![]()
Daily Range
Daily RangeToday's Low
₹ 261.50
Today's High
₹ 269.70
![]()
52 Weeks Range
52 Weeks Low
₹ 220.50
52 Weeks High
₹ 395.80
![]()
Momentum of the Stock
Momentum of the Stock Bearish![]()
![]()
Circuit Limit
Lower
₹ 215.45
Upper
₹ 323.15
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Laxmi Organic Industries Ltd. engages in the manufacture of acetyl and specialty intermediates. It offers ethyl acetate, acetaldehyde, fuel-grade ethanol and other proprietary solvents; and f ketene, diketene derivatives namely esters, acetic anhydride, amides, arylides, and other chemicals. The company was founded on May 15, 1989 and is headquartered in Mumbai, India.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
27.7 Cr.
EPS-TTM
₹4.84
Face Value
₹2.00
Book Value
₹67.05
Net Asset Value
₹52.29
ROE
9.41%
ROA
5.35%
ROCE
11.62%
Dividend Yield
0.22%
Total Debt
₹ 0.0 Cr.
Sales Growth
-9.33%
PAT Growth
-51.59%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1,216.8 | 1,473.0 | 1,305.1 | 638.5 | 624.9 | 536.7 | 358.5 | 359.1 | 340.1 | 323.8 | 270.5 |
| Total Non-Current Assets | 1,195.5 | 776.5 | 532.6 | 430.8 | 389.6 | 341.4 | 278.2 | 273.1 | 269.7 | 254.9 | 248.9 |
| Total Assets | 2,412.2 | 2,249.5 | 1,837.6 | 1,069.4 | 1,014.5 | 878.1 | 636.7 | 632.2 | 609.7 | 578.7 | 520.7 |
| Total Current Liabilities | 830.1 | 932.0 | 767.8 | 528.7 | 459.7 | 426.6 | 278.8 | 302.3 | 282.5 | 262.1 | 196.9 |
| Total Non-Current Liabilities | 169.7 | 27.2 | 34.8 | 113.4 | 104.6 | 71.4 | 52.9 | 95.0 | 117.9 | 127.2 | 145.4 |
| Shareholder's Funds | 1,411.8 | 1,289.9 | 1,034.6 | 426.9 | 449.9 | 379.9 | 304.8 | 234.7 | 209.4 | 189.4 | 178.4 |
| Total Liabilities | 2,412.2 | 2,249.5 | 1,837.6 | 1,069.4 | 1,014.5 | 878.1 | 636.7 | 632.2 | 609.7 | 578.7 | 520.7 |
![]()
Financial Statement Analysis
Quick Ratio
The Industry Quick Ratio stands at 1.33, vs the Quick Ratio of 0.92, which results in a Negative aspect.
Price to BV
The Industry Price to BV stands at 11.66, vs the Price to BV of 4.45, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.80, vs the Debt to Equity Ratio of 0.37, which results in a Positive aspect.
Current Ratio
The Industry Current Ratio stands at 1.95, vs the Current Ratio of 1.21, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 2,796.6 | 3,084.3 | 1,768.5 | 1,534.1 | 1,568.5 | 1,375.5 | 1,075.9 | 1,046.6 | 1,073.9 | 858.3 | 601.2 |
| Total Expenditure | 2,548.5 | 2,713.1 | 1,549.1 | 1,417.6 | 1,413.7 | 1,224.2 | 955.1 | 966.1 | 986.8 | 788.6 | 549.1 |
| Operating Profit(Excl OI) | 260.2 | 386.0 | 223.9 | 121.1 | 160.6 | 154.3 | 122.6 | 82.2 | 88.3 | 70.9 | 54.0 |
| Add: Other Income | 12.1 | 14.8 | 4.6 | 4.5 | 5.8 | 3.0 | 1.9 | 1.8 | 1.3 | 1.1 | 1.9 |
| Operating Profit | 260.2 | 386.0 | 223.9 | 121.1 | 160.6 | 154.3 | 122.6 | 82.2 | 88.3 | 70.9 | 54.0 |
| Less: Interest | 14.9 | 19.0 | 19.0 | 17.0 | 18.9 | 11.1 | 13.7 | 18.8 | 27.3 | 23.2 | 13.1 |
| PBDT | 245.3 | 367.0 | 204.9 | 104.0 | 141.7 | 143.2 | 108.9 | 63.4 | 61.0 | 47.7 | 40.8 |
| Less: Depreciation Amortization | 72.4 | 48.2 | 46.5 | 48.9 | 44.1 | 29.5 | 28.0 | 29.1 | 30.5 | 32.0 | 18.6 |
| PBT & Exceptional Items | 172.9 | 318.9 | 158.4 | 55.1 | 97.6 | 113.8 | 81.0 | 34.3 | 30.5 | 15.7 | 22.3 |
| Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 25.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 |
| Profit Before Tax | 172.9 | 318.9 | 158.4 | 80.8 | 97.6 | 113.8 | 81.0 | 34.3 | 30.5 | 15.7 | 33.7 |
| Less: Taxation | 48.3 | 61.4 | 31.4 | 10.6 | 25.2 | 37.5 | 10.4 | 7.7 | 9.3 | 4.2 | 11.8 |
| Profit After Tax | 124.6 | 257.4 | 127.1 | 70.2 | 72.4 | 76.3 | 70.6 | 26.6 | 21.2 | 11.5 | 21.8 |
| Earnings Per Share | 0.5 | 1.0 | 0.5 | 0.3 | 0.3 | 0.1 | 1.1 | 0.4 | 0.3 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
Dividend Yield
The Industry Dividend Yield stands at 0.35, vs the Dividend Yield of 0.21, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 42.26, vs the PAT Growth of -2.97, which results in a Negative aspect.
PE Ratio
The Industry PE Ratio stands at 81.88, vs the PE Ratio of 68.89, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 12.89, vs the PAT Margin of 4.58, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 172.9 | 318.9 | 158.4 | 55.1 | 97.6 | 113.8 | 81.0 | 34.3 | 30.5 | 15.7 | 33.7 |
| Tax Paid | -50.1 | -56.4 | -26.1 | -15.5 | -27.6 | -27.3 | -15.5 | -7.4 | -6.7 | -5.6 | -13.2 |
| Adjustment | 89.6 | 75.6 | 62.7 | 55.1 | 61.0 | 37.3 | 39.8 | 47.8 | 29.8 | 53.5 | 29.6 |
| Changes In Working Capital | 172.9 | 318.9 | 158.4 | 55.1 | 97.6 | 113.8 | 81.0 | 34.3 | 30.5 | 15.7 | 33.7 |
| Cash Flow after changes in Working Capital | 249.2 | 121.4 | 132.2 | 211.0 | 215.2 | -4.8 | 158.4 | 87.0 | 89.5 | -15.8 | 0.0 |
| Cash Flow from Operating Activities | 199.1 | 65.0 | 106.2 | 195.5 | 187.7 | -32.1 | 143.0 | 79.6 | 108.8 | -21.4 | -13.2 |
| Cash Flow from Investing Activities | -384.1 | 54.6 | -641.0 | -55.9 | -122.5 | -85.0 | -36.4 | -21.5 | -60.3 | -21.1 | -48.2 |
| Cash Flow from Financing Activities | 232.5 | -123.9 | 527.4 | -123.2 | -62.7 | 110.0 | -103.6 | -56.7 | -36.6 | 44.9 | 57.9 |
| Net Cash Inflow / Outflow | 47.4 | -4.3 | -7.5 | 16.5 | 2.4 | -7.1 | 3.0 | 1.4 | 11.9 | 2.4 | -3.5 |
| Opening Cash & Cash Equivalents | 33.6 | 16.6 | 24.1 | 7.6 | 5.2 | 12.3 | 9.3 | 7.6 | 4.7 | 2.3 | 5.8 |
| Closing Cash & Cash Equivalent | 81.0 | 33.6 | 16.6 | 24.1 | 7.6 | 5.2 | 12.3 | 9.0 | 16.5 | 4.7 | 2.3 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 16.10, vs the PFCF Ratio of 0.00, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 45.57, vs the PCF RATIO of 0.00, which results in a Negative aspect.
| Particulars | Sep 2024 | Jun 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7,712.5 | 7,181.7 | 6,943.0 | 6,522.7 | 7,335.8 | 7,331.9 | 6,546.4 | 6,522.0 | 7,566.1 | 8,798.6 | 8,598.8 | 6,081.0 | 7,363.5 | 5,195.2 |
| Total Income | 7,779.1 | 7,301.4 | 6,996.4 | 6,604.8 | 7,375.3 | 7,370.3 | 6,578.9 | 6,550.5 | 7,587.3 | 8,817.7 | 8,619.0 | 6,147.7 | 7,406.3 | 5,212.7 |
| Total Expenditure | 6,965.7 | 6,469.7 | 6,420.4 | 6,133.4 | 6,562.4 | 6,724.8 | 5,998.5 | 6,235.7 | 6,551.0 | 8,069.5 | 7,412.2 | 5,772.2 | 5,910.8 | 4,558.5 |
| PBIDT (Excl OI) | 746.9 | 712.0 | 522.6 | 389.3 | 773.4 | 607.1 | 547.9 | 286.3 | 1,015.1 | 729.2 | 1,186.6 | 308.8 | 1,452.7 | 636.7 |
| Other Income | 66.5 | 119.8 | 53.4 | 82.1 | 39.5 | 38.4 | 32.4 | 28.6 | 21.2 | 19.0 | 20.2 | 66.8 | 42.7 | 17.5 |
| Operating Profit | 813.4 | 831.7 | 576.0 | 471.4 | 812.9 | 645.5 | 580.4 | 314.8 | 1,036.3 | 748.2 | 1,206.8 | 375.6 | 1,495.4 | 654.2 |
| Interest | 76.4 | 33.2 | 5.2 | 20.6 | 46.0 | -12.4 | 57.1 | 43.7 | 24.2 | 46.0 | 69.3 | 10.8 | 28.1 | 50.7 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 737.0 | 798.5 | 570.8 | 450.8 | 766.9 | 657.8 | 523.3 | 271.1 | 1,012.1 | 702.2 | 1,137.5 | 364.7 | 1,467.4 | 603.5 |
| Depreciation | 274.6 | 258.7 | 275.3 | 275.5 | 209.6 | 230.5 | 187.9 | 169.9 | 143.2 | 137.5 | 133.9 | 112.7 | 108.8 | 116.2 |
| Profit Before Tax | 462.5 | 539.8 | 295.5 | 175.3 | 557.3 | 427.3 | 335.4 | 101.3 | 868.9 | 564.7 | 1,003.6 | 252.1 | 1,358.6 | 487.3 |
| Tax | 181.6 | 196.3 | 23.6 | 68.2 | 174.0 | 184.6 | 62.7 | 15.0 | 220.1 | -10.0 | 182.6 | 106.4 | 335.4 | 123.6 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 280.9 | 343.5 | 271.9 | 107.1 | 383.3 | 242.7 | 272.7 | 86.3 | 648.8 | 574.7 | 821.0 | 145.7 | 1,023.3 | 363.7 |
| Net Profit | 280.9 | 343.5 | 271.9 | 107.1 | 383.3 | 242.7 | 272.7 | 86.3 | 648.8 | 574.7 | 821.0 | 145.7 | 1,023.3 | 363.7 |
| ADDITIONAL INFOS: | ||||||||||||||
| Equity Capital | 553.1 | 552.9 | 550.7 | 531.2 | 531.2 | 530.4 | 530.3 | 530.3 | 530.2 | 527.3 | 527.3 | 527.3 | 527.3 | 527.3 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 1.0 | 1.2 | 1.0 | 0.4 | 1.4 | 0.9 | 1.0 | 0.3 | 2.5 | 2.3 | 3.1 | 0.4 | 3.9 | 1.6 |
| Operating Profit Margin | 10.5 | 11.6 | 8.3 | 7.2 | 11.1 | 8.8 | 8.9 | 4.8 | 13.7 | 8.5 | 14.0 | 6.2 | 20.3 | 12.6 |
| Net Profit Margin | 3.6 | 4.8 | 3.9 | 1.6 | 5.2 | 3.3 | 4.2 | 1.3 | 8.6 | 6.5 | 9.5 | 2.4 | 13.9 | 7.0 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 41.34, vs the Mcap Growth of 0.00, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 23.45, vs the Net Sales Growth of -2.19, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 293.90 | 308.43 | 276.07 |
| R3 | 289.23 | 287.75 | 272.68 |
| R2 | 284.57 | 283.83 | 271.56 |
| R1 | 276.93 | 275.45 | 270.43 |
| Pivot | 272.27 | 271.53 | 272.27 |
| S1 | 264.63 | 263.15 | 268.17 |
| S2 | 259.97 | 259.23 | 267.05 |
| S3 | 252.33 | 250.85 | 265.92 |
| S4 | 244.70 | 234.63 | 262.54 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.92
1 Week
0.91
1 Month
0.92
![]()
Indicators
Stoch RSI
80.73
Bearish
RSI
64.20
Neutral
ROC
1.81
Bullish
UltimateOscillator
41.49
Neutral
Williams Indicator
-61.63
Neutral
CCI Indicator
27.35
Neutral
MACD
-2,755.30
Bearish
Stochastic Indicator
67.81
Neutral
ATR
12.23
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 21-07-2023 | 0.50 | 25 | Final |
| 18-07-2022 | 0.70 | 35 | Final |
| 14-07-2021 | 0.50 | 25 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 29-10-2024 | Quarterly Results |
| 24-01-2024 | Quarterly Results |
| 26-10-2023 | Quarterly Results |
| 28-07-2023 | Quarterly Results |
| 12-05-2023 | Final Dividend & Audited Results |
| 20-04-2023 | Preferential Issue of shares |
| 24-01-2023 | Quarterly Results |
| 08-11-2022 | Quarterly Results |
| 27-07-2022 | Quarterly Results |
| 04-05-2022 | Audited Results & Dividend & Preferential Issue of shares |
| 01-02-2022 | Quarterly Results |
| 02-11-2021 | Quarterly Results |
| 09-08-2021 | Quarterly Results |
| 25-05-2021 | Final Dividend & Audited Results |