![]()
Daily Range
Daily RangeToday's Low
₹ 107.30
Today's High
₹ 110.61
![]()
52 Weeks Range
52 Weeks Low
₹ 115.25
52 Weeks High
₹ 124.00
![]()
Momentum of the Stock
Momentum of the Stock
![]()
Circuit Limit
Lower
₹ 87.34
Upper
₹ 131.01
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Nxtdigital Limited, through its subsidiaries, engages in the media and communications business in India. The company operates through Media and Communication, and Real Estate segments. It operates and distributes television (TV) channels; licenses dark fiber; and distributes cable TV programs through cable and the Headend-in-the-Sky platforms under the INDigital and NXTDIGITAL brand names. The company also leases optic fiber cable and internet connectivity services under the ONE Broadband brand name; and sells set-top boxes. It also acquires land for future development. The company was formerly known as Hinduja Ventures Limited and changed its name to Nxtdigital Limited in October 2019. Nxtdigital Limited was incorporated in 1985 and is based in Mumbai, India.
![]()
Companies under the same Group
Companies under the same Group
Ashok Leyland
GOCL Corporation
Indusind Bank
Hinduja Global Soln.
Gulf Oil Lubricant
Key MetricsNo of shares Outstanding
3.4 Cr.
EPS-TTM
₹-11.29
Face Value
₹10.00
Book Value
₹0.00
Net Asset Value
₹103.35
ROE
0.92%
ROA
0.12%
ROCE
3.24%
Dividend Yield
0.92%
Total Debt
₹ 0.0 Cr.
Sales Growth
10.76%
PAT Growth
112.05%
Financials
| Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 334.6 | 384.5 | 562.3 | 821.0 | 395.4 | 762.7 | 886.6 | 1,083.6 | 923.1 | 963.7 | 649.0 |
| Total Non-Current Assets | 1,354.6 | 1,264.5 | 1,264.9 | 1,670.3 | 2,853.1 | 1,408.4 | 1,668.8 | 1,075.6 | 1,053.8 | 1,047.8 | 597.3 |
| Total Assets | 1,689.1 | 1,649.0 | 1,827.2 | 2,491.3 | 3,248.5 | 2,171.2 | 2,562.3 | 2,161.8 | 1,980.0 | 2,027.8 | 1,247.1 |
| Total Current Liabilities | 1,151.6 | 1,268.3 | 1,307.9 | 1,232.3 | 833.6 | 797.2 | 887.4 | 625.3 | 480.8 | 381.6 | 250.0 |
| Total Non-Current Liabilities | 35.2 | 160.0 | 271.5 | 702.7 | 1,552.6 | 783.6 | 1,003.5 | 759.2 | 613.7 | 668.0 | 81.7 |
| Shareholder's Funds | 348.0 | 82.7 | 123.4 | 537.9 | 902.3 | 449.6 | 660.0 | 763.4 | 783.0 | 818.8 | 734.4 |
| Total Liabilities | 1,689.1 | 1,649.0 | 1,827.2 | 2,491.3 | 3,248.5 | 2,171.2 | 2,562.3 | 2,161.8 | 1,980.0 | 2,027.8 | 1,247.1 |
![]()
Financial Statement Analysis
Price to BV
The Industry Price to BV stands at 1.92, vs the Price to BV of 0.00, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.80, vs the Debt to Equity Ratio of 2.23, which results in a Negative aspect.
Current Ratio
The Industry Current Ratio stands at 4.31, vs the Current Ratio of 0.67, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 3.84, vs the Quick Ratio of 0.67, which results in a Negative aspect.
| Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 1,079.8 | 974.9 | 1,003.7 | 670.9 | 839.8 | 784.9 | 670.8 | 754.9 | 766.6 | 696.9 | 468.6 |
| Total Expenditure | 891.6 | 769.2 | 1,112.2 | 802.9 | 791.1 | 725.9 | 552.3 | 638.6 | 629.0 | 473.9 | 342.5 |
| Operating Profit(Excl OI) | 260.6 | 239.3 | 53.7 | -92.3 | 72.9 | 100.1 | 127.7 | 147.5 | 144.5 | 228.0 | 220.6 |
| Add: Other Income | 72.4 | 33.6 | 162.1 | 39.7 | 24.2 | 41.1 | 9.2 | 31.2 | 6.9 | 5.1 | 94.5 |
| Operating Profit | 260.6 | 239.3 | 53.7 | -92.3 | 72.9 | 100.1 | 127.7 | 147.5 | 144.5 | 228.0 | 220.6 |
| Less: Interest | 140.5 | 149.9 | 159.7 | 154.5 | 148.7 | 162.4 | 135.4 | 93.4 | 120.7 | 46.0 | 15.4 |
| PBDT | 120.1 | 89.4 | -106.0 | -246.8 | -75.8 | -62.3 | -7.8 | 54.1 | 23.8 | 182.0 | 205.2 |
| Less: Depreciation Amortization | 223.3 | 204.0 | 197.5 | 152.9 | 149.9 | 124.0 | 88.5 | 84.2 | 121.8 | 67.4 | 35.4 |
| PBT & Exceptional Items | -103.2 | -114.6 | -303.5 | -399.7 | -225.7 | -186.4 | -96.3 | -30.1 | -98.0 | 114.6 | 169.8 |
| Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 35.8 | 0.0 | 0.0 | 43.7 | -6.2 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | -103.2 | -114.6 | -303.5 | -363.9 | -225.7 | -186.4 | -52.6 | -36.3 | -98.0 | 114.6 | 169.8 |
| Less: Taxation | -105.2 | -98.2 | -169.4 | -20.8 | 5.3 | 17.6 | 37.6 | 27.5 | -41.4 | 27.8 | 47.1 |
| Profit After Tax | 2.0 | -16.4 | -134.1 | -343.1 | -231.0 | -203.9 | -90.2 | -63.8 | -56.6 | 86.7 | 122.8 |
| Earnings Per Share | 0.0 | -0.1 | -0.7 | -1.2 | -0.8 | -0.2 | -0.4 | 0.1 | 0.0 | 0.4 | 0.4 |
![]()
Financial Statement Analysis
PAT Growth
The Industry PAT Growth stands at 54.60, vs the PAT Growth of -48.53, which results in a Negative aspect.
PE Ratio
The Industry PE Ratio stands at 15.92, vs the PE Ratio of 0.00, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 1.04, vs the Dividend Yield of 0.86, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 20.26, vs the PAT Margin of -51.14, which results in a Negative aspect.
| Particulars | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | -103.3 | -111.4 | -303.5 | -363.9 | -225.7 | -186.4 | -52.6 | -36.3 | -98.0 | 114.6 | 169.8 |
| Tax Paid | -5.6 | -1.9 | -14.0 | -38.2 | -31.6 | -24.6 | -43.8 | -48.4 | -42.6 | -30.4 | -40.2 |
| Adjustment | 321.6 | 334.4 | 246.2 | 254.9 | 111.7 | 299.9 | 172.6 | 233.5 | 363.1 | 115.5 | 8.2 |
| Changes In Working Capital | -103.3 | -111.4 | -303.5 | -363.9 | -225.7 | -186.4 | -52.6 | -36.3 | -98.0 | 114.6 | 169.8 |
| Cash Flow after changes in Working Capital | -20.9 | 168.3 | -124.0 | -159.3 | -29.1 | 125.8 | 591.9 | 31.3 | 145.8 | -95.9 | 26.5 |
| Cash Flow from Operating Activities | -26.5 | 166.5 | -138.0 | -197.5 | -60.8 | 101.2 | 548.1 | -17.0 | 103.2 | -126.3 | -13.7 |
| Cash Flow from Investing Activities | -152.4 | 8.7 | 628.7 | 575.7 | 32.2 | 198.5 | -605.4 | 31.8 | -19.6 | -431.3 | 9.2 |
| Cash Flow from Financing Activities | 194.6 | -189.0 | -496.8 | -386.6 | 31.1 | -304.3 | 77.3 | -3.5 | -67.0 | 557.3 | -26.2 |
| Net Cash Inflow / Outflow | 15.7 | -13.9 | -6.1 | -8.4 | 2.5 | -4.5 | 20.0 | 11.4 | 16.7 | -0.2 | -30.7 |
| Opening Cash & Cash Equivalents | 13.1 | 26.9 | 31.6 | 40.0 | 37.4 | 74.2 | 54.2 | 42.9 | 26.2 | 25.7 | 53.2 |
| Closing Cash & Cash Equivalent | 28.8 | 13.1 | 26.9 | 31.6 | 40.0 | 69.7 | 74.2 | 54.2 | 42.9 | 26.2 | 25.7 |
![]()
Financial Statement Analysis
PCF RATIO
The Industry PCF RATIO stands at 27.50, vs the PCF RATIO of -3.34, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at 29.77, vs the PFCF Ratio of -2.06, which results in a Negative aspect.
| Particulars | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2,452.2 | 2,368.1 | 3,127.9 | 2,495.5 | 2,706.6 | 2,468.1 | 2,652.6 | 2,512.0 | 2,299.6 | 2,284.7 | 2,152.5 |
| Total Income | 2,699.0 | 2,790.6 | 3,445.5 | 2,642.1 | 2,768.3 | 2,665.9 | 2,779.7 | 2,599.0 | 2,357.6 | 2,348.2 | 2,271.3 |
| Total Expenditure | 2,146.4 | 2,249.7 | 2,441.5 | 2,112.9 | 2,251.9 | 2,153.4 | 2,104.3 | 1,974.2 | 1,840.6 | 1,844.6 | 2,014.7 |
| PBIDT (Excl OI) | 305.8 | 118.4 | 686.4 | 382.6 | 454.7 | 314.7 | 548.3 | 537.7 | 458.9 | 440.2 | 137.7 |
| Other Income | 246.8 | 422.5 | 317.7 | 146.6 | 61.7 | 197.9 | 127.1 | 87.1 | 58.0 | 63.5 | 118.9 |
| Operating Profit | 552.6 | 540.9 | 1,004.1 | 529.2 | 516.4 | 512.6 | 675.4 | 624.8 | 517.0 | 503.6 | 256.6 |
| Interest | 346.8 | 370.3 | 292.9 | 358.3 | 356.9 | 353.2 | 333.0 | 356.8 | 375.2 | 361.6 | 325.8 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 205.8 | 170.6 | 711.2 | 171.0 | 159.5 | 159.4 | 342.4 | 267.9 | 141.8 | 142.0 | -69.2 |
| Depreciation | 675.3 | 586.0 | 587.7 | 559.2 | 542.1 | 544.0 | 463.9 | 516.5 | 569.2 | 490.3 | 538.9 |
| Profit Before Tax | -469.5 | -415.4 | 123.5 | -388.3 | -382.6 | -384.6 | -121.5 | -248.5 | -427.3 | -348.3 | -608.1 |
| Tax | 8.3 | -27.8 | -719.5 | -134.0 | -102.3 | -95.9 | -258.1 | -251.8 | -423.9 | -48.2 | -177.4 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | -477.8 | -387.7 | 843.0 | -254.2 | -280.3 | -288.7 | 136.6 | 3.2 | -3.4 | -300.1 | -430.7 |
| Net Profit | -463.6 | -392.7 | 844.6 | -265.7 | -274.1 | -285.8 | 139.2 | 17.0 | 0.5 | -295.7 | -2,338.2 |
| ADDITIONAL INFOS: | |||||||||||
| Equity Capital | 336.7 | 336.7 | 336.7 | 336.7 | 240.5 | 240.5 | 240.5 | 240.5 | 240.5 | 205.6 | 205.6 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | -14.7 | -11.4 | 27.4 | -11.4 | -12.4 | -13.2 | 4.4 | 0.1 | -0.1 | -14.6 | -113.8 |
| Operating Profit Margin | 22.5 | 22.8 | 32.1 | 21.2 | 19.1 | 20.8 | 25.5 | 24.9 | 22.5 | 22.0 | 11.9 |
| Net Profit Margin | -19.5 | -16.4 | 27.0 | -10.2 | -10.4 | -11.7 | 5.2 | 0.1 | -0.1 | -13.1 | -20.0 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at -8.45, vs the Mcap Growth of -45.79, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 14.25, vs the Net Sales Growth of -20.11, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 115.80 | 119.00 | 111.00 |
| R3 | 114.07 | 114.15 | 110.09 |
| R2 | 112.34 | 112.38 | 109.79 |
| R1 | 110.76 | 110.84 | 109.48 |
| Pivot | 109.03 | 109.07 | 109.03 |
| S1 | 107.45 | 107.53 | 108.88 |
| S2 | 105.72 | 105.76 | 108.57 |
| S3 | 104.14 | 104.22 | 108.27 |
| S4 | 102.56 | 99.14 | 107.36 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
1.40
1 Week
1.41
1 Month
1.38
![]()
Indicators
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 25-08-2023 | 2.00 | 20 | Final |
| 15-09-2022 | 4.00 | 40 | Final |
| 17-09-2021 | 4.00 | 40 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 22-10-2024 | Quarterly Results |
| 31-01-2024 | Quarterly Results |
| 27-10-2023 | Quarterly Results |
| 28-07-2023 | Quarterly Results |
| 28-04-2023 | Final Dividend & Audited Results |
| 31-01-2023 | Quarterly Results |
| 12-10-2022 | Quarterly Results |
| 09-08-2022 | Quarterly Results |
| 18-05-2022 | Dividend & Audited Results |
| 12-02-2022 | Quarterly Results |
| 11-11-2021 | Quarterly Results |
| 13-08-2021 | Quarterly Results |
| 13-05-2021 | Nxtdigital Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/05/2021 ,inter alia, to consider and approve This is further to our intimation dated May 03, 2021 about the convening of 229th meeting of the Board of Directors of the Company to be held on Thursday, May 13, 2021. In the said meeting, the Board may consider inter-alia - the proposal of fund raising by offer and issuance of fully paid-up equity shares of the Company (the 'Equity Shares') by way of a rights issue ('Rights Issue') to the eligible shareholders, in accordance with the provisions of Section 62(1)(a) of the Companies Act, 2013 and the rules made thereunder, the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018, as amended etc. and other matters related/ incidental thereto including constitute a Rights Issue Committee to implement the proposal of Rights Issue. |