Today's Low
₹ 54.38
Today's High
₹ 56.24
52 Weeks Low
₹ 17.89
52 Weeks High
₹ 34.90
Lower
₹ 50.28
Upper
₹ 61.45
IRB Infrastructure Developers Limited engages in the construction, development, operation, and maintenance of roads and highways on build-operate-transfer (BOT) basis in India. It operates through two segments, BOT/ Toll Operate and Transfer Projects, and Construction. The company is also involved in real estate development; generation and sale of electricity through windmill; and hospitality and airport infrastructure activities. It has 23 projects with 12,975 lane kilometers of roads and highways. The company was incorporated in 1998 and is based in Mumbai, India. IRB Infrastructure Developers Limited is a subsidiary of Mhaiskar Ventures Private Limited.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 7,205.2 | 5,767.7 | 6,899.8 | 6,142.2 | 4,311.4 | 2,516.6 | 2,252.5 | 2,541.1 | 2,374.4 | 2,339.6 | 2,335.8 | 2,497.3 | 1,886.1 | 1,191.4 | 1,126.5 |
Total Non-Current Assets | 35,737.4 | 37,310.3 | 35,612.6 | 35,310.9 | 37,445.7 | 37,527.0 | 31,319.3 | 39,287.0 | 37,012.7 | 13,364.2 | 10,729.4 | 8,359.8 | 6,093.6 | 4,349.0 | 3,473.0 |
Total Assets | 42,942.6 | 43,078.0 | 42,512.4 | 41,453.0 | 41,757.1 | 40,068.4 | 46,255.4 | 41,828.2 | 39,390.5 | 15,703.8 | 13,066.2 | 10,858.0 | 7,979.8 | 5,541.4 | 4,600.5 |
Total Current Liabilities | 4,544.6 | 3,517.6 | 6,653.1 | 14,433.7 | 7,582.4 | 7,218.7 | 3,114.0 | 3,266.6 | 2,533.1 | 2,378.4 | 2,729.7 | 2,398.4 | 2,065.4 | 481.6 | 306.5 |
Total Non-Current Liabilities | 25,019.1 | 26,994.7 | 28,958.6 | 20,336.5 | 27,859.6 | 27,157.2 | 27,663.9 | 33,689.8 | 32,461.5 | 9,729.0 | 6,971.6 | 5,490.8 | 3,392.2 | 2,942.0 | 2,504.0 |
Shareholder's Funds | 13,378.9 | 12,565.6 | 6,900.8 | 6,682.9 | 6,315.2 | 5,692.5 | 5,271.6 | 4,836.3 | 4,360.9 | 3,560.7 | 3,255.6 | 2,856.6 | 2,432.6 | 2,039.9 | 1,730.1 |
Total Liabilities | 42,942.6 | 43,078.0 | 42,512.4 | 41,453.0 | 41,757.1 | 40,068.4 | 46,255.4 | 41,828.2 | 39,390.5 | 15,703.8 | 13,066.2 | 10,858.0 | 7,979.8 | 5,541.4 | 4,600.5 |
The Industry Quick Ratio stands at 1.49, vs the Quick Ratio of 0.40, which results in a Negative aspect.
The Industry Price to BV stands at 5.91, vs the Price to BV of 2.74, which results in a Negative aspect.
The Industry Current Ratio stands at 1.57, vs the Current Ratio of 0.43, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.40, vs the Debt to Equity Ratio of 1.38, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6,401.6 | 5,803.7 | 5,298.6 | 6,852.2 | 6,707.0 | 5,694.1 | 5,845.9 | 5,128.0 | 3,848.9 | 3,731.9 | 3,687.2 | 3,133.0 | 2,438.1 | 1,742.5 | 997.8 | 738.1 | 311.1 |
Total Expenditure | 3,166.0 | 3,002.8 | 2,781.1 | 3,871.6 | 3,763.5 | 3,005.4 | 2,788.6 | 2,461.5 | 1,631.0 | 1,974.0 | 2,050.1 | 1,759.5 | 1,345.3 | 944.0 | 559.0 | 326.2 | 145.6 |
Operating Profit(Excl OI) | 3,537.3 | 3,352.7 | 2,706.4 | 3,175.6 | 3,139.1 | 2,857.4 | 3,180.5 | 2,793.7 | 2,330.9 | 1,879.4 | 1,772.0 | 1,498.7 | 1,157.6 | 848.0 | 477.6 | 468.8 | 188.5 |
Add: Other Income | 301.7 | 551.8 | 188.9 | 195.0 | 195.6 | 168.7 | 123.2 | 127.2 | 113.0 | 121.4 | 134.8 | 125.2 | 64.8 | 49.5 | 38.8 | 56.9 | 23.0 |
Operating Profit | 3,537.3 | 3,352.7 | 2,706.4 | 3,175.6 | 3,139.1 | 2,857.4 | 3,180.5 | 2,793.7 | 2,330.9 | 1,879.4 | 1,772.0 | 1,498.7 | 1,157.6 | 848.0 | 477.6 | 468.8 | 188.5 |
Less: Interest | 1,521.2 | 1,894.0 | 1,697.3 | 1,573.6 | 1,126.3 | 976.0 | 1,341.8 | 1,070.2 | 937.4 | 760.4 | 623.9 | 550.5 | 356.4 | 249.4 | 148.3 | 200.6 | 91.3 |
PBDT | 2,016.1 | 1,458.6 | 1,009.1 | 1,602.0 | 2,012.8 | 1,881.4 | 1,838.7 | 1,723.5 | 1,393.5 | 1,118.9 | 1,148.1 | 948.2 | 801.2 | 598.6 | 329.3 | 268.2 | 97.1 |
Less: Depreciation Amortization | 832.1 | 682.8 | 581.7 | 468.3 | 539.5 | 544.1 | 854.8 | 853.3 | 707.1 | 477.1 | 441.5 | 297.0 | 225.4 | 181.9 | 114.4 | 101.6 | 52.6 |
PBT & Exceptional Items | 1,184.0 | 775.9 | 427.4 | 1,133.7 | 1,473.3 | 1,337.3 | 983.9 | 870.2 | 686.4 | 641.9 | 706.6 | 651.2 | 575.8 | 416.7 | 215.0 | 166.6 | 44.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 57.4 | 0.0 | 126.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,077.0 | 549.6 | 261.6 | 1,175.2 | 1,473.3 | 1,464.0 | 983.9 | 870.2 | 686.4 | 641.9 | 706.6 | 651.2 | 575.8 | 416.7 | 215.0 | 166.6 | 44.5 |
Less: Taxation | 356.9 | 188.2 | 144.5 | 454.4 | 623.4 | 544.4 | 268.5 | 230.6 | 144.1 | 182.3 | 153.0 | 155.2 | 111.8 | 13.3 | 37.8 | 40.0 | 14.8 |
Profit After Tax | 720.0 | 361.4 | 117.2 | 720.9 | 850.0 | 919.7 | 715.4 | 639.5 | 542.4 | 459.6 | 553.6 | 496.0 | 464.1 | 403.4 | 177.2 | 126.6 | 29.8 |
Earnings Per Share | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
The Industry PAT Margin stands at 5.25, vs the PAT Margin of 10.52, which results in a Positive aspect.
The Industry PAT Growth stands at 25.16, vs the PAT Growth of -15.19, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.67, vs the Dividend Yield of 0.48, which results in a Negative aspect.
The Industry PE Ratio stands at 43.11, vs the PE Ratio of 62.29, which results in a Positive aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,077.0 | 549.6 | 261.6 | 1,175.2 | 1,473.3 | 1,464.0 | 983.9 | 870.2 | 686.4 | 641.9 | 706.6 | 651.2 | 575.8 | 416.7 | 214.9 |
Tax Paid | -202.0 | -196.3 | -217.1 | -383.7 | -348.3 | -501.5 | -348.3 | -312.5 | -216.3 | -232.5 | -242.2 | -158.7 | -146.3 | -81.2 | -42.4 |
Adjustment | 2,189.1 | 2,240.3 | 2,181.4 | 1,765.0 | 1,470.5 | 1,276.0 | 2,132.7 | 1,830.4 | 1,530.0 | 1,107.2 | 929.1 | 695.7 | 517.1 | 382.8 | 229.2 |
Changes In Working Capital | 1,077.0 | 549.6 | 261.6 | 1,175.2 | 1,473.3 | 1,464.0 | 983.9 | 870.2 | 686.4 | 641.9 | 706.6 | 651.2 | 575.8 | 416.7 | 214.9 |
Cash Flow after changes in Working Capital | 1,966.1 | 560.4 | 1,084.0 | 4,092.9 | 3,058.2 | 2,633.8 | 3,540.4 | 2,652.4 | 2,039.8 | 1,887.9 | 1,687.6 | 1,269.0 | 1,215.2 | 984.4 | 304.0 |
Cash Flow from Operating Activities | 1,764.1 | 364.1 | 866.8 | 3,709.2 | 2,709.9 | 2,132.3 | 3,192.0 | 2,339.9 | 1,823.5 | 1,655.5 | 1,445.3 | 1,110.3 | 1,068.9 | 903.3 | 261.5 |
Cash Flow from Investing Activities | -650.3 | -1,553.4 | -8,176.1 | -4,905.3 | -4,081.4 | -2,621.5 | -2,981.0 | -3,144.0 | -2,297.0 | -2,394.5 | -2,247.3 | -2,672.9 | -2,372.8 | -1,022.3 | -604.7 |
Cash Flow from Financing Activities | -860.5 | 588.6 | 7,519.9 | 1,387.8 | 1,437.6 | 410.2 | -201.6 | 670.9 | 475.1 | 925.4 | 699.4 | 1,757.9 | 1,341.1 | 143.1 | 330.8 |
Net Cash Inflow / Outflow | 253.3 | -600.8 | 210.6 | 191.7 | 66.1 | -79.0 | 9.5 | -133.2 | 1.6 | 186.4 | -102.6 | 195.3 | 37.2 | 24.1 | -12.3 |
Opening Cash & Cash Equivalents | 47.3 | 648.0 | 437.4 | 272.4 | 206.3 | 285.3 | 275.8 | 409.7 | 443.1 | 256.7 | 355.3 | 160.1 | 122.8 | 98.8 | 111.1 |
Closing Cash & Cash Equivalent | 300.6 | 47.3 | 648.0 | 437.4 | 272.4 | 206.3 | 285.3 | 276.4 | 444.7 | 443.1 | 256.7 | 355.3 | 160.1 | 122.8 | 98.8 |
The Industry PCF RATIO stands at 10.02, vs the PCF RATIO of 0.05, which results in a Negative aspect.
The Industry PFCF Ratio stands at 25.73, vs the PFCF Ratio of -0.07, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 15,858.4 | 19,685.4 | 17,450.0 | 16,342.2 | 16,199.8 | 15,141.4 | 13,429.5 | 19,245.7 | 14,336.2 | 12,791.1 | 14,652.4 | 16,257.2 | 16,058.5 | 15,471.6 | 11,233.3 | 10,223.0 | 15,844.5 | 17,426.4 | 17,520.9 | 17,730.4 | 19,483.0 | 17,885.1 | 14,322.6 | 15,379.5 | 13,822.4 | 12,961.9 | 11,227.4 | 18,168.8 | 16,271.2 | 14,108.9 | 12,905.9 | 15,173.3 | 15,367.9 | 13,333.2 | 11,491.7 | 11,088.7 | 9,904.5 | 9,638.3 | 8,831.7 | 10,100.3 | 8,828.7 | 8,772.3 | 9,391.3 | 10,326.6 | 9,482.7 | 9,138.6 | 8,453.3 | 9,797.8 | 8,480.0 | 7,454.8 | 7,358.8 | 8,013.3 | 7,669.7 | 6,688.1 | 4,903.1 | 5,120.3 | 5,017.5 | 4,330.8 | 3,559.0 | 4,141.3 | 3,211.0 | 2,391.1 | 2,016.1 | 2,300.6 |
Total Income | 17,516.2 | 20,772.9 | 18,745.1 | 17,454.7 | 16,989.1 | 15,701.9 | 14,388.1 | 19,954.0 | 16,827.3 | 14,977.9 | 15,044.5 | 16,704.8 | 16,504.1 | 15,948.1 | 11,688.5 | 10,734.6 | 16,348.0 | 17,901.8 | 18,010.7 | 18,211.3 | 19,989.2 | 18,350.2 | 14,854.4 | 15,832.4 | 14,321.1 | 13,416.7 | 12,692.1 | 18,704.1 | 16,560.6 | 14,407.4 | 13,242.2 | 15,480.9 | 15,712.1 | 13,648.2 | 11,793.0 | 11,367.4 | 10,187.9 | 9,930.1 | 9,119.8 | 10,367.1 | 9,180.4 | 9,059.1 | 9,674.3 | 10,619.3 | 9,801.1 | 9,465.7 | 8,784.3 | 10,122.6 | 8,811.9 | 7,792.3 | 7,659.5 | 8,295.5 | 7,898.6 | 6,805.2 | 4,985.3 | 5,337.0 | 5,131.1 | 4,417.8 | 3,632.8 | 4,356.4 | 3,276.8 | 2,481.1 | 2,097.8 | 2,359.2 |
Total Expenditure | 8,191.0 | 10,990.7 | 9,503.7 | 8,563.9 | 8,612.5 | 7,695.6 | 6,778.5 | 8,639.5 | 7,920.4 | 5,407.5 | 7,475.9 | 9,258.3 | 8,457.5 | 8,272.0 | 5,683.1 | 5,447.1 | 9,295.4 | 10,289.4 | 10,047.1 | 9,176.3 | 11,881.8 | 10,281.1 | 7,621.5 | 7,912.8 | 7,234.0 | 6,659.1 | 5,502.9 | 9,990.7 | 8,053.3 | 6,673.9 | 5,815.7 | 7,433.6 | 7,971.5 | 6,457.7 | 5,442.3 | 4,803.7 | 4,198.4 | 4,084.6 | 3,602.1 | 4,472.8 | 4,408.8 | 4,423.4 | 5,173.1 | 5,776.8 | 5,254.8 | 5,059.1 | 4,645.9 | 5,543.0 | 4,671.4 | 4,037.9 | 4,144.0 | 4,718.9 | 4,522.8 | 3,752.4 | 2,539.4 | 2,627.4 | 2,707.2 | 2,059.4 | 1,811.9 | 2,479.6 | 2,006.2 | 1,375.7 | 1,031.2 | 1,131.7 |
PBIDT (Excl OI) | 7,667.5 | 8,694.7 | 7,946.3 | 7,778.3 | 7,587.3 | 7,445.8 | 6,651.0 | 10,606.3 | 6,415.8 | 7,383.6 | 7,176.5 | 6,998.9 | 7,601.0 | 7,199.6 | 5,550.2 | 4,775.9 | 6,549.1 | 7,137.0 | 7,473.8 | 8,554.1 | 7,601.2 | 7,604.0 | 6,701.1 | 7,466.7 | 6,588.4 | 6,302.8 | 5,724.5 | 8,178.1 | 8,217.9 | 7,435.0 | 7,090.2 | 7,739.7 | 7,396.4 | 6,875.5 | 6,049.4 | 6,285.0 | 5,706.1 | 5,553.7 | 5,229.7 | 5,627.5 | 4,419.9 | 4,348.9 | 4,218.2 | 4,549.8 | 4,227.9 | 4,079.5 | 3,807.5 | 4,254.9 | 3,808.7 | 3,416.9 | 3,214.9 | 3,294.5 | 3,146.9 | 2,935.6 | 2,363.8 | 2,492.9 | 2,310.3 | 2,271.4 | 1,747.1 | 1,661.8 | 1,204.8 | 1,015.3 | 984.9 | 1,169.0 |
Other Income | 1,657.8 | 1,087.5 | 1,295.1 | 1,112.5 | 789.4 | 560.5 | 958.6 | 708.3 | 2,491.1 | 2,186.7 | 392.0 | 447.6 | 445.6 | 476.5 | 455.2 | 511.6 | 503.5 | 475.3 | 489.9 | 480.9 | 506.2 | 465.1 | 531.8 | 452.9 | 498.7 | 454.8 | 1,464.7 | 535.4 | 289.4 | 298.5 | 336.3 | 307.5 | 344.2 | 315.0 | 301.3 | 278.8 | 283.4 | 291.8 | 288.1 | 266.8 | 351.7 | 286.8 | 283.0 | 292.7 | 318.3 | 327.2 | 331.0 | 324.8 | 331.8 | 337.6 | 300.7 | 282.2 | 228.9 | 117.1 | 82.2 | 216.7 | 113.6 | 87.0 | 73.9 | 215.0 | 65.8 | 90.0 | 81.7 | 58.5 |
Operating Profit | 9,325.2 | 9,782.2 | 9,241.4 | 8,890.8 | 8,376.6 | 8,006.3 | 7,609.6 | 11,314.6 | 8,906.9 | 9,570.4 | 7,568.5 | 7,446.5 | 8,046.6 | 7,676.1 | 6,005.4 | 5,287.6 | 7,052.6 | 7,612.4 | 7,963.7 | 9,035.0 | 8,107.3 | 8,069.1 | 7,232.9 | 7,919.6 | 7,087.1 | 6,757.5 | 7,189.2 | 8,713.5 | 8,507.4 | 7,733.5 | 7,426.5 | 8,047.2 | 7,740.6 | 7,190.5 | 6,350.7 | 6,563.7 | 5,989.5 | 5,845.5 | 5,517.7 | 5,894.3 | 4,771.6 | 4,635.7 | 4,501.2 | 4,842.5 | 4,546.2 | 4,406.7 | 4,138.5 | 4,579.6 | 4,140.5 | 3,754.4 | 3,515.5 | 3,576.6 | 3,375.8 | 3,052.8 | 2,446.0 | 2,709.6 | 2,423.9 | 2,358.4 | 1,821.0 | 1,876.8 | 1,270.5 | 1,105.3 | 1,066.6 | 1,227.5 |
Interest | 4,342.1 | 4,327.0 | 4,345.8 | 3,814.9 | 3,732.8 | 3,671.4 | 3,892.6 | 3,849.5 | 3,990.2 | 5,471.2 | 4,769.9 | 4,675.1 | 4,511.1 | 4,407.4 | 4,350.3 | 3,655.7 | 4,103.9 | 4,098.8 | 3,812.7 | 3,628.1 | 3,138.2 | 2,866.0 | 2,719.3 | 2,477.1 | 2,090.0 | 2,366.2 | 2,356.3 | 2,854.3 | 3,260.3 | 3,389.3 | 3,396.0 | 3,281.7 | 3,265.4 | 2,637.8 | 2,389.1 | 2,341.2 | 2,507.3 | 2,371.6 | 2,266.0 | 2,167.1 | 2,098.6 | 2,041.6 | 1,761.3 | 1,660.3 | 1,575.2 | 1,594.5 | 1,480.0 | 1,540.2 | 1,499.6 | 1,419.6 | 1,411.5 | 1,174.3 | 1,398.2 | 819.7 | 693.0 | 661.2 | 814.5 | 735.6 | 476.6 | 467.2 | 403.3 | 364.3 | 304.2 | 304.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 573.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 4,983.2 | 5,455.2 | 4,895.5 | 5,076.0 | 4,643.9 | 4,334.9 | 3,717.0 | 7,465.1 | 4,916.8 | 4,099.3 | 2,798.7 | 2,771.5 | 3,535.5 | 3,268.7 | 1,655.2 | 1,631.9 | 3,522.6 | 3,513.5 | 4,150.9 | 5,406.8 | 4,969.2 | 5,203.1 | 4,513.6 | 5,442.5 | 4,997.1 | 4,391.3 | 4,833.0 | 5,859.2 | 5,247.1 | 4,344.2 | 4,030.5 | 4,765.5 | 4,475.2 | 4,552.8 | 3,961.6 | 4,222.6 | 3,482.2 | 3,473.9 | 3,251.7 | 3,727.2 | 2,673.1 | 2,594.1 | 2,739.9 | 3,182.3 | 2,971.0 | 2,812.2 | 2,658.5 | 3,039.4 | 2,640.9 | 2,334.8 | 2,104.1 | 2,402.3 | 1,977.6 | 2,233.1 | 1,752.9 | 2,048.5 | 1,609.4 | 1,622.7 | 1,344.4 | 1,409.6 | 867.2 | 741.0 | 762.4 | 922.7 |
Depreciation | 2,312.0 | 2,513.1 | 2,326.9 | 2,367.2 | 2,221.3 | 2,150.3 | 1,918.6 | 2,031.1 | 1,888.6 | 1,923.6 | 1,651.6 | 1,364.0 | 1,774.1 | 1,913.8 | 1,285.3 | 843.9 | 1,053.6 | 955.5 | 1,138.9 | 1,535.1 | 1,357.1 | 1,321.1 | 1,372.3 | 1,344.6 | 1,152.2 | 1,212.4 | 1,260.2 | 1,815.6 | 2,263.7 | 1,802.8 | 2,274.0 | 2,207.4 | 2,223.7 | 2,261.3 | 2,031.8 | 2,016.7 | 1,719.7 | 1,788.5 | 1,797.3 | 1,765.1 | 1,192.8 | 1,121.2 | 1,239.7 | 1,216.9 | 1,094.3 | 1,128.1 | 1,106.8 | 1,086.0 | 1,015.6 | 723.7 | 628.5 | 602.3 | 587.2 | 585.4 | 544.3 | 536.8 | 515.8 | 530.8 | 396.2 | 376.4 | 330.9 | 286.2 | 271.5 | 255.3 |
Profit Before Tax | 2,671.1 | 2,942.1 | 2,568.6 | 2,708.8 | 2,422.6 | 2,184.6 | 1,798.4 | 5,434.0 | 3,028.2 | 2,175.7 | 1,147.1 | 1,407.5 | 1,761.4 | 1,354.8 | 369.9 | 788.0 | 2,468.9 | 2,558.1 | 3,012.1 | 3,871.7 | 3,612.0 | 3,882.0 | 3,141.3 | 4,097.9 | 3,844.9 | 3,178.9 | 3,572.8 | 4,043.5 | 2,983.4 | 2,541.4 | 1,756.5 | 2,558.1 | 2,251.5 | 2,291.5 | 1,929.8 | 2,205.9 | 1,762.4 | 1,685.4 | 1,454.5 | 1,962.1 | 1,480.3 | 1,472.9 | 1,500.3 | 1,965.3 | 1,876.7 | 1,684.1 | 1,551.7 | 1,953.4 | 1,625.3 | 1,611.1 | 1,475.6 | 1,800.0 | 1,390.4 | 1,647.7 | 1,208.6 | 1,511.7 | 1,093.6 | 1,092.0 | 948.3 | 1,033.2 | 536.4 | 454.8 | 490.9 | 667.4 |
Tax | 835.2 | 560.5 | 858.2 | 836.1 | 753.5 | 646.2 | 701.7 | 1,468.0 | 678.9 | 486.7 | 367.8 | 348.9 | 496.3 | 467.7 | 149.9 | 330.9 | 767.3 | 960.7 | 1,010.2 | 1,805.5 | 1,532.0 | 1,693.0 | 1,411.9 | 1,596.9 | 1,447.1 | 1,106.0 | 1,225.5 | 1,665.0 | 911.3 | 699.2 | 334.8 | 740.0 | 726.8 | 606.5 | 428.4 | 554.3 | 398.2 | 352.2 | 234.6 | 455.8 | 378.9 | 386.8 | 432.3 | 624.5 | 336.7 | 271.4 | 365.1 | 556.8 | 451.8 | 290.7 | 366.9 | 442.6 | 335.7 | 288.0 | 190.3 | 303.4 | -393.1 | 139.2 | 205.1 | 181.8 | 100.9 | 72.4 | 78.8 | 125.7 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,835.9 | 2,381.6 | 1,710.4 | 1,872.7 | 1,669.1 | 1,538.3 | 1,096.7 | 3,966.0 | 2,349.3 | 1,688.9 | 779.3 | 1,058.6 | 1,265.1 | 887.2 | 220.1 | 457.2 | 1,701.7 | 1,597.3 | 2,001.8 | 2,066.2 | 2,080.2 | 2,189.0 | 1,729.5 | 2,501.0 | 2,397.8 | 2,073.0 | 2,347.3 | 2,378.6 | 2,072.1 | 1,842.2 | 1,421.8 | 1,818.2 | 1,524.7 | 1,685.0 | 1,501.5 | 1,651.6 | 1,364.2 | 1,333.2 | 1,219.9 | 1,506.2 | 1,101.4 | 1,086.1 | 1,067.9 | 1,340.8 | 1,540.0 | 1,412.6 | 1,186.7 | 1,396.6 | 1,173.5 | 1,320.4 | 1,108.7 | 1,357.5 | 1,054.7 | 1,359.7 | 1,018.3 | 1,208.3 | 1,486.7 | 952.8 | 743.1 | 851.5 | 435.5 | 382.4 | 412.1 | 541.7 |
Net Profit | 1,835.9 | 2,381.6 | 1,710.4 | 1,872.7 | 1,669.1 | 1,538.3 | 1,096.7 | 3,966.0 | 2,349.3 | 1,688.9 | 779.3 | 1,058.6 | 1,265.1 | 887.2 | 220.1 | 457.2 | 1,701.7 | 1,597.3 | 2,001.8 | 2,066.2 | 2,080.2 | 2,189.0 | 1,729.5 | 2,501.0 | 2,397.8 | 2,073.0 | 2,347.3 | 2,378.6 | 2,072.1 | 1,842.2 | 1,421.8 | 1,818.2 | 1,524.7 | 1,685.0 | 1,501.5 | 1,651.6 | 1,364.2 | 1,333.2 | 1,219.9 | 1,506.2 | 1,101.4 | 1,086.1 | 1,067.9 | 1,340.8 | 1,540.0 | 1,412.6 | 1,186.7 | 1,396.6 | 1,173.5 | 1,320.4 | 1,108.7 | 1,357.5 | 1,054.7 | 1,359.7 | 1,018.3 | 1,208.3 | 1,486.7 | 952.8 | 743.1 | 851.5 | 435.5 | 382.4 | 412.1 | 541.7 |
ADDITIONAL INFOS: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Capital | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 6,039.0 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 | 3,323.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 2.3 | 1.4 | 6.0 | 2.9 | 2.0 | 1.2 | 2.1 | 2.8 | 2.0 | -0.6 | -0.9 | 3.2 | 4.6 | 5.7 | 5.9 | 5.9 | 6.2 | 4.9 | 7.1 | 6.8 | 5.9 | 6.7 | 6.8 | 5.9 | 5.2 | 4.1 | 5.2 | 4.3 | 4.8 | 4.2 | 4.7 | 4.1 | 4.0 | 3.7 | 4.5 | 3.3 | 3.3 | 3.2 | 4.1 | 4.6 | 4.3 | 3.6 | 4.3 | 3.6 | 4.0 | 3.3 | 4.0 | 3.1 | 4.0 | 3.0 | 3.5 | 4.3 | 2.8 | 2.1 | 2.5 | 1.3 | 1.2 | 1.2 | 1.6 |
Operating Profit Margin | 58.8 | 49.7 | 53.0 | 54.4 | 51.7 | 52.9 | 56.7 | 58.8 | 62.1 | 74.8 | 51.7 | 45.8 | 50.1 | 49.6 | 53.5 | 51.7 | 44.5 | 43.7 | 45.5 | 51.0 | 41.6 | 45.1 | 50.5 | 51.5 | 51.3 | 52.1 | 64.0 | 48.0 | 52.3 | 54.8 | 57.5 | 53.0 | 50.4 | 53.9 | 55.3 | 59.2 | 60.5 | 60.6 | 62.5 | 58.4 | 54.0 | 52.8 | 47.9 | 46.9 | 47.9 | 48.2 | 49.0 | 46.7 | 48.8 | 50.4 | 47.8 | 44.6 | 44.0 | 45.6 | 49.9 | 52.9 | 48.3 | 54.5 | 51.2 | 45.3 | 39.6 | 46.2 | 52.9 | 53.4 |
Net Profit Margin | 11.6 | 12.1 | 9.8 | 11.5 | 10.3 | 10.2 | 8.2 | 20.6 | 16.4 | 13.2 | 5.3 | 6.5 | 7.9 | 5.7 | 2.0 | 4.5 | 10.7 | 9.2 | 11.4 | 11.7 | 10.7 | 12.2 | 12.1 | 16.3 | 17.3 | 16.0 | 20.9 | 13.1 | 12.7 | 13.1 | 11.0 | 12.0 | 9.9 | 12.6 | 13.1 | 14.9 | 13.8 | 13.8 | 13.8 | 14.9 | 12.5 | 12.4 | 11.4 | 13.0 | 16.2 | 15.5 | 14.0 | 14.3 | 13.8 | 17.7 | 15.1 | 16.9 | 13.8 | 20.3 | 20.8 | 23.6 | 29.6 | 22.0 | 20.9 | 20.6 | 13.6 | 16.0 | 20.4 | 23.5 |
The Industry Net Sales Growth stands at 11.10, vs the Net Sales Growth of 2.16, which results in a Negative aspect.
The Industry Mcap Growth stands at 34.32, vs the Mcap Growth of -63.49, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 59.59 | 61.17 | 56.89 |
R3 | 58.47 | 58.66 | 56.38 |
R2 | 57.36 | 57.45 | 56.21 |
R1 | 56.61 | 56.80 | 56.04 |
Pivot | 55.50 | 55.59 | 55.50 |
S1 | 54.75 | 54.94 | 55.70 |
S2 | 53.64 | 53.73 | 55.53 |
S3 | 52.89 | 53.08 | 55.36 |
S4 | 52.15 | 50.01 | 54.85 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.00
Bullish
RSI
47.62
Neutral
ROC
-4.90
Bearish
UltimateOscillator
45.65
Neutral
Williams Indicator
-80.42
Bullish
CCI Indicator
-52.93
Neutral
MACD
-2,896.58
Bearish
Stochastic Indicator
13.45
Bullish
ATR
3.40
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
08-11-2024 | 0.10 | 10 | Interim |
08-02-2024 | 0.10 | 10 | Interim |
06-11-2023 | 0.10 | 10 | Interim |
29-05-2023 | 0.08 | 7.5 | Interim |
12-08-2022 | 1.25 | 12.5 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
30-10-2024 | Quarterly Results & Interim Dividend |
09-10-2024 | Inter alia, to consider and approve:- (1) the proposal of raising of debt by the Company, including by way of issuance of foreign currency denominated notes or other debt securities (either in India or Overseas) or by way of borrowings in the form of term loans, in one or more tranches. |
04-04-2024 | Inter-alia, to consider and approve the proposal for early redemption of non-convertible debentures issued by the Company |
31-01-2024 | Interim Dividend & Quarterly Results Inter alia, consider and approve the proposal of raising of debt by the Company, including by way of issuance of debt securities (either in India or Overseas) or by way of borrowings in the form of term loans, for the purpose of, inter-alia, refinancing the existing debt or debt securities with longer dated debt/ debt securities. |
27-10-2023 | Quarterly Results & Interim Dividend |
14-08-2023 | Inter alia, to consider inter alia modifications to the terms of non-convertible debentures issued by the Company aggregating to INR 350 Crores on private placement basis in September 2021, bearing ISIN: INE821I07102, Scrip Code: 973525. |
31-07-2023 | Quarterly Results |
19-05-2023 | Interim Dividend & Audited Results |
13-02-2023 | Quarterly Results |
04-01-2023 | Stock Split |
21-10-2022 | Quarterly Results |
05-08-2022 | Quarterly Results & Interim Dividend |
17-05-2022 | Audited Results |
10-02-2022 | Quarterly Results |
26-10-2021 | Preferential Issue of shares & Quarterly Results |
10-08-2021 | Quarterly Results |
27-05-2021 | Audited Results |