![]()
Daily Range
Daily RangeToday's Low
₹ 149.51
Today's High
₹ 155.30
![]()
52 Weeks Range
52 Weeks Low
₹ 41.90
52 Weeks High
₹ 79.90
![]()
Momentum of the Stock
Momentum of the Stock ![]()
Bullish
Bullish![]()
Circuit Limit
Lower
₹ 120.22
Upper
₹ 180.33
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Kellton Tech Solutions Limited provides digital transformation, ERP, and other IT services worldwide. The company offers agile software development, digital commerce and marketing, digital integration solutions, outsourced product development, platform modernization, professional, research and development, technology consulting, and testing and automation services. It also provides digital transformation solutions, including artificial intelligence and machine learning, augmented and virtual reality, block chain, data science and analytics, design, enterprise mobility, Internet of Things, and robotic process automation. In addition, the company offers Kellton4Media, a solution that gives control for ad publishing; KLGAME, a location-based gamification, analytics, and messaging engine platform; Optima, an IoT enabled digital oilfield analytics platform; and tHRive, a human capital management solution, which engages in real-time staff tracking, performance governance, and operations. Further, it provides KeLive, a white-labeled, cloud-based building management solution; and backend, front end, cloud based, devops, content management system, hybrid integration, mobile application development, and stack open-source services. Kellton Tech Solutions Limited was incorporated in 1993 and is headquartered in Hyderabad, India.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
9.7 Cr.
EPS-TTM
₹7.36
Face Value
₹5.00
Book Value
₹50.12
Net Asset Value
₹45.28
ROE
15.77%
ROA
10.19%
ROCE
16.22%
Dividend Yield
0.00%
Total Debt
₹ 146.9 Cr.
Sales Growth
7.15%
PAT Growth
150.48%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 521.5 | 462.7 | 412.8 | 418.4 | 356.0 | 340.2 | 225.9 | 188.2 | 127.6 | 44.1 | 18.6 | 10.3 |
| Total Non-Current Assets | 75.0 | 209.3 | 219.1 | 300.0 | 243.0 | 240.6 | 224.6 | 120.8 | 109.1 | 57.1 | 25.2 | 18.8 |
| Total Assets | 596.5 | 672.0 | 631.9 | 718.4 | 599.0 | 580.9 | 450.5 | 309.1 | 236.8 | 101.3 | 43.9 | 29.1 |
| Total Current Liabilities | 161.6 | 156.5 | 164.3 | 211.6 | 207.6 | 224.1 | 164.0 | 141.4 | 116.0 | 39.2 | 8.7 | 2.8 |
| Total Non-Current Liabilities | 61.9 | 36.8 | 47.1 | 90.5 | 62.3 | 96.6 | 109.1 | 41.9 | 43.2 | 18.6 | 8.1 | 3.6 |
| Shareholder's Funds | 373.0 | 478.7 | 420.5 | 416.4 | 329.2 | 260.1 | 177.4 | 125.8 | 77.6 | 43.6 | 27.1 | 22.7 |
| Total Liabilities | 596.5 | 672.0 | 631.9 | 718.4 | 599.0 | 580.9 | 450.5 | 309.1 | 236.8 | 101.3 | 43.9 | 29.1 |
![]()
Financial Statement Analysis
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.04, vs the Debt to Equity Ratio of 0.28, which results in a Negative aspect.
Price to BV
The Industry Price to BV stands at 10.62, vs the Price to BV of 2.94, which results in a Negative aspect.
Current Ratio
The Industry Current Ratio stands at 2.66, vs the Current Ratio of 1.98, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 2.65, vs the Quick Ratio of 1.98, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 917.3 | 842.7 | 775.6 | 770.7 | 814.1 | 783.5 | 614.8 | 358.7 | 237.9 | 133.7 | 48.6 | 39.1 |
| Total Expenditure | 823.9 | 737.9 | 667.8 | 658.3 | 696.2 | 665.1 | 532.8 | 309.3 | 205.4 | 120.5 | 42.7 | 34.9 |
| Operating Profit(Excl OI) | 95.7 | 105.9 | 112.5 | 116.3 | 122.9 | 121.1 | 85.7 | 50.4 | 34.3 | 13.3 | 6.5 | 4.3 |
| Other Income | 2.2 | 1.2 | 4.7 | 3.9 | 5.0 | 2.7 | 3.7 | 1.0 | 1.7 | 0.1 | 0.5 | 0.2 |
| Operating Profit | 95.7 | 105.9 | 112.5 | 116.3 | 122.9 | 121.1 | 85.7 | 50.4 | 34.3 | 13.3 | 6.5 | 4.3 |
| Less: Interest | 11.4 | 11.6 | 12.9 | 16.4 | 18.9 | 16.3 | 10.3 | 8.8 | 5.9 | 3.3 | 1.0 | 0.3 |
| PBDT | 84.3 | 94.4 | 99.6 | 99.9 | 104.0 | 104.8 | 75.4 | 41.6 | 28.4 | 9.9 | 5.5 | 4.1 |
| Less: Depreciation Amortization | 14.5 | 10.9 | 12.9 | 12.8 | 6.7 | 5.4 | 4.2 | 2.5 | 2.8 | 2.3 | 1.1 | 0.9 |
| PBT & Exceptional Items | 69.8 | 83.4 | 86.7 | 87.1 | 97.4 | 99.5 | 71.2 | 39.1 | 25.6 | 7.6 | 4.5 | 3.2 |
| Less: Exceptional Income Expenses | -184.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | -114.3 | 83.5 | 86.7 | 87.1 | 97.4 | 99.5 | 71.2 | 39.1 | 25.6 | 7.6 | 4.5 | 3.2 |
| Less: Taxation | 12.5 | 13.0 | 15.6 | 16.5 | 20.4 | 31.1 | 18.1 | 8.1 | 3.5 | 1.3 | 0.8 | 0.2 |
| Profit After Tax | -126.8 | 70.5 | 71.1 | 70.5 | 76.9 | 68.4 | 53.1 | 31.0 | 22.1 | 6.4 | 3.7 | 2.9 |
| Earnings Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
PAT Margin
The Industry PAT Margin stands at 17.10, vs the PAT Margin of 9.15, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 1.78, vs the Dividend Yield of 0.00, which results in a Negative aspect.
PE Ratio
The Industry PE Ratio stands at 35.67, vs the PE Ratio of 19.85, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 15.17, vs the PAT Growth of -8.33, which results in a Negative aspect.
| Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 71.9 | -114.3 | 83.5 | 86.7 | 87.1 | 97.4 | 99.5 | 71.2 | 39.1 | 25.6 | 7.6 | 4.5 | 3.2 |
| Tax Paid | -8.7 | -21.1 | -27.4 | -21.1 | -13.7 | -27.8 | -13.5 | -8.3 | -5.6 | -4.7 | -1.3 | -0.6 | 0.0 |
| Adjustment | 37.1 | 207.4 | 29.0 | 30.2 | 33.5 | 24.3 | 18.2 | 14.1 | 13.8 | 9.1 | 5.6 | 2.0 | 1.0 |
| Changes In Working Capital | 71.9 | -114.3 | 83.5 | 86.7 | 87.1 | 97.4 | 99.5 | 71.2 | 39.1 | 25.6 | 7.6 | 4.5 | 3.2 |
| Cash Flow after changes in Working Capital | 64.9 | 45.4 | 28.1 | 100.6 | 70.2 | 86.8 | 68.4 | 51.3 | 19.2 | 22.0 | 24.6 | 7.0 | 0.5 |
| Cash Flow from Operating Activities | 56.2 | 24.3 | 0.7 | 79.5 | 56.5 | 58.9 | 54.9 | 42.9 | 13.6 | 17.0 | 20.0 | 5.6 | 0.4 |
| Cash Flow from Investing Activities | -39.6 | -72.1 | -4.1 | 31.5 | -39.1 | -38.5 | -40.0 | -46.3 | -29.1 | -56.2 | -34.5 | -6.6 | -2.2 |
| Cash Flow from Financing Activities | -18.7 | 52.9 | -10.5 | -102.2 | -13.3 | -15.1 | -10.5 | 11.6 | 6.6 | 51.2 | 18.5 | 1.5 | 1.2 |
| Net Cash Inflow / Outflow | -2.1 | 5.0 | -14.0 | 8.9 | 4.1 | 5.3 | 4.4 | 8.3 | -8.9 | 11.9 | 4.0 | 0.5 | -0.7 |
| Opening Cash & Cash Equivalents | 29.8 | 24.8 | 38.8 | 30.0 | 25.9 | 20.6 | 16.1 | 7.8 | 16.8 | 4.9 | 0.9 | 0.5 | 1.2 |
| Closing Cash & Cash Equivalent | 27.7 | 29.8 | 24.8 | 38.8 | 30.0 | 25.9 | 20.6 | 16.1 | 7.9 | 16.8 | 4.9 | 1.0 | 0.5 |
![]()
Financial Statement Analysis
PCF RATIO
The Industry PCF RATIO stands at 24.57, vs the PCF RATIO of 1.21, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at 30.51, vs the PFCF Ratio of 11.09, which results in a Negative aspect.
| Particulars | Jun 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2,619.3 | 2,454.4 | 2,405.8 | 2,490.3 | 2,427.2 | 2,308.7 | 2,271.9 | 2,165.6 | 2,103.6 | 2,192.6 | 2,087.4 | 2,043.1 | 2,083.2 | 1,964.2 | 1,908.8 | 1,800.1 | 2,062.6 |
| Total Income | 2,623.9 | 2,457.8 | 2,410.2 | 2,495.1 | 2,434.4 | 2,313.9 | 2,278.5 | 2,168.7 | 2,105.4 | 2,197.3 | 2,089.2 | 2,046.9 | 2,088.2 | 1,977.9 | 1,917.8 | 1,819.5 | 2,080.4 |
| Total Expenditure | 2,303.1 | 2,270.3 | 2,141.8 | 2,215.6 | 2,260.2 | 2,053.9 | 2,018.5 | 1,906.0 | 1,845.6 | 1,933.1 | 1,816.0 | 1,784.6 | 1,791.1 | 1,662.1 | 1,658.2 | 1,567.0 | 1,820.5 |
| PBIDT (Excl OI) | 316.2 | 184.1 | 264.0 | 274.7 | 167.0 | 254.8 | 253.3 | 259.6 | 258.0 | 259.5 | 271.4 | 258.4 | 292.1 | 302.1 | 250.6 | 233.2 | 242.1 |
| Other Income | 4.7 | 3.4 | 4.4 | 4.9 | 7.2 | 5.2 | 6.6 | 3.2 | 1.7 | 4.7 | 1.7 | 3.8 | 5.0 | 13.6 | 9.0 | 19.4 | 17.8 |
| Operating Profit | 320.8 | 187.5 | 268.4 | 279.5 | 174.2 | 260.0 | 260.0 | 262.7 | 259.7 | 264.2 | 273.1 | 262.2 | 297.1 | 315.7 | 259.6 | 252.6 | 259.8 |
| Interest | 45.5 | 48.2 | 44.9 | 43.7 | 28.2 | 26.4 | 27.0 | 32.9 | 31.8 | 29.1 | 26.1 | 28.6 | 26.0 | 32.6 | 30.3 | 39.7 | 42.4 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -1,841.4 | 0.4 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 275.3 | 139.3 | 223.5 | 235.9 | -1,695.4 | 234.1 | 233.3 | 229.9 | 228.1 | 235.1 | 247.0 | 233.7 | 271.2 | 283.1 | 229.3 | 212.9 | 217.5 |
| Depreciation | 41.6 | 44.0 | 36.1 | 40.3 | 48.9 | 33.1 | 32.0 | 30.5 | 25.1 | 29.4 | 27.3 | 27.5 | 27.0 | 30.9 | 38.5 | 32.8 | 27.6 |
| Profit Before Tax | 233.7 | 95.3 | 187.4 | 195.6 | -1,744.3 | 200.9 | 201.3 | 199.4 | 202.9 | 205.8 | 219.7 | 206.2 | 244.2 | 252.3 | 190.8 | 180.1 | 189.8 |
| Tax | 34.3 | 14.0 | 22.1 | 41.4 | 20.4 | 35.3 | 32.9 | 36.7 | 14.7 | 27.8 | 45.2 | 42.4 | 55.0 | 33.6 | 32.0 | 35.5 | 44.3 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 199.4 | 81.3 | 165.3 | 154.2 | -1,764.7 | 165.6 | 168.3 | 162.6 | 188.3 | 178.0 | 174.4 | 163.7 | 189.2 | 218.7 | 158.8 | 144.6 | 145.5 |
| Net Profit | 199.4 | 81.3 | 165.3 | 154.2 | -1,764.7 | 165.6 | 168.3 | 162.6 | 188.3 | 178.0 | 174.4 | 163.7 | 189.2 | 218.7 | 158.8 | 144.6 | 145.5 |
| ADDITIONAL INFOS: | |||||||||||||||||
| Equity Capital | 487.0 | 483.0 | 482.7 | 482.7 | 482.7 | 482.5 | 482.5 | 482.5 | 482.5 | 482.3 | 482.0 | 482.0 | 481.9 | 481.9 | 481.9 | 481.9 | 481.9 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 2.1 | 0.8 | 1.8 | 1.5 | -19.0 | 1.8 | 1.8 | 1.8 | 2.1 | 1.8 | 1.8 | 1.7 | 2.1 | 2.2 | 1.6 | 1.5 | 1.8 |
| Operating Profit Margin | 12.2 | 7.6 | 11.2 | 11.2 | 7.2 | 11.3 | 11.4 | 12.1 | 12.3 | 12.0 | 13.1 | 12.8 | 14.3 | 16.1 | 13.6 | 14.0 | 12.6 |
| Net Profit Margin | 7.6 | 3.3 | 6.9 | 6.2 | -72.7 | 7.2 | 7.4 | 7.5 | 8.9 | 8.1 | 8.4 | 8.0 | 9.1 | 11.1 | 8.3 | 8.0 | 7.1 |
![]()
Financial Statement Analysis
Net Sales Growth
The Industry Net Sales Growth stands at 15.63, vs the Net Sales Growth of -5.34, which results in a Negative aspect.
Mcap Growth
The Industry Mcap Growth stands at 1041150.25, vs the Mcap Growth of -82.20, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 161.86 | 168.71 | 153.46 |
| R3 | 159.67 | 158.97 | 151.87 |
| R2 | 157.49 | 157.13 | 151.34 |
| R1 | 153.88 | 153.18 | 150.81 |
| Pivot | 151.70 | 151.34 | 151.70 |
| S1 | 148.09 | 147.39 | 149.75 |
| S2 | 145.91 | 145.55 | 149.22 |
| S3 | 142.30 | 141.60 | 148.69 |
| S4 | 138.70 | 133.97 | 147.10 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
1.41
1 Week
1.42
1 Month
1.43
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
76.72
Bearish
ROC
-7.96
Bearish
UltimateOscillator
32.02
Neutral
Williams Indicator
-96.18
Bullish
CCI Indicator
-51.15
Neutral
MACD
-2,861.16
Bearish
Stochastic Indicator
14.59
Neutral
ATR
7.51
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 16-09-2021 | 0.25 | 5 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 19-12-2024 | Preferential Issue of shares Inter alia, to consider and approve raising of long term resources from domestic and/or global markets, inter alia, by issue of equity shares/equity-linked securities/ warrants convertible into equity shares, by way of preferential issue and/or qualified institutional placement and/or rights issue and/or foreign currency convertible bonds or any other method including determination of issue price, if any and seeking members? and other approval(s), as the Board may deem appropriate. |
| 12-11-2024 | Quarterly Results |
| 13-02-2024 | Quarterly Results |
| 10-11-2023 | Quarterly Results |
| 14-08-2023 | Quarterly Results |
| 30-05-2023 | Audited Results |
| 14-02-2023 | Quarterly Results |
| 14-11-2022 | Quarterly Results |
| 13-08-2022 | Quarterly Results |
| 30-05-2022 | Audited Results |
| 08-02-2022 | Quarterly Results |
| 12-11-2021 | Quarterly Results |
| 14-08-2021 | Quarterly Results |
| 14-06-2021 | Audited Results & Final Dividend |