Today's Low
₹ 631.10
Today's High
₹ 652.25
52 Weeks Low
₹ 182.05
52 Weeks High
₹ 369.00
Lower
₹ 583.25
Upper
₹ 712.85
JSW Energy Limited generates and sells power in India. The company has a power generation capacity of 4,559 MW, which includes 3,158 MW of thermal, 1,391 MW of hydro, and 10 MW of solar. It has operations in the States of Karnataka, Maharashtra, Rajasthan, Himachal Pradesh, Andhra Pradesh, and West Bengal. The company also engages in power transmission and trading activities; and coal mining in South Africa. JSW Energy Limited was incorporated in 1994 and is based in Mumbai, India.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 12,137.0 | 7,685.8 | 6,657.6 | 6,524.1 | 3,803.7 | 3,327.3 | 4,075.4 | 4,294.7 | 3,645.7 | 3,260.3 | 3,737.7 | 3,011.3 |
Total Non-Current Assets | 41,407.7 | 27,799.2 | 23,936.0 | 22,360.1 | 23,986.0 | 25,281.2 | 26,474.7 | 26,296.6 | 17,379.6 | 17,180.9 | 17,603.0 | 16,819.8 |
Total Assets | 53,646.3 | 35,484.9 | 30,593.5 | 28,884.3 | 27,789.7 | 28,608.5 | 30,550.1 | 30,591.3 | 21,025.4 | 20,441.2 | 21,340.7 | 19,831.1 |
Total Current Liabilities | 11,552.2 | 7,578.1 | 5,762.8 | 6,351.5 | 5,057.0 | 4,876.3 | 4,462.6 | 6,410.2 | 3,444.2 | 3,464.5 | 5,091.6 | 4,672.3 |
Total Non-Current Liabilities | 23,292.0 | 10,489.9 | 10,332.5 | 10,911.0 | 10,922.5 | 12,626.4 | 15,716.6 | 14,475.5 | 10,008.5 | 10,355.2 | 10,000.1 | 9,408.7 |
Shareholder's Funds | 18,628.8 | 17,414.9 | 14,507.0 | 11,645.6 | 11,822.2 | 11,109.7 | 10,368.5 | 9,704.1 | 7,518.0 | 6,571.2 | 6,203.8 | 5,700.1 |
Total Liabilities | 53,646.3 | 35,484.9 | 30,593.5 | 28,884.3 | 27,789.7 | 28,608.5 | 30,550.1 | 30,591.3 | 21,025.4 | 20,441.2 | 21,340.7 | 19,831.1 |
The Industry Quick Ratio stands at 0.85, vs the Quick Ratio of 0.93, which results in a Positive aspect.
The Industry Current Ratio stands at 0.94, vs the Current Ratio of 1.03, which results in a Positive aspect.
The Industry Price to BV stands at 10.93, vs the Price to BV of 5.27, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 4.45, vs the Debt to Equity Ratio of 0.85, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 10,331.8 | 8,167.2 | 6,922.2 | 8,272.7 | 9,137.6 | 8,049.0 | 8,263.4 | 9,824.5 | 9,380.2 | 8,705.4 | 8,934.3 | 6,118.8 |
Total Expenditure | 7,050.0 | 4,598.2 | 4,015.6 | 5,315.9 | 6,284.5 | 5,286.4 | 4,939.1 | 5,845.9 | 5,756.8 | 5,454.0 | 6,141.1 | 4,671.1 |
Operating Profit(Excl OI) | 3,817.1 | 4,137.7 | 3,144.0 | 3,243.8 | 3,221.1 | 3,227.6 | 3,541.4 | 4,218.9 | 3,853.5 | 3,453.6 | 3,006.6 | 1,594.4 |
Add: Other Income | 535.2 | 568.7 | 237.5 | 287.0 | 368.0 | 465.0 | 217.0 | 240.3 | 230.1 | 202.2 | 213.4 | 146.6 |
Operating Profit | 3,817.1 | 4,137.7 | 3,144.0 | 3,243.8 | 3,221.1 | 3,227.6 | 3,541.4 | 4,218.9 | 3,853.5 | 3,453.6 | 3,006.6 | 1,594.4 |
Less: Interest | 844.3 | 776.9 | 895.7 | 1,051.1 | 1,192.4 | 1,455.9 | 1,684.8 | 1,498.1 | 1,137.5 | 1,205.9 | 962.8 | 717.2 |
PBDT | 2,972.8 | 3,360.8 | 2,248.4 | 2,192.8 | 2,028.7 | 1,771.7 | 1,856.6 | 2,720.8 | 2,716.1 | 2,247.7 | 2,043.8 | 877.2 |
Less: Depreciation Amortization | 1,169.2 | 1,131.1 | 1,166.9 | 1,168.1 | 1,163.7 | 966.1 | 969.2 | 854.3 | 789.8 | 810.0 | 661.5 | 503.3 |
PBT & Exceptional Items | 1,803.6 | 2,229.7 | 1,081.4 | 1,024.7 | 865.0 | 805.6 | 887.5 | 1,866.5 | 1,926.3 | 1,437.7 | 1,382.3 | 373.8 |
Less: Exceptional Income Expenses | 120.0 | 0.0 | 0.0 | 61.5 | 0.0 | -417.9 | 0.0 | 150.0 | -34.2 | -377.7 | -196.6 | -161.3 |
Profit Before Tax | 1,942.8 | 2,238.3 | 1,081.4 | 1,086.2 | 865.0 | 387.6 | 887.5 | 2,016.5 | 1,892.1 | 1,060.0 | 1,185.7 | 212.5 |
Less: Taxation | 462.7 | 494.8 | 275.9 | 33.0 | 212.4 | 253.2 | 269.0 | 556.3 | 515.0 | 283.6 | 273.3 | 41.9 |
Profit After Tax | 1,480.1 | 1,743.5 | 805.5 | 1,053.1 | 652.6 | 134.4 | 618.5 | 1,460.3 | 1,377.1 | 776.4 | 912.4 | 170.6 |
Earnings Per Share | 9.0 | 10.5 | 4.8 | 6.7 | 4.2 | 0.5 | 3.9 | 8.9 | 8.2 | 4.6 | 5.5 | 1.0 |
The Industry PE Ratio stands at 111.13, vs the PE Ratio of 70.80, which results in a Negative aspect.
The Industry PAT Growth stands at 53.08, vs the PAT Growth of 57.95, which results in a Positive aspect.
The Industry Dividend Yield stands at 1.11, vs the Dividend Yield of 0.25, which results in a Negative aspect.
The Industry PAT Margin stands at 14.99, vs the PAT Margin of 13.07, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,942.8 | 2,238.3 | 1,098.6 | 1,114.2 | 896.9 | 338.1 | 891.5 | 2,016.5 | 1,892.1 | 1,060.0 | 1,185.7 | 212.5 |
Tax Paid | -347.3 | -438.8 | -183.1 | -175.1 | -200.7 | -155.6 | -238.7 | -298.9 | -448.9 | -258.8 | -262.7 | -82.6 |
Adjustment | 1,622.3 | 1,590.1 | 1,918.0 | 1,917.7 | 2,093.3 | 2,565.7 | 2,506.9 | 2,310.2 | 1,817.5 | 1,957.2 | 1,489.0 | 1,266.4 |
Changes In Working Capital | 1,942.8 | 2,238.3 | 1,098.6 | 1,114.2 | 896.9 | 338.1 | 891.5 | 2,016.5 | 1,892.1 | 1,060.0 | 1,185.7 | 212.5 |
Cash Flow after changes in Working Capital | 2,431.6 | 3,390.8 | 3,883.0 | 2,260.7 | 2,692.0 | 4,089.4 | 4,091.3 | 3,836.6 | 3,843.2 | 2,527.9 | 1,987.3 | 2,111.3 |
Cash Flow from Operating Activities | 2,084.3 | 2,952.0 | 3,699.9 | 2,085.5 | 2,491.3 | 3,933.8 | 3,852.6 | 3,537.6 | 3,394.3 | 2,269.1 | 1,724.6 | 2,028.7 |
Cash Flow from Investing Activities | -7,009.5 | -1,392.2 | -1,032.6 | 300.8 | -54.5 | -214.8 | -761.9 | -3,431.0 | -422.2 | -362.5 | -944.1 | -1,820.2 |
Cash Flow from Financing Activities | 7,327.5 | -781.3 | -2,514.8 | -1,964.6 | -2,523.2 | -3,967.6 | -2,594.9 | -1,622.4 | -2,327.2 | -1,859.1 | -684.4 | -553.2 |
Net Cash Inflow / Outflow | 2,402.3 | 778.5 | 152.6 | 421.7 | -86.3 | -248.6 | 495.8 | -1,515.8 | 644.9 | 47.6 | 96.1 | -344.7 |
Opening Cash & Cash Equivalents | 2,060.1 | 1,051.1 | 895.8 | 474.4 | 561.1 | 809.6 | 313.9 | 1,670.6 | 1,019.2 | 971.7 | 875.6 | 1,220.2 |
Closing Cash & Cash Equivalent | 4,468.7 | 1,835.1 | 1,051.1 | 895.8 | 474.4 | 561.1 | 809.6 | 313.9 | 1,664.1 | 1,019.2 | 971.7 | 875.6 |
The Industry PCF RATIO stands at 13.27, vs the PCF RATIO of 3.35, which results in a Negative aspect.
The Industry PFCF Ratio stands at 23.54, vs the PFCF Ratio of 5.16, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 32,376.6 | 25,427.7 | 32,594.2 | 29,278.5 | 26,699.7 | 22,480.9 | 23,874.8 | 30,262.7 | 24,406.8 | 18,935.4 | 20,874.6 | 17,275.4 | 15,696.2 | 16,088.6 | 19,385.7 | 18,051.5 | 17,934.1 |
Total Income | 34,594.0 | 26,614.1 | 33,873.6 | 30,132.2 | 28,057.2 | 23,497.3 | 25,962.7 | 31,153.3 | 26,546.1 | 19,843.4 | 22,373.6 | 18,595.3 | 16,140.9 | 16,592.6 | 19,995.2 | 18,867.8 | 18,476.5 |
Total Expenditure | 15,527.9 | 14,319.8 | 13,790.4 | 17,057.7 | 19,246.5 | 16,231.6 | 14,979.0 | 20,042.6 | 13,089.5 | 11,023.2 | 11,577.0 | 10,291.8 | 9,368.1 | 10,044.3 | 10,147.5 | 10,596.3 | 12,185.9 |
PBIDT (Excl OI) | 16,848.7 | 11,107.9 | 18,803.8 | 12,220.8 | 7,453.2 | 6,249.3 | 8,895.8 | 10,220.1 | 11,317.3 | 7,912.2 | 9,297.6 | 6,983.6 | 6,328.1 | 6,044.3 | 9,238.2 | 7,455.2 | 5,748.2 |
Other Income | 2,217.4 | 1,186.4 | 1,279.4 | 853.7 | 1,357.5 | 1,016.4 | 2,087.9 | 890.6 | 2,139.3 | 908.0 | 1,499.0 | 1,319.9 | 444.7 | 504.0 | 609.5 | 816.3 | 542.4 |
Operating Profit | 19,066.1 | 12,294.3 | 20,083.2 | 13,074.5 | 8,810.7 | 7,265.7 | 10,983.7 | 11,110.7 | 13,456.6 | 8,820.2 | 10,796.6 | 8,303.5 | 6,772.8 | 6,548.3 | 9,847.7 | 8,271.5 | 6,290.6 |
Interest | 5,182.9 | 5,208.2 | 5,137.0 | 4,856.7 | 2,330.5 | 2,137.0 | 2,044.5 | 1,931.0 | 1,004.8 | 1,954.3 | 1,909.2 | 2,900.8 | 2,569.0 | 1,911.8 | 2,071.9 | 2,403.8 | 2,480.1 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,200.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 13,883.2 | 7,086.1 | 14,946.2 | 8,217.8 | 6,480.2 | 5,128.7 | 8,939.2 | 10,379.7 | 12,451.8 | 6,865.9 | 8,887.4 | 5,402.7 | 4,203.8 | 4,636.5 | 7,775.8 | 5,867.7 | 3,810.5 |
Depreciation | 3,918.1 | 4,000.6 | 4,086.8 | 3,979.4 | 2,913.4 | 2,951.8 | 2,941.8 | 2,885.3 | 2,771.5 | 2,812.1 | 2,844.8 | 2,882.1 | 2,942.4 | 2,916.2 | 2,915.7 | 2,895.1 | 2,893.2 |
Profit Before Tax | 9,965.1 | 3,085.5 | 10,859.4 | 4,238.4 | 3,566.8 | 2,176.9 | 5,997.4 | 7,494.4 | 9,680.3 | 4,053.8 | 6,042.6 | 2,520.6 | 1,261.4 | 1,720.3 | 4,860.1 | 2,972.6 | 917.3 |
Tax | 1,281.7 | 779.3 | 2,350.7 | 1,356.1 | 686.2 | 479.9 | 1,481.1 | 1,980.0 | 915.4 | 866.7 | 2,699.4 | 466.4 | 269.6 | 338.4 | 1,363.9 | 787.2 | 26.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 8,683.4 | 2,306.2 | 8,508.7 | 2,882.3 | 2,880.6 | 1,697.0 | 4,516.3 | 5,514.4 | 8,764.9 | 3,187.1 | 3,343.2 | 2,054.2 | 991.8 | 1,381.9 | 3,496.2 | 2,185.4 | 891.3 |
Net Profit | 8,683.4 | 2,306.2 | 8,508.7 | 2,882.3 | 2,880.6 | 1,697.0 | 4,516.3 | 5,514.4 | 8,764.9 | 3,187.1 | 3,343.2 | 2,054.2 | 991.8 | 1,381.9 | 3,496.2 | 2,185.4 | 891.3 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 17,450.8 | 16,412.5 | 16,411.3 | 16,405.5 | 16,405.4 | 16,407.0 | 16,400.6 | 16,397.2 | 16,396.7 | 16,396.1 | 16,395.4 | 16,430.6 | 16,423.3 | 16,422.5 | 16,420.3 | 16,419.0 | 16,419.0 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 4.9 | 1.4 | 5.2 | 1.8 | 1.7 | 1.1 | 2.9 | 3.4 | 5.3 | 2.0 | 2.1 | 1.2 | 0.7 | 0.8 | 2.1 | 1.3 | 0.7 |
Operating Profit Margin | 58.9 | 48.4 | 61.6 | 44.7 | 33.0 | 32.3 | 46.0 | 36.7 | 55.1 | 46.6 | 51.7 | 48.1 | 43.1 | 40.7 | 50.8 | 45.8 | 35.1 |
Net Profit Margin | 26.8 | 9.1 | 26.1 | 9.8 | 10.8 | 7.5 | 18.9 | 18.2 | 35.9 | 16.8 | 16.0 | 11.9 | 6.3 | 8.6 | 18.0 | 12.1 | 5.0 |
The Industry Net Sales Growth stands at 16.45, vs the Net Sales Growth of -9.47, which results in a Negative aspect.
The Industry Mcap Growth stands at 72.57, vs the Mcap Growth of -41.28, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 678.80 | 702.54 | 648.13 |
R3 | 669.95 | 668.23 | 642.32 |
R2 | 661.10 | 660.24 | 640.38 |
R1 | 648.80 | 647.08 | 638.44 |
Pivot | 639.95 | 639.09 | 639.95 |
S1 | 627.65 | 625.93 | 634.56 |
S2 | 618.80 | 617.94 | 632.62 |
S3 | 606.50 | 604.78 | 630.68 |
S4 | 594.20 | 575.64 | 624.87 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
87.11
Bearish
ROC
-4.72
Bearish
UltimateOscillator
35.74
Neutral
Williams Indicator
-92.26
Bullish
CCI Indicator
-127.08
Bullish
MACD
-2,522.74
Bearish
Stochastic Indicator
6.40
Bullish
ATR
33.27
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
02-06-2023 | 2.00 | 20 | Final |
30-05-2022 | 2.00 | 20 | Final |
27-07-2021 | 2.00 | 20 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
24-10-2024 | Quarterly Results |
02-04-2024 | inter alia, to consider the proposal for raising of funds through the issuance of eligible securities of the Company by way of private offerings and / or on a preferential allotment basis and / or a qualified institutions placement or any other methods or combination thereof as may be permitted under applicable laws, subject to such regulatory / statutory approvals as may be required. |
23-01-2024 | Quarterly Results |
20-10-2023 | Quarterly Results |
14-07-2023 | Quarterly Results |
23-05-2023 | Final Dividend & Audited Results |
20-01-2023 | Quarterly Results |
28-10-2022 | Quarterly Results |
21-07-2022 | Quarterly Results (Revised) |
19-07-2022 | Quarterly Results |
03-05-2022 | Audited Results & Dividend & Inter-alia: 1. consider and approve the audited Standalone and Consolidated Financial Results of the Company for the quarter and year ended 31st March, 2022 2. consider a proposal for recommending dividend for the financial year ended 31st March, 2022 |
19-01-2022 | Quarterly Results |
29-10-2021 | Quarterly Results |
30-07-2021 | Quarterly Results |
25-06-2021 | Final Dividend & Audited Results |