Today's Low
₹ 373.65
Today's High
₹ 382.45
52 Weeks Low
₹ 349.70
52 Weeks High
₹ 567.00
Lower
₹ 300.10
Upper
₹ 450.10
Mahindra Logistics Limited provides third party logistic services in India and internationally. It operates through two segments, Supply Chain Management (SCM) and Enterprise Mobility Services (EMS). The SCM segment offers customized and end-to-end logistics solutions and services, including transportation and distribution, warehousing, in-factory logistics, and value-added services. This segment serves domestic and multinational companies operating in various industry verticals, including automotive, engineering, telecom, consumer goods, pharmaceuticals, e-commerce, bulk, banking, IT, financial services, insurance, and consulting businesses. The EMS segment provides technology-enabled people transportation solutions and services for domestic and multinational companies operating in the information technology, information technology-enabled service, business process outsourcing, financial services, consulting, and manufacturing industries. It also provides freight forwarding services for exports and imports, customs brokerage operations, project cargo services, and charters. The company was founded in 2000 and is based in Mumbai, India. Mahindra Logistics Limited is a subsidiary of Mahindra & Mahindra Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,405.5 | 1,251.7 | 1,204.3 | 984.6 | 981.8 | 782.2 | 668.0 | 523.1 | 481.9 |
Total Non-Current Assets | 1,105.8 | 696.9 | 460.6 | 415.4 | 202.6 | 187.7 | 133.8 | 62.7 | 33.7 |
Total Assets | 2,511.3 | 1,948.6 | 1,664.9 | 1,401.9 | 1,186.4 | 971.9 | 803.6 | 585.7 | 515.6 |
Total Current Liabilities | 1,428.0 | 1,129.6 | 919.8 | 734.1 | 675.9 | 526.6 | 431.5 | 255.6 | 242.3 |
Total Non-Current Liabilities | 523.0 | 272.2 | 174.3 | 117.7 | 6.5 | 18.7 | 19.7 | 25.4 | 4.5 |
Shareholder's Funds | 561.7 | 546.5 | 568.1 | 544.7 | 498.2 | 419.6 | 347.7 | 301.8 | 265.3 |
Total Liabilities | 2,511.3 | 1,948.6 | 1,664.9 | 1,401.9 | 1,186.4 | 971.9 | 803.6 | 585.7 | 515.6 |
The Industry Quick Ratio stands at 2.00, vs the Quick Ratio of 1.34, which results in a Negative aspect.
The Industry Current Ratio stands at 2.04, vs the Current Ratio of 1.34, which results in a Negative aspect.
The Industry Price to BV stands at 4.61, vs the Price to BV of 7.64, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 0.08, vs the Debt to Equity Ratio of 0.07, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Total Income | 5,128.3 | 4,140.8 | 3,263.7 | 3,471.1 | 3,851.3 | 3,416.1 | 2,666.6 | 2,083.9 | 1,964.4 |
Total Expenditure | 4,874.2 | 3,957.4 | 3,129.5 | 3,312.9 | 3,700.1 | 3,298.3 | 2,590.3 | 2,032.5 | 1,906.2 |
Operating Profit(Excl OI) | 275.6 | 197.9 | 151.7 | 172.3 | 158.9 | 125.6 | 85.9 | 64.9 | 66.4 |
Add: Other Income | 21.5 | 14.5 | 17.5 | 14.0 | 7.6 | 7.7 | 9.7 | 13.5 | 8.2 |
Operating Profit | 275.6 | 197.9 | 151.7 | 172.3 | 158.9 | 125.6 | 85.9 | 64.9 | 66.4 |
Less: Interest | 51.6 | 29.8 | 20.1 | 17.6 | 3.5 | 3.8 | 3.5 | 1.2 | 0.2 |
PBDT | 224.0 | 168.0 | 131.6 | 154.6 | 155.4 | 121.8 | 82.4 | 63.7 | 66.2 |
Less: Depreciation Amortization | 189.5 | 141.7 | 89.7 | 73.4 | 22.0 | 19.7 | 14.6 | 8.4 | 6.0 |
PBT & Exceptional Items | 34.5 | 26.3 | 42.0 | 81.2 | 133.4 | 102.1 | 67.8 | 55.3 | 60.2 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | -2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 34.5 | 26.3 | 39.2 | 81.2 | 133.4 | 102.1 | 67.8 | 55.3 | 60.2 |
Less: Taxation | 7.1 | 11.3 | 10.0 | 25.7 | 46.8 | 36.8 | 21.7 | 19.5 | 21.0 |
Profit After Tax | 27.4 | 15.1 | 29.2 | 55.5 | 86.7 | 65.3 | 46.1 | 35.9 | 39.2 |
Earnings Per Share | 3.7 | 2.4 | 4.2 | 7.7 | 12.0 | 9.0 | 6.7 | 0.1 | 0.1 |
The Industry PE Ratio stands at 51.81, vs the PE Ratio of 0.00, which results in a Negative aspect.
The Industry PAT Growth stands at 40.67, vs the PAT Growth of -36.01, which results in a Negative aspect.
The Industry PAT Margin stands at 7.31, vs the PAT Margin of 1.60, which results in a Negative aspect.
The Industry Dividend Yield stands at 1.07, vs the Dividend Yield of 0.49, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 34.5 | 26.3 | 39.2 | 81.2 | 133.4 | 102.1 | 67.8 | 55.3 | 60.2 |
Tax Paid | -73.8 | -62.6 | 51.5 | -32.5 | -41.9 | -70.1 | -52.6 | -38.0 | -15.0 |
Adjustment | 246.9 | 176.5 | 119.2 | 102.0 | 30.0 | 28.2 | 16.3 | -0.7 | -1.4 |
Changes In Working Capital | 34.5 | 26.3 | 39.2 | 81.2 | 133.4 | 102.1 | 67.8 | 55.3 | 60.2 |
Cash Flow after changes in Working Capital | 193.2 | 253.5 | 242.2 | 117.9 | 136.9 | 82.0 | 18.4 | -9.9 | 41.8 |
Cash Flow from Operating Activities | 119.4 | 191.0 | 293.7 | 85.4 | 95.0 | 11.9 | -34.2 | -47.9 | 26.8 |
Cash Flow from Investing Activities | -310.0 | -139.9 | -108.0 | 35.5 | -94.7 | 0.1 | -3.4 | 19.0 | -114.8 |
Cash Flow from Financing Activities | 182.9 | -117.5 | -87.5 | -76.3 | -11.3 | 3.9 | 4.2 | 18.4 | 102.9 |
Net Cash Inflow / Outflow | -7.7 | -66.3 | 98.2 | 44.6 | -11.1 | 15.9 | -33.5 | -10.5 | 14.9 |
Opening Cash & Cash Equivalents | 133.9 | 200.2 | 99.5 | 55.0 | 66.0 | 50.2 | 83.6 | 102.1 | 87.2 |
Closing Cash & Cash Equivalent | 126.2 | 133.9 | 197.8 | 99.5 | 55.0 | 66.0 | 50.2 | 91.6 | 102.1 |
The Industry PFCF Ratio stands at 19.73, vs the PFCF Ratio of 1334.72, which results in a Positive aspect.
The Industry PCF RATIO stands at 19.97, vs the PCF RATIO of 18.92, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 | Mar 2019 | Sep 2018 | Mar 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 15,211.0 | 13,972.3 | 13,647.6 | 12,932.2 | 12,725.1 | 13,295.5 | 13,263.3 | 11,999.0 | 10,726.8 | 11,178.8 | 10,191.1 | 8,733.6 | 9,740.0 | 10,467.5 | 8,325.1 | 4,104.6 | 8,117.6 | 8,524.2 | 10,146.8 | 9,273.5 | 8,926.6 |
Total Income | 15,228.3 | 13,994.9 | 13,713.4 | 12,994.0 | 12,763.4 | 13,351.3 | 13,296.8 | 12,029.9 | 10,783.7 | 11,205.0 | 10,210.7 | 8,752.8 | 9,786.5 | 10,485.1 | 8,407.6 | 4,132.7 | 8,148.7 | 8,542.7 | 10,165.9 | 9,286.4 | 8,934.9 |
Total Expenditure | 14,547.2 | 13,450.0 | 13,111.9 | 12,265.9 | 12,087.9 | 12,668.1 | 12,587.4 | 11,341.9 | 10,177.2 | 10,702.2 | 9,690.8 | 8,283.5 | 9,278.4 | 9,937.9 | 7,951.9 | 4,126.8 | 7,737.5 | 8,146.4 | 9,738.1 | 8,933.9 | 8,549.9 |
PBIDT (Excl OI) | 663.8 | 522.3 | 535.7 | 666.3 | 637.2 | 627.4 | 675.9 | 657.1 | 549.6 | 476.6 | 500.3 | 450.1 | 461.6 | 529.6 | 373.2 | -22.2 | 380.1 | 377.8 | 408.7 | 339.6 | 376.7 |
Other Income | 17.3 | 22.6 | 65.8 | 61.8 | 38.3 | 55.8 | 33.5 | 30.9 | 56.9 | 26.2 | 19.6 | 19.2 | 46.5 | 17.6 | 82.5 | 28.1 | 31.1 | 18.5 | 19.1 | 12.9 | 8.3 |
Operating Profit | 681.1 | 544.9 | 601.5 | 728.1 | 675.5 | 683.2 | 709.4 | 688.0 | 606.5 | 502.8 | 519.9 | 469.3 | 508.1 | 547.2 | 455.7 | 5.9 | 411.2 | 396.3 | 427.8 | 352.5 | 385.0 |
Interest | 191.2 | 164.2 | 165.3 | 177.8 | 169.3 | 149.7 | 107.4 | 89.3 | 90.7 | 74.5 | 68.3 | 61.7 | 56.0 | 54.6 | 44.8 | 45.5 | 56.6 | 41.5 | 10.3 | 8.1 | 8.5 |
Exceptional Items | 0.0 | 38.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -27.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 489.9 | 418.9 | 436.2 | 550.3 | 506.2 | 533.5 | 602.0 | 598.7 | 515.8 | 428.3 | 451.6 | 407.6 | 424.6 | 492.6 | 410.9 | -39.6 | 354.6 | 354.8 | 417.5 | 344.4 | 376.5 |
Depreciation | 539.6 | 514.6 | 517.9 | 544.6 | 552.5 | 498.0 | 435.5 | 409.0 | 373.9 | 357.1 | 328.2 | 285.9 | 260.8 | 243.0 | 208.5 | 184.2 | 220.3 | 177.1 | 60.5 | 51.3 | 52.5 |
Profit Before Tax | -49.7 | -95.7 | -81.7 | 5.7 | -46.3 | 35.5 | 166.5 | 189.7 | 141.9 | 71.2 | 123.4 | 121.7 | 163.8 | 249.6 | 202.4 | -223.8 | 134.3 | 177.7 | 357.0 | 293.1 | 324.0 |
Tax | 46.4 | 68.3 | 72.9 | 88.7 | -48.3 | 18.8 | 47.4 | 53.3 | 30.8 | 20.5 | 30.5 | 30.7 | 39.7 | 65.6 | 53.9 | -59.0 | 36.3 | 64.7 | 117.9 | 102.2 | 115.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -96.1 | -164.0 | -154.6 | -83.0 | 2.0 | 16.7 | 119.1 | 136.4 | 111.1 | 50.7 | 92.9 | 91.0 | 124.1 | 184.0 | 148.5 | -164.8 | 98.0 | 113.0 | 239.1 | 190.9 | 208.8 |
Net Profit | -96.1 | -164.0 | -154.6 | -83.0 | 2.0 | 16.7 | 119.1 | 136.4 | 111.1 | 50.7 | 92.9 | 91.0 | 124.1 | 184.0 | 148.5 | -164.8 | 98.0 | 113.0 | 239.1 | 190.9 | 208.8 |
ADDITIONAL INFOS: | |||||||||||||||||||||
Equity Capital | 720.5 | 720.4 | 720.4 | 720.4 | 719.8 | 719.7 | 719.6 | 719.4 | 718.7 | 718.6 | 717.8 | 717.1 | 716.7 | 716.6 | 716.0 | 715.7 | 715.4 | 714.5 | 714.5 | 711.4 | 711.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -1.5 | -2.4 | -2.2 | -1.2 | -0.1 | 0.2 | 1.7 | 1.9 | 1.7 | 0.8 | 1.4 | 1.3 | 1.8 | 2.6 | 2.1 | -2.2 | 1.4 | 1.6 | 3.3 | 2.7 | 2.9 |
Operating Profit Margin | 4.5 | 3.9 | 4.4 | 5.6 | 5.3 | 5.1 | 5.3 | 5.7 | 5.7 | 4.5 | 5.1 | 5.4 | 5.2 | 5.2 | 5.5 | 0.1 | 5.1 | 4.6 | 4.2 | 3.8 | 4.3 |
Net Profit Margin | -0.6 | -1.2 | -1.1 | -0.6 | 0.0 | 0.1 | 0.9 | 1.1 | 1.0 | 0.5 | 0.9 | 1.0 | 1.3 | 1.8 | 1.8 | -4.0 | 1.2 | 1.3 | 2.4 | 2.1 | 2.3 |
The Industry Net Sales Growth stands at 12.02, vs the Net Sales Growth of -9.87, which results in a Negative aspect.
The Industry Mcap Growth stands at 28.95, vs the Mcap Growth of -56.78, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 392.70 | 402.98 | 379.94 |
R3 | 389.28 | 388.30 | 377.52 |
R2 | 385.87 | 385.38 | 376.71 |
R1 | 380.48 | 379.50 | 375.91 |
Pivot | 377.07 | 376.58 | 377.07 |
S1 | 371.68 | 370.70 | 374.29 |
S2 | 368.27 | 367.78 | 373.49 |
S3 | 362.88 | 361.90 | 372.68 |
S4 | 357.50 | 350.18 | 370.26 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
73.62
Bearish
ROC
-2.72
Bearish
UltimateOscillator
40.08
Neutral
Williams Indicator
-93.64
Bullish
CCI Indicator
-181.00
Bullish
MACD
-2,625.76
Bearish
Stochastic Indicator
12.45
Neutral
ATR
20.26
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
14-07-2023 | 2.50 | 25 | Final |
21-07-2022 | 2.00 | 20 | Final |
19-07-2021 | 2.50 | 25 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
21-10-2024 | Quarterly Results |
22-04-2024 | Final Dividend & Audited Results |
29-01-2024 | Quarterly Results |
23-10-2023 | Quarterly Results |
24-07-2023 | Quarterly Results |
24-04-2023 | Final Dividend & Audited Results |
01-02-2023 | Quarterly Results |
04-11-2022 | Quarterly Results |
29-07-2022 | Quarterly Results |
26-04-2022 | Audited Results & Final Dividend Inter alia: 1. Consider and approve the Annual Audited Standalone and Consolidated Financial Statements and Results of the Company for the quarter and financial year ended 31 March 2022; 2. Consider recommendation of dividend, if any, on equity shares of the Company for the financial year ended 31 March 2022; and 3.Consider matters relating to the ensuing Annual General Meeting of the Company. |
27-01-2022 | Quarterly Results |
27-10-2021 | Quarterly Results |
27-07-2021 | Quarterly Results |
29-04-2021 | Audited Results & Final Dividend |