Today's Low
₹ 460.10
Today's High
₹ 479.95
52 Weeks Low
₹ 309.05
52 Weeks High
₹ 550.75
Lower
₹ 378.10
Upper
₹ 567.10
Mahindra Lifespace Developers Limited, together with its subsidiaries, engages in the real estate and infrastructure development business in India. It operates through Projects, Project Management and Development; and Operating of Commercial Complexes segments. The company's development portfolio comprises residential projects under the Mahindra Happinest brand; integrated cities under the Mahindra World City brand; and industrial clusters under the Origins by Mahindra brand. It also supplies water, as well as provides sewage and wastewater treatment services. The company was founded in 1994 and is based in Mumbai, India. Mahindra Lifespace Developers Limited is a subsidiary of Mahindra & Mahindra Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 2,718.3 | 2,136.6 | 1,824.1 | 1,805.9 | 2,147.8 | 2,113.3 | 2,075.2 | 2,232.9 | 2,996.8 | 3,204.6 | 2,790.7 | 2,218.1 |
Total Non-Current Assets | 833.3 | 822.0 | 746.0 | 735.8 | 845.8 | 884.7 | 811.0 | 776.8 | 611.8 | 534.3 | 334.8 | 256.2 |
Total Assets | 3,551.5 | 2,958.5 | 2,570.1 | 2,541.7 | 2,993.6 | 2,998.0 | 2,886.3 | 3,009.7 | 3,608.7 | 3,739.0 | 3,125.5 | 2,474.3 |
Total Current Liabilities | 1,790.7 | 1,130.6 | 817.4 | 721.3 | 966.1 | 789.1 | 773.4 | 772.8 | 736.8 | 1,030.7 | 1,121.3 | 701.8 |
Total Non-Current Liabilities | -45.1 | -9.7 | 79.7 | 77.2 | 54.4 | 105.5 | 369.9 | 568.8 | 1,299.7 | 1,363.1 | 625.5 | 517.2 |
Shareholder's Funds | 1,805.8 | 1,788.5 | 1,631.1 | 1,701.3 | 1,929.5 | 2,058.9 | 1,699.6 | 1,629.6 | 1,475.0 | 1,261.7 | 1,293.1 | 1,155.1 |
Total Liabilities | 3,551.5 | 2,958.5 | 2,570.1 | 2,541.7 | 2,993.6 | 2,998.0 | 2,886.3 | 3,009.7 | 3,608.7 | 3,739.0 | 3,125.5 | 2,474.3 |
The Industry Quick Ratio stands at 0.63, vs the Quick Ratio of 0.83, which results in a Positive aspect.
The Industry Current Ratio stands at 1.82, vs the Current Ratio of 2.50, which results in a Positive aspect.
The Industry Debt to Equity Ratio stands at 1.06, vs the Debt to Equity Ratio of 0.14, which results in a Positive aspect.
The Industry Price to BV stands at 6.57, vs the Price to BV of 4.59, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 606.6 | 393.6 | 166.3 | 610.9 | 592.8 | 566.2 | 762.2 | 593.2 | 1,086.1 | 705.3 | 738.3 | 701.3 |
Total Expenditure | 716.7 | 483.0 | 259.8 | 667.8 | 567.0 | 508.8 | 711.8 | 507.6 | 661.9 | 651.0 | 496.5 | 509.9 |
Operating Profit(Excl OI) | -57.2 | -74.8 | -71.9 | -21.8 | 86.9 | 135.4 | 119.2 | 179.6 | 485.7 | 221.2 | 276.0 | 218.5 |
Add: Other Income | 53.0 | 14.7 | 21.6 | 35.0 | 61.0 | 77.9 | 68.9 | 94.0 | 61.5 | 167.0 | 34.2 | 27.1 |
Operating Profit | -57.2 | -74.8 | -71.9 | -21.8 | 86.9 | 135.4 | 119.2 | 179.6 | 485.7 | 221.2 | 276.0 | 218.5 |
Less: Interest | 10.9 | 6.5 | 11.0 | 7.6 | 12.5 | 41.3 | 20.2 | 35.7 | 51.4 | 50.2 | 31.2 | 21.1 |
PBDT | -68.1 | -81.3 | -82.9 | -29.5 | 74.4 | 94.1 | 99.0 | 143.9 | 434.3 | 171.0 | 244.8 | 197.4 |
Less: Depreciation Amortization | 12.2 | 6.5 | 7.0 | 7.7 | 3.8 | 4.3 | 4.6 | 4.2 | 13.2 | 10.1 | 8.7 | 9.3 |
PBT & Exceptional Items | -80.3 | -87.8 | -89.9 | -37.2 | 70.6 | 89.8 | 94.4 | 139.8 | 421.0 | 160.9 | 236.1 | 188.1 |
Less: Exceptional Income Expenses | 67.8 | 96.8 | 0.0 | -134.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 105.7 | 99.3 | -77.8 | -196.2 | 143.3 | 134.5 | 138.9 | 137.5 | 421.0 | 160.9 | 236.1 | 188.1 |
Less: Taxation | 2.8 | -62.4 | -6.3 | -1.7 | 24.6 | 31.2 | 33.0 | 42.9 | 137.8 | 50.9 | 79.9 | 59.3 |
Profit After Tax | 102.8 | 161.7 | -71.5 | -194.6 | 118.7 | 103.4 | 105.9 | 94.6 | 283.3 | 110.0 | 156.2 | 128.8 |
Earnings Per Share | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
The Industry PE Ratio stands at 76.08, vs the PE Ratio of 73.49, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.27, vs the Dividend Yield of 0.49, which results in a Positive aspect.
The Industry PAT Margin stands at 5.31, vs the PAT Margin of -31.84, which results in a Negative aspect.
The Industry PAT Growth stands at 111.70, vs the PAT Growth of -263.94, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 37.9 | 2.4 | -77.8 | -61.7 | 143.3 | 134.5 | 138.9 | 139.8 | 421.0 | 160.9 | 236.1 | 188.1 |
Tax Paid | -11.7 | -18.0 | -12.8 | -13.2 | -27.0 | -17.4 | -17.1 | -49.4 | -127.1 | -55.4 | -93.7 | -55.5 |
Adjustment | -122.5 | -71.8 | -10.6 | 15.6 | -106.8 | -70.2 | -83.3 | -50.1 | 30.9 | 18.1 | 6.9 | 4.9 |
Changes In Working Capital | 37.9 | 2.4 | -77.8 | -61.7 | 143.3 | 134.5 | 138.9 | 139.8 | 421.0 | 160.9 | 236.1 | 188.1 |
Cash Flow after changes in Working Capital | -136.6 | -34.0 | -55.2 | -49.6 | 194.5 | 211.8 | 86.7 | -124.1 | 426.9 | -200.3 | -64.6 | 3.9 |
Cash Flow from Operating Activities | -148.4 | -52.0 | -68.0 | -62.8 | 167.5 | 194.4 | 69.6 | -173.5 | 299.7 | -255.7 | -158.4 | -51.7 |
Cash Flow from Investing Activities | 27.8 | 123.2 | 110.4 | 88.1 | 287.7 | -179.7 | 140.9 | 106.2 | 42.5 | -195.1 | -27.2 | -57.4 |
Cash Flow from Financing Activities | -27.1 | 12.2 | -19.8 | -67.4 | -370.4 | -40.0 | -254.8 | 138.9 | -336.1 | 385.7 | 175.6 | 13.6 |
Net Cash Inflow / Outflow | -147.6 | 83.4 | 22.6 | -42.1 | 84.8 | -25.3 | -44.4 | 71.5 | 6.0 | -65.0 | -10.0 | -95.5 |
Opening Cash & Cash Equivalents | 198.4 | 115.0 | 92.5 | 134.6 | 49.8 | 75.1 | 119.4 | 47.9 | 57.1 | 122.2 | 132.1 | 227.7 |
Closing Cash & Cash Equivalent | 49.5 | 198.4 | 115.0 | 92.5 | 134.6 | 49.8 | 75.1 | 119.4 | 63.2 | 57.1 | 122.2 | 132.1 |
The Industry PFCF Ratio stands at -62.13, vs the PFCF Ratio of -1.68, which results in a Positive aspect.
The Industry PCF RATIO stands at 7.18, vs the PCF RATIO of -5.20, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Mar 2019 | Sep 2018 | Mar 2018 | Sep 2017 | Mar 2017 | Sep 2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 76.1 | 819.9 | 177.7 | 980.4 | 2,553.7 | 1,869.0 | 697.9 | 945.5 | 1,617.6 | 243.4 | 592.4 | 1,482.1 | 559.9 | 651.6 | 307.8 | 143.2 | 1,014.2 | 2,342.7 | 802.0 | 1,618.0 | 1,000.0 | 3,270.2 | 1,254.8 |
Total Income | 159.6 | 887.7 | 257.0 | 1,100.5 | 2,702.6 | 1,981.4 | 738.2 | 1,173.4 | 1,550.2 | 333.2 | 657.0 | 1,542.0 | 581.2 | 701.9 | 374.2 | 220.9 | 1,107.8 | 2,468.8 | 938.7 | 1,806.4 | 1,291.4 | 3,424.7 | 1,448.0 |
Total Expenditure | 553.2 | 1,209.7 | 526.8 | 1,411.5 | 2,827.4 | 1,983.2 | 1,091.5 | 1,265.1 | 1,974.4 | 631.4 | 467.1 | 1,723.9 | 930.8 | 836.2 | 487.4 | 343.1 | 1,528.3 | 2,261.3 | 822.4 | 1,389.6 | 1,021.5 | 3,211.6 | 1,102.1 |
PBIDT (Excl OI) | -477.1 | -389.8 | -349.1 | -431.1 | -273.7 | -114.2 | -393.6 | -319.6 | -356.8 | -388.0 | 125.3 | -241.8 | -370.9 | -184.6 | -179.6 | -199.9 | -514.1 | 81.4 | -20.4 | 228.4 | -21.5 | 58.6 | 152.7 |
Other Income | 83.5 | 67.8 | 79.3 | 120.1 | 148.9 | 112.4 | 40.3 | 227.9 | -67.4 | 89.8 | 64.6 | 59.9 | 21.3 | 50.3 | 66.4 | 77.7 | 93.6 | 126.1 | 136.7 | 188.4 | 291.4 | 154.5 | 193.2 |
Operating Profit | -393.6 | -322.0 | -269.8 | -311.0 | -124.8 | -1.8 | -353.3 | -91.7 | -424.2 | -298.2 | 189.9 | -181.9 | -349.6 | -134.3 | -113.2 | -122.2 | -420.5 | 207.5 | 116.3 | 416.8 | 269.9 | 213.1 | 345.9 |
Interest | 70.1 | 3.3 | 2.4 | 42.1 | 33.6 | 32.9 | 24.9 | 17.7 | 15.3 | 16.9 | 54.2 | 12.3 | 18.6 | 31.7 | 22.9 | 36.5 | 13.0 | 16.9 | 43.5 | 198.2 | 64.6 | 42.4 | 52.5 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 339.8 | 0.0 | 338.2 | 968.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,345.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | -463.7 | -325.3 | -272.2 | -353.1 | -158.4 | 305.1 | -378.2 | 228.8 | 528.9 | -315.1 | 135.7 | -194.2 | -368.2 | -166.0 | -136.1 | -158.7 | -1,779.4 | 190.6 | 72.8 | 218.6 | 205.3 | 170.7 | 293.4 |
Depreciation | 40.0 | 38.2 | 31.1 | 29.8 | 31.0 | 34.3 | 32.3 | 24.4 | 22.5 | 13.8 | 13.8 | 15.0 | 16.8 | 17.1 | 17.7 | 18.3 | 18.8 | 9.6 | 9.8 | 9.9 | 10.8 | 11.7 | 11.6 |
Profit Before Tax | -503.7 | -363.5 | -303.3 | -382.9 | -189.4 | 270.8 | -410.5 | 204.4 | 506.4 | -328.9 | 121.9 | -209.2 | -385.0 | -183.1 | -153.8 | -177.0 | -1,798.2 | 181.0 | 63.0 | 208.7 | 194.5 | 159.0 | 281.8 |
Tax | 0.2 | -109.3 | -108.3 | -93.5 | 33.8 | -13.7 | -67.4 | 75.6 | -597.1 | -79.8 | 107.0 | -54.4 | -58.3 | 19.5 | 17.7 | -42.2 | -47.6 | 36.5 | 78.1 | 64.7 | 87.4 | 87.4 | 57.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | -503.9 | -254.2 | -195.0 | -289.4 | -223.2 | 284.5 | -343.1 | 128.8 | 1,103.5 | -249.1 | 14.9 | -154.8 | -326.7 | -202.6 | -171.5 | -134.8 | -1,750.6 | 144.5 | -15.1 | 144.0 | 107.1 | 71.6 | 224.6 |
Net Profit | -503.9 | -254.2 | -195.0 | -289.4 | -223.2 | 284.5 | -343.1 | 128.8 | 1,103.5 | -249.1 | 14.9 | -154.8 | -326.7 | -202.6 | -171.5 | -134.8 | -1,750.6 | 144.5 | -15.1 | 144.0 | 107.1 | 71.6 | 224.6 |
ADDITIONAL INFOS: | |||||||||||||||||||||||
Equity Capital | 1,550.6 | 1,549.7 | 1,549.7 | 1,549.3 | 1,546.7 | 1,546.1 | 1,545.8 | 1,545.3 | 1,545.2 | 1,544.9 | 1,541.8 | 513.9 | 513.8 | 513.8 | 513.7 | 513.7 | 513.6 | 513.5 | 513.5 | 513.3 | 513.2 | 410.5 | 410.4 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | -0.9 | 3.2 | -1.2 | -0.3 | 0.0 | 2.2 | -0.5 | 4.9 | 8.9 | 1.6 | 0.9 | -2.7 | -5.3 | -2.2 | -2.6 | -3.9 | -43.6 | 6.1 | 8.0 | 9.4 | 2.6 | 4.2 | 7.8 |
Operating Profit Margin | -517.2 | -39.3 | -151.8 | -31.7 | -4.9 | -0.1 | -50.6 | -9.7 | -26.2 | -122.5 | 32.1 | -12.3 | -62.4 | -20.6 | -36.8 | -85.3 | -41.5 | 8.9 | 14.5 | 25.8 | 27.0 | 6.5 | 27.6 |
Net Profit Margin | -662.2 | -31.0 | -109.7 | -29.5 | -8.7 | 15.2 | -49.2 | 13.6 | 68.2 | -102.3 | 2.5 | -10.4 | -58.3 | -31.1 | -55.7 | -94.1 | -172.6 | 6.2 | -1.9 | 8.9 | 10.7 | 2.2 | 17.9 |
The Industry Net Sales Growth stands at 14.33, vs the Net Sales Growth of 3.05, which results in a Negative aspect.
The Industry Mcap Growth stands at 26.89, vs the Mcap Growth of -46.89, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 512.30 | 530.86 | 483.52 |
R3 | 501.52 | 502.38 | 478.06 |
R2 | 490.73 | 491.16 | 476.24 |
R1 | 481.67 | 482.53 | 474.42 |
Pivot | 470.88 | 471.31 | 470.88 |
S1 | 461.82 | 462.68 | 470.78 |
S2 | 451.03 | 451.46 | 468.96 |
S3 | 441.97 | 442.83 | 467.14 |
S4 | 432.90 | 411.76 | 461.68 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
36.76
Neutral
ROC
-2.94
Bearish
UltimateOscillator
42.19
Neutral
Williams Indicator
-82.19
Bullish
CCI Indicator
-147.35
Bullish
MACD
-2,509.13
Bearish
Stochastic Indicator
13.95
Bullish
ATR
29.25
High Volatility
Ex-Date | Ratio | Record Date |
---|---|---|
14-09-2021 | 2:1 | 15-09-2021 |
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
19-07-2023 | 2.30 | 23 | Final |
19-07-2022 | 2.00 | 20 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
25-10-2024 | Quarterly Results |
26-04-2024 | Final Dividend & Audited Results & A.G.M. |
02-02-2024 | Quarterly Results |
27-10-2023 | Quarterly Results |
26-07-2023 | Quarterly Results |
02-02-2023 | Quarterly Results |
03-11-2022 | Quarterly Results |
27-07-2022 | Quarterly Results |
27-04-2022 | Audited Results & Final Dividend |
04-02-2022 | Quarterly Results |
26-10-2021 | Quarterly Results |
28-07-2021 | Quarterly Results |
12-05-2021 | Final Dividend (Revised) & Audited Results The Board Meeting to be held on 28/04/2021 has been revised to 12/05/2021 |