, vs the PAT Margin of 45.34, which results in a Positive aspect.
Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | -558.2 | -385.5 | -37.6 | -240.2 | 1,102.8 | -187.2 | -297.2 | -352.5 | -363.2 | -343.4 | -181.0 | -47.3 | 22.6 |
Tax Paid | -24.0 | -33.5 | -6.3 | -13.4 | -23.2 | -50.3 | -21.6 | 6.0 | -7.5 | -6.9 | -10.8 | -10.5 | -13.3 |
Adjustment | 982.2 | 856.9 | 1,016.3 | 944.7 | 109.1 | 1,546.2 | 1,513.0 | 1,376.9 | 1,077.0 | 596.5 | 433.6 | 217.7 | 71.7 |
Changes In Working Capital | -558.2 | -385.5 | -37.6 | -240.2 | 1,102.8 | -187.2 | -297.2 | -352.5 | -363.2 | -343.4 | -181.0 | -47.3 | 22.6 |
Cash Flow after changes in Working Capital | 1,289.4 | 1,676.9 | -188.6 | 782.8 | 308.3 | 242.7 | 624.6 | 771.4 | 756.9 | 271.1 | 341.6 | 150.4 | 124.0 |
Cash Flow from Operating Activities | 1,265.4 | 1,643.4 | -194.9 | 769.4 | 285.1 | 192.5 | 603.0 | 777.4 | 749.5 | 264.2 | 330.8 | 139.8 | 110.7 |
Cash Flow from Investing Activities | -29.0 | -190.8 | 1,087.5 | 85.1 | 282.5 | -201.0 | -97.5 | -257.7 | -1,147.4 | -1,095.6 | -945.5 | -910.0 | -1,462.1 |
Cash Flow from Financing Activities | -1,246.0 | -1,527.5 | -869.4 | -812.9 | -554.1 | 25.2 | -500.0 | -556.4 | 315.2 | 947.0 | 614.8 | 698.2 | 1,423.2 |
Net Cash Inflow / Outflow | -9.6 | -75.0 | 23.2 | 41.6 | 13.5 | 16.7 | 5.4 | -36.8 | -82.7 | 115.6 | 0.1 | -72.0 | 71.8 |
Opening Cash & Cash Equivalents | 46.2 | 121.2 | 98.0 | 56.4 | 72.5 | 55.8 | 50.4 | 87.2 | 167.5 | 51.8 | 51.7 | 123.6 | 51.8 |
Closing Cash & Cash Equivalent | 36.6 | 46.2 | 121.2 | 98.0 | 56.4 | 72.5 | 55.8 | 50.4 | 87.2 | 167.5 | 51.8 | 51.7 | 123.6 |
The Industry PCF RATIO stands at 10.02, vs the PCF RATIO of 1.73, which results in a Negative aspect.
The Industry PFCF Ratio stands at 25.73, vs the PFCF Ratio of 1.22, which results in a Negative aspect.
Particulars | Jun 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2017 | Sep 2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1,668.2 | 2,036.0 | 1,607.8 | 2,401.8 | 1,570.2 | 1,845.7 | 1,628.6 | 3,202.9 | 3,453.8 | 1,975.3 | 2,246.1 | 1,948.0 | 4,055.9 | 3,369.1 | 2,830.5 | 2,552.4 | 3,772.4 | 5,914.1 | 8,489.0 | 3,890.4 | 3,885.2 | 2,756.5 |
Total Income | 1,717.0 | 2,103.0 | 1,952.4 | 2,763.2 | 3,187.7 | 2,587.0 | 2,331.7 | 3,916.7 | 9,424.4 | 2,918.2 | 3,153.9 | 2,874.5 | 4,994.6 | 4,222.2 | 3,605.8 | 3,271.9 | 4,404.4 | 6,720.0 | 8,541.1 | 3,990.4 | 4,052.4 | 2,902.0 |
Total Expenditure | 738.0 | 1,233.6 | 742.5 | 1,347.5 | 638.8 | 845.9 | 745.5 | 2,230.9 | 3,902.3 | 1,053.1 | 1,599.1 | 1,196.2 | 3,322.1 | 2,059.0 | 1,696.3 | 1,910.6 | 2,499.8 | 3,340.2 | 5,385.4 | 1,375.8 | 1,608.8 | 842.9 |
PBIDT (Excl OI) | 930.3 | 802.4 | 865.3 | 1,054.3 | 931.3 | 999.7 | 883.1 | 972.0 | -448.5 | 922.2 | 647.1 | 751.9 | 733.7 | 1,310.1 | 1,134.2 | 641.8 | 1,272.6 | 2,573.9 | 3,103.6 | 2,514.6 | 2,276.4 | 1,913.6 |
Other Income | 48.8 | 67.0 | 344.6 | 361.4 | 1,617.6 | 741.3 | 703.1 | 713.9 | 5,970.6 | 942.9 | 907.8 | 926.5 | 938.7 | 853.1 | 775.3 | 719.5 | 632.0 | 805.9 | 52.1 | 100.0 | 167.2 | 145.5 |
Operating Profit | 979.0 | 869.4 | 1,209.9 | 1,415.7 | 2,548.9 | 1,741.0 | 1,586.3 | 1,685.8 | 5,522.1 | 1,865.1 | 1,554.8 | 1,678.3 | 1,672.4 | 2,163.2 | 1,909.5 | 1,361.3 | 1,904.6 | 3,379.9 | 3,155.7 | 2,614.6 | 2,443.6 | 2,059.1 |
Interest | 825.1 | 1,011.4 | 1,209.4 | 1,106.8 | 0.0 | 2,276.1 | 2,078.6 | 2,203.1 | 2,702.9 | 1,302.6 | 2,226.3 | 2,272.2 | 2,318.5 | 2,216.2 | 2,130.3 | 2,106.1 | 2,769.5 | 3,333.3 | 2,950.8 | 2,807.9 | 2,708.7 | 2,592.7 |
Exceptional Items | 0.0 | -866.5 | -2,845.3 | -208.1 | 981.9 | -699.4 | -2,977.4 | -1,337.0 | -761.2 | 0.0 | -132.1 | -622.1 | 430.5 | 0.0 | 0.0 | 0.0 | 15,028.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 154.0 | -1,008.5 | -2,844.9 | 100.8 | 3,530.8 | -1,234.5 | -3,469.7 | -1,854.3 | 2,058.0 | 562.5 | -803.5 | -1,216.0 | -215.5 | -53.0 | -220.8 | -744.9 | 14,163.6 | 46.6 | 205.0 | -193.4 | -265.1 | -533.6 |
Depreciation | 292.3 | 256.7 | 248.7 | 251.7 | 244.5 | 147.9 | 236.3 | 236.3 | 361.4 | 209.3 | 210.7 | 195.3 | 214.6 | 372.1 | 401.6 | 179.8 | 574.0 | 764.0 | 724.5 | 620.1 | 668.8 | 518.1 |
Profit Before Tax | -138.3 | -1,265.1 | -3,093.5 | -150.9 | 3,286.3 | -1,382.4 | -3,706.0 | -2,090.6 | 1,696.6 | 353.2 | -1,014.3 | -1,411.3 | -430.1 | -425.1 | -622.4 | -924.6 | 13,589.6 | -717.4 | -519.6 | -813.4 | -933.9 | -1,051.6 |
Tax | 21.0 | -37.0 | -135.2 | 60.1 | -163.5 | -11.2 | -121.0 | 89.4 | -54.1 | -49.0 | 21.7 | -81.6 | 162.5 | 139.9 | 34.5 | 43.6 | 717.0 | -37.5 | 161.2 | 117.4 | 18.8 | -23.6 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -159.3 | -1,228.2 | -2,958.4 | -211.0 | 3,449.8 | -1,371.2 | -3,585.0 | -2,180.0 | 1,750.7 | 402.1 | -1,036.0 | -1,329.8 | -592.6 | -565.0 | -657.0 | -968.3 | 12,872.6 | -679.9 | -680.7 | -930.9 | -952.6 | -1,028.0 |
Net Profit | -159.3 | -1,228.2 | -2,958.4 | -211.0 | 3,449.8 | -1,371.2 | -3,585.0 | -2,180.0 | 1,750.7 | 402.1 | -1,036.0 | -1,329.8 | -592.6 | -565.0 | -657.0 | -968.3 | 12,872.6 | -679.9 | -680.7 | -930.9 | -952.6 | -1,028.0 |
ADDITIONAL INFOS: | ||||||||||||||||||||||
Equity Capital | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 | 3,522.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -0.6 | -3.5 | -8.5 | -0.7 | 9.7 | -4.0 | -10.2 | -6.2 | 5.0 | 1.1 | -2.9 | -3.8 | -1.7 | -1.6 | -1.9 | -2.8 | 36.6 | -1.9 | -1.9 | -2.6 | -2.7 | -2.9 |
Operating Profit Margin | 58.7 | 42.7 | 75.3 | 58.9 | 162.3 | 94.3 | 97.4 | 52.6 | 159.9 | 94.4 | 69.2 | 86.2 | 41.2 | 64.2 | 67.5 | 53.3 | 50.5 | 57.1 | 37.2 | 67.2 | 62.9 | 74.7 |
Net Profit Margin | -9.5 | -60.3 | -184.0 | -8.8 | 219.7 | -74.3 | -220.1 | -68.1 | 50.7 | 20.4 | -46.1 | -68.3 | -14.6 | -16.8 | -23.2 | -37.9 | 341.2 | -11.5 | -8.0 | -23.9 | -24.5 | -37.3 |
The Industry Net Sales Growth stands at 11.10, vs the Net Sales Growth of -36.01, which results in a Negative aspect.
The Industry Mcap Growth stands at 34.32, vs the Mcap Growth of -83.72, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 7.17 | 7.35 | 6.85 |
R3 | 7.03 | 7.06 | 6.79 |
R2 | 6.89 | 6.91 | 6.77 |
R1 | 6.81 | 6.84 | 6.75 |
Pivot | 6.67 | 6.69 | 6.67 |
S1 | 6.59 | 6.62 | 6.71 |
S2 | 6.45 | 6.47 | 6.69 |
S3 | 6.37 | 6.40 | 6.67 |
S4 | 6.29 | 6.03 | 6.61 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
50.51
Neutral
RSI
48.66
Neutral
ROC
-2.18
Bearish
UltimateOscillator
47.42
Neutral
Williams Indicator
-52.81
Neutral
CCI Indicator
11.98
Neutral
MACD
-2,938.39
Bearish
Stochastic Indicator
52.66
Neutral
ATR
0.31
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|
Date Of Conduct | Board Meeting Details |
---|---|
12-11-2024 | Quarterly Results |
08-02-2024 | Quarterly Results |
07-11-2023 | Quarterly Results |
14-08-2023 | Quarterly Results (Revised) |
10-08-2023 | Quarterly Results |
27-05-2023 | Audited Results |
14-02-2023 | Quarterly Results |
12-11-2022 | Quarterly Results (Revised) |
08-11-2022 | Quarterly Results |
15-10-2022 | Inter alia, to consider and approve :- 1. To review the status of Merger; 2. Any other matter with the permission of the Chair. |
09-08-2022 | Quarterly Results |
27-05-2022 | Audited Results |
12-02-2022 | Quarterly Results |
13-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
28-06-2021 | Audited Results |