Today's Low
₹ 430.05
Today's High
₹ 453.60
52 Weeks Low
₹ 29.05
52 Weeks High
₹ 144.40
Lower
₹ 346.60
Upper
₹ 519.90
Rail Vikas Nigam Limited engages in the construction of rail infrastructure projects in India. It undertakes rail project development and implementation, as well as provides financial resources mobilization services. The company executes various railway projects, including new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, bridges, construction of cable stayed bridges, institution buildings, etc. It serves Indian Railways, various central and state government ministries, departments, and public sector undertakings. Rail Vikas Nigam Limited was incorporated in 2003 and is based in New Delhi, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 9,427.9 | 15,038.3 | 10,182.2 | 8,685.3 | 8,292.5 | 4,634.5 | 5,901.2 | 20,777.1 | 14,928.3 |
Total Non-Current Assets | 9,363.3 | 5,314.5 | 4,193.5 | 3,835.9 | 3,872.1 | 3,690.1 | 2,923.4 | 2,040.3 | 1,674.8 |
Total Assets | 18,791.2 | 20,352.9 | 14,375.7 | 12,521.2 | 12,164.5 | 8,324.6 | 8,824.6 | 22,817.4 | 16,603.0 |
Total Current Liabilities | 4,824.7 | 7,403.4 | 2,706.4 | 2,866.6 | 4,604.2 | 1,782.9 | 2,856.9 | 16,345.0 | 10,643.9 |
Total Non-Current Liabilities | 6,641.4 | 6,624.8 | 6,033.2 | 4,535.4 | 3,164.8 | 2,617.7 | 2,404.8 | 3,181.1 | 2,942.2 |
Shareholder's Funds | 7,325.1 | 6,324.7 | 5,636.1 | 5,119.2 | 4,395.6 | 3,924.0 | 3,562.9 | 3,291.3 | 3,017.0 |
Total Liabilities | 18,791.2 | 20,352.9 | 14,375.7 | 12,521.2 | 12,164.5 | 8,324.6 | 8,824.6 | 22,817.4 | 16,603.0 |
The Industry Debt to Equity Ratio stands at 1.57, vs the Debt to Equity Ratio of 1.05, which results in a Positive aspect.
The Industry Quick Ratio stands at 1.50, vs the Quick Ratio of 2.02, which results in a Positive aspect.
The Industry Current Ratio stands at 1.59, vs the Current Ratio of 2.03, which results in a Positive aspect.
The Industry Price to BV stands at 5.91, vs the Price to BV of 12.41, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 20,281.6 | 19,381.7 | 15,403.8 | 14,530.6 | 10,068.7 | 7,597.4 | 5,919.6 | 4,735.5 | 3,447.7 |
Total Expenditure | 19,034.8 | 18,198.6 | 14,523.9 | 13,744.1 | 9,537.8 | 7,214.9 | 5,645.4 | 4,367.5 | 3,128.6 |
Operating Profit(Excl OI) | 2,243.2 | 1,983.3 | 1,619.1 | 1,091.0 | 864.8 | 707.8 | 522.0 | 550.9 | 439.6 |
Add: Other Income | 996.5 | 800.2 | 739.2 | 304.5 | 333.9 | 325.4 | 247.8 | 182.9 | 120.4 |
Operating Profit | 2,243.2 | 1,983.3 | 1,619.1 | 1,091.0 | 864.8 | 707.8 | 522.0 | 550.9 | 439.6 |
Less: Interest | 581.4 | 563.7 | 458.1 | 99.9 | 130.6 | 145.1 | 35.5 | 8.9 | 10.0 |
PBDT | 1,661.9 | 1,419.6 | 1,160.9 | 991.2 | 734.2 | 562.7 | 486.6 | 542.1 | 429.6 |
Less: Depreciation Amortization | 22.3 | 20.9 | 22.9 | 20.3 | 5.7 | 4.8 | 5.0 | 37.9 | 37.6 |
PBT & Exceptional Items | 1,639.6 | 1,398.7 | 1,138.0 | 970.9 | 728.4 | 557.9 | 481.6 | 504.1 | 391.9 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 12.4 | 6.4 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,798.2 | 1,429.6 | 1,206.7 | 957.7 | 839.5 | 664.0 | 481.6 | 504.1 | 391.9 |
Less: Taxation | 377.6 | 319.5 | 215.1 | 201.0 | 151.7 | 94.5 | 99.8 | 96.4 | 69.3 |
Profit After Tax | 1,420.6 | 1,110.1 | 991.6 | 756.7 | 687.7 | 569.5 | 381.7 | 407.7 | 322.7 |
Earnings Per Share | 6.8 | 5.3 | 4.8 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 5.08, vs the PAT Margin of 5.73, which results in a Positive aspect.
The Industry PAT Growth stands at 20.47, vs the PAT Growth of 11.96, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.67, vs the Dividend Yield of 0.40, which results in a Negative aspect.
The Industry PE Ratio stands at 43.11, vs the PE Ratio of 76.51, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,798.2 | 1,429.6 | 1,138.0 | 970.9 | 839.5 | 664.0 | 538.6 | 504.1 | 391.9 |
Tax Paid | -388.2 | -299.3 | -150.5 | -146.4 | -157.6 | -108.7 | -107.9 | -96.4 | -69.3 |
Adjustment | 8.6 | 302.6 | -238.7 | -119.0 | -296.4 | -272.9 | -258.8 | -140.0 | -81.0 |
Changes In Working Capital | 1,798.2 | 1,429.6 | 1,138.0 | 970.9 | 839.5 | 664.0 | 538.6 | 504.1 | 391.9 |
Cash Flow after changes in Working Capital | -3,688.1 | 5,092.7 | 570.0 | -815.3 | -537.5 | -253.9 | 386.3 | -3,369.6 | -2,225.8 |
Cash Flow from Operating Activities | -4,076.3 | 4,793.4 | 419.4 | -961.7 | -695.1 | -362.7 | 278.5 | -3,466.0 | -2,295.0 |
Cash Flow from Investing Activities | 1,355.0 | -1,431.5 | 312.5 | 123.6 | 319.7 | 36.1 | 19.8 | -33.1 | 149.0 |
Cash Flow from Financing Activities | -1,036.0 | -189.4 | 415.7 | 826.6 | 319.0 | -581.2 | -421.2 | 5,351.8 | 2,396.1 |
Net Cash Inflow / Outflow | -3,757.3 | 3,172.6 | 1,147.6 | -11.4 | -56.4 | -907.8 | -123.0 | 1,852.7 | 250.1 |
Opening Cash & Cash Equivalents | 4,594.0 | 1,421.4 | 273.8 | 285.2 | 341.6 | 1,249.4 | 1,377.6 | 1,869.3 | 1,619.2 |
Closing Cash & Cash Equivalent | 836.7 | 4,594.0 | 1,421.4 | 273.8 | 285.2 | 341.6 | 1,254.6 | 3,722.0 | 1,869.3 |
The Industry PFCF Ratio stands at 33.07, vs the PFCF Ratio of 1.52, which results in a Negative aspect.
The Industry PCF RATIO stands at 9.74, vs the PCF RATIO of 1.42, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 48,549.5 | 46,893.3 | 49,143.2 | 55,715.7 | 57,198.3 | 50,120.9 | 49,089.0 | 46,407.5 | 64,375.4 | 50,492.4 | 40,258.2 | 38,691.0 | 55,779.2 | 37,324.4 | 31,825.7 | 29,108.3 | 42,206.8 |
Total Income | 51,360.7 | 50,169.7 | 52,103.4 | 58,531.8 | 59,758.8 | 52,930.0 | 51,308.3 | 48,783.3 | 66,475.2 | 51,241.8 | 40,815.1 | 39,318.0 | 56,452.8 | 38,524.1 | 32,485.9 | 29,668.0 | 42,772.9 |
Total Expenditure | 45,834.8 | 44,402.3 | 46,160.3 | 52,224.7 | 53,454.6 | 47,364.1 | 45,929.1 | 43,600.1 | 60,291.6 | 47,300.7 | 37,987.0 | 36,407.5 | 52,238.5 | 35,126.4 | 30,180.5 | 27,693.6 | 40,128.0 |
PBIDT (Excl OI) | 2,714.7 | 2,491.0 | 2,982.9 | 3,491.0 | 3,743.7 | 2,756.8 | 3,159.9 | 2,807.4 | 4,083.8 | 3,191.7 | 2,271.2 | 2,283.5 | 3,540.7 | 2,198.0 | 1,645.2 | 1,414.7 | 2,078.8 |
Other Income | 2,811.2 | 3,276.4 | 2,960.2 | 2,816.1 | 2,560.5 | 2,809.1 | 2,219.3 | 2,375.8 | 2,099.8 | 749.4 | 556.9 | 627.0 | 673.6 | 1,199.7 | 660.2 | 559.7 | 566.1 |
Operating Profit | 5,525.9 | 5,767.4 | 5,943.1 | 6,307.1 | 6,304.2 | 5,565.9 | 5,379.2 | 5,183.2 | 6,183.6 | 3,941.1 | 2,828.1 | 2,910.5 | 4,214.3 | 3,397.7 | 2,305.4 | 1,974.4 | 2,644.9 |
Interest | 1,406.1 | 1,393.8 | 1,326.9 | 1,460.5 | 1,463.1 | 1,469.4 | 1,308.3 | 1,572.9 | 1,462.0 | 81.9 | 56.9 | 67.2 | 78.2 | 61.0 | 66.2 | 77.3 | 79.4 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 4,119.8 | 4,373.6 | 4,616.2 | 4,846.6 | 4,841.1 | 4,096.5 | 4,070.9 | 3,610.3 | 4,721.6 | 3,859.2 | 2,771.2 | 2,843.3 | 4,136.1 | 3,336.7 | 2,239.1 | 1,897.2 | 2,565.5 |
Depreciation | 74.3 | 48.3 | 62.2 | 55.0 | 58.4 | 57.0 | 48.2 | 59.6 | 73.6 | 42.3 | 47.0 | 46.1 | 51.6 | 43.5 | 54.0 | 80.1 | 77.8 |
Profit Before Tax | 4,045.5 | 4,325.3 | 4,554.0 | 4,791.6 | 4,782.7 | 4,039.5 | 4,022.7 | 3,550.7 | 4,648.0 | 3,816.9 | 2,724.2 | 2,797.2 | 4,084.5 | 3,293.2 | 2,185.2 | 1,817.1 | 2,487.7 |
Tax | 1,024.2 | 1,039.8 | 851.9 | 1,437.1 | 1,368.4 | 654.4 | 997.6 | 755.6 | 1,016.8 | 997.2 | 499.8 | 681.0 | 694.1 | 614.4 | 457.5 | 385.4 | 514.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 3,021.3 | 3,285.5 | 3,702.1 | 3,354.5 | 3,414.3 | 3,385.1 | 3,025.1 | 2,795.1 | 3,631.2 | 2,819.7 | 2,224.4 | 2,116.2 | 3,390.4 | 2,678.8 | 1,727.6 | 1,431.6 | 1,973.2 |
Net Profit | 3,021.3 | 3,285.5 | 3,702.1 | 3,354.5 | 3,414.3 | 3,385.1 | 3,025.1 | 2,795.1 | 3,631.2 | 2,819.7 | 2,224.4 | 2,116.2 | 3,390.4 | 2,678.8 | 1,727.6 | 1,431.6 | 1,973.2 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 | 20,850.2 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 1.4 | 1.7 | 1.9 | 1.7 | 1.7 | 1.8 | 1.8 | 1.4 | 1.8 | 1.4 | 1.3 | 1.1 | 1.5 | 1.4 | 0.9 | 0.7 | 1.2 |
Operating Profit Margin | 11.4 | 12.3 | 12.1 | 11.3 | 11.0 | 11.1 | 11.0 | 11.2 | 9.6 | 7.8 | 7.0 | 7.5 | 7.6 | 9.1 | 7.2 | 6.8 | 6.3 |
Net Profit Margin | 6.2 | 7.0 | 7.5 | 6.0 | 6.0 | 6.8 | 6.2 | 6.0 | 5.6 | 5.6 | 5.5 | 5.5 | 6.1 | 7.2 | 5.4 | 4.9 | 4.7 |
The Industry Mcap Growth stands at 34.52, vs the Mcap Growth of 12.37, which results in a Negative aspect.
The Industry Net Sales Growth stands at 9.12, vs the Net Sales Growth of 25.82, which results in a Positive aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 480.35 | 508.19 | 446.20 |
R3 | 471.43 | 468.58 | 439.73 |
R2 | 462.52 | 461.09 | 437.57 |
R1 | 447.88 | 445.03 | 435.41 |
Pivot | 438.97 | 437.54 | 438.97 |
S1 | 424.33 | 421.48 | 431.09 |
S2 | 415.42 | 413.99 | 428.93 |
S3 | 400.78 | 397.93 | 426.77 |
S4 | 386.15 | 366.89 | 420.30 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
91.64
Bearish
ROC
-2.26
Bearish
UltimateOscillator
35.22
Neutral
Williams Indicator
-93.90
Bullish
CCI Indicator
-69.61
Neutral
MACD
-2,742.03
Bearish
Stochastic Indicator
13.48
Neutral
ATR
30.14
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
20-09-2023 | 0.36 | 3.6 | Final |
06-04-2023 | 0.00 | 0 | Interim |
06-04-2023 | 1.77 | 17.7 | Interim |
22-09-2022 | 0.25 | 2.5 | Final |
24-03-2022 | 1.58 | 15.8 | Interim |
30-11-2021 | 0.44 | 4.4 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
07-11-2024 | Quarterly Results |
08-02-2024 | Quarterly Results |
09-11-2023 | Quarterly Results |
12-08-2023 | Quarterly Results |
29-05-2023 | Final Dividend & Audited Results |
24-03-2023 | Interim Dividend |
10-02-2023 | Quarterly Results |
10-11-2022 | Quarterly Results |
10-08-2022 | Quarterly Results |
30-05-2022 | Final Dividend & Audited Results |
16-03-2022 | Rail Vikas Nigam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/03/2022 ,inter alia, to consider and approve the Interim Dividend for the financial year 2021-22, if any. |
09-02-2022 | Quarterly Results |
10-11-2021 | Quarterly Results |
12-08-2021 | Quarterly Results |
29-06-2021 | Final Dividend & Audited Results |