Today's Low
₹ 892.40
Today's High
₹ 904.65
52 Weeks Low
₹ 408.40
52 Weeks High
₹ 578.00
Lower
₹ 713.90
Upper
₹ 1,070.80
ICICI Securities Limited provides institutional and retail broking, merchant banking, and advisory services to corporates, financial institutions, high net-worth individuals, and retail investors in India. The company operates through three segments:; Treasury, Broking & Distribution, and Issuer Services & Advisory. It operates ICICIdirect.com, an online broking platform to invest in equity, derivatives, currency futures, and margin trading funding; and distributes financial products and services, such as mutual funds, fixed deposits, loans, tax services, pension products, rental discounting, asset financing, overdraft, and life and general insurance products. The company also provides private wealth management services, such as investment solutions, protection, mortgages and loans, tax advisory, estate planning, and real estate services, as well as alternative investment, raising equity capital, debt syndication, and monetizing assets services. In addition, it offers equity capital market products and services, including initial public offerings, qualified institutional placements, issues rights, follow-on offerings, issues preferential, block deal, corporate access, investor meets, and equity research; and corporate finance services comprising equity capital market, debt advisory, mergers and acquisitions, advisory, private equity, and structured products. The company was formerly known as ICICI Securities and Finance Company Limited and changed its name to ICICI Securities Limited in April 2003. The company was incorporated in 1995 and is headquartered in Mumbai, India. ICICI Securities Limited operates as a subsidiary of ICICI Bank Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Assets | 15,053.7 | 13,228.0 | 7,811.0 | 3,989.7 | 4,376.6 | 2,628.7 | 1,732.8 | 1,151.3 | 1,153.6 | 1,347.6 | 568.3 | 907.0 |
Non-Current Assets | 3,391.9 | 2,911.7 | 2,030.7 | 2,126.9 | 1,478.5 | 1,442.9 | 1,206.3 | 195.3 | 170.6 | 193.8 | 209.2 | 44.7 |
Total Assets | 18,445.6 | 16,139.7 | 9,841.7 | 6,116.6 | 5,855.1 | 4,071.6 | 2,939.1 | 1,346.6 | 1,324.2 | 1,541.4 | 777.5 | 951.7 |
Current Liabilities | 0.0 | 0.0 | 6,297.6 | 3,150.4 | 3,546.8 | 1,972.7 | 1,436.3 | 905.6 | 937.9 | 1,264.8 | 213.4 | 348.3 |
Non-Current Liabilities | 2,894.5 | 2,508.6 | 1,721.4 | 1,756.7 | 1,256.9 | 1,240.5 | 1,008.2 | 38.7 | 29.9 | 24.6 | 429.2 | 447.9 |
Total Equity | 2,852.5 | 2,430.5 | 1,822.1 | 1,209.5 | 1,047.3 | 847.7 | 489.6 | 398.2 | 352.3 | 249.4 | 131.3 | 147.2 |
Total Liabilities & Total Equity | 18,445.6 | 16,139.7 | 9,841.7 | 6,116.6 | 5,855.1 | 4,071.6 | 2,939.1 | 1,346.6 | 1,324.2 | 1,541.4 | 777.5 | 951.7 |
The Industry Price to BV stands at 6.99, vs the Price to BV of 6.67, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.52, vs the Quick Ratio of 1.00, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 1.02, vs the Debt to Equity Ratio of 1.25, which results in a Negative aspect.
The Industry Current Ratio stands at 1.54, vs the Current Ratio of 1.27, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 3,415.8 | 3,435.0 | 2,586.2 | 1,719.1 | 1,705.7 | 1,861.0 | 1,404.2 | 1,124.6 | 1,209.5 | 812.3 | 523.1 | 751.3 |
Total Expenditure | 1,313.0 | 1,257.2 | 998.0 | 840.0 | 913.8 | 943.8 | 837.8 | 708.7 | 712.4 | 632.0 | 475.8 | 480.2 |
Operating Profit(Excl OI) | 2,112.5 | 2,189.0 | 1,592.2 | 900.7 | 814.5 | 917.2 | 566.5 | 415.9 | 497.1 | 180.3 | 47.2 | 271.1 |
Add: Other Income | 9.7 | 11.2 | 4.1 | 21.7 | 22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Operating Profit | 2,112.5 | 2,189.0 | 1,592.2 | 900.7 | 814.5 | 917.2 | 566.5 | 415.9 | 497.1 | 180.3 | 47.2 | 271.1 |
Less: Interest | 536.3 | 273.7 | 107.3 | 86.4 | 42.3 | 49.5 | 28.9 | 25.8 | 31.1 | 24.7 | 57.6 | 40.9 |
PBDT | 1,576.2 | 1,915.3 | 1,485.0 | 814.3 | 772.2 | 867.7 | 537.5 | 390.1 | 466.0 | 155.6 | -10.4 | 230.2 |
Less: Depreciation | 75.1 | 62.5 | 54.2 | 61.4 | 15.0 | 15.3 | 15.5 | 16.0 | 16.3 | 13.5 | 0.0 | 14.4 |
PBT & Exceptional Items | 1,501.1 | 1,852.8 | 1,430.8 | 752.9 | 757.2 | 852.4 | 522.0 | 374.1 | 449.7 | 142.2 | -10.4 | 215.8 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 1,501.1 | 1,852.8 | 1,430.8 | 752.9 | 757.2 | 852.4 | 522.0 | 374.1 | 449.7 | 142.2 | -10.4 | 215.8 |
Less: Taxation | 383.5 | 470.2 | 363.1 | 210.9 | 266.5 | 298.9 | 183.5 | 135.4 | 155.8 | 51.3 | 3.6 | 82.0 |
Profit After Tax | 1,117.6 | 1,382.6 | 1,067.7 | 542.0 | 490.7 | 553.5 | 338.6 | 238.7 | 293.9 | 90.8 | -14.0 | 133.8 |
Earnings Per Share | 3.5 | 4.3 | 3.3 | 1.7 | 1.5 | 1.7 | 1.1 | 0.7 | 0.9 | 0.3 | -0.1 | 1.1 |
The Industry Dividend Yield stands at 1.35, vs the Dividend Yield of 3.23, which results in a Positive aspect.
The Industry PE Ratio stands at 47.32, vs the PE Ratio of 14.90, which results in a Negative aspect.
The Industry PAT Margin stands at 27.97, vs the PAT Margin of 31.83, which results in a Positive aspect.
The Industry PAT Growth stands at 65.08, vs the PAT Growth of 10.45, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2009 | FY 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 1,501.1 | 1,852.8 | 1,430.8 | 752.9 | 757.2 | 852.4 | 522.0 | 374.1 | 449.7 | 142.2 | -10.4 | 215.8 |
Tax Paid | -384.3 | -462.8 | -328.5 | -205.1 | -271.8 | -322.1 | -198.6 | -155.3 | -157.9 | -53.1 | -51.8 | -96.4 |
Adjustment | 632.4 | 317.8 | 179.2 | 151.8 | 46.2 | 80.1 | 43.7 | 43.5 | 40.0 | 41.6 | 60.3 | 49.2 |
Changes In Working Capital | 1,501.1 | 1,852.8 | 1,430.8 | 752.9 | 757.2 | 852.4 | 522.0 | 374.1 | 449.7 | 142.2 | -10.4 | 215.8 |
Cash Flow after changes in Working Capital | -289.9 | -2,134.7 | -1,281.0 | -1,673.2 | 2,561.1 | 393.2 | 363.9 | 387.6 | 379.1 | 245.6 | 212.1 | 29.8 |
Cash Flow from Operating Activities | -674.2 | -2,597.5 | -1,609.5 | -1,878.3 | 2,289.3 | 71.1 | 165.3 | 232.2 | 221.3 | 192.5 | 160.2 | -67.4 |
Cash Flow from Investing Activities | -124.8 | -68.8 | -40.2 | -22.6 | -20.8 | -21.0 | -17.0 | -16.5 | 88.9 | -114.7 | -182.2 | -54.5 |
Cash Flow from Financing Activities | 266.0 | 3,130.5 | 1,417.0 | 558.8 | -561.5 | 6.4 | -54.1 | -271.5 | -331.5 | -4.3 | -46.1 | 179.3 |
Net Cash Inflow / Outflow | -533.0 | 464.2 | -232.7 | -1,342.1 | 1,707.0 | 56.4 | 94.2 | -55.7 | -21.4 | 73.5 | -68.1 | 57.4 |
Opening Cash & Cash Equivalents | 773.6 | 309.4 | 542.0 | 1,884.1 | 177.1 | 120.6 | 26.4 | 82.1 | 103.5 | 30.0 | 108.0 | 50.6 |
Closing Cash & Cash Equivalent | 240.6 | 773.6 | 309.4 | 542.0 | 1,884.1 | 177.1 | 120.6 | 26.4 | 82.1 | 103.5 | 39.9 | 108.0 |
The Industry PCF RATIO stands at 0.52, vs the PCF RATIO of -4.75, which results in a Negative aspect.
The Industry PFCF Ratio stands at 4.94, vs the PFCF Ratio of -4.47, which results in a Negative aspect.
Particulars | Sep 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 17,066.5 | 15,431.7 | 13,227.3 | 12,490.0 | 9,343.1 | 8,847.8 | 8,789.6 | 8,584.6 | 7,935.5 | 8,916.7 | 9,416.4 | 8,563.7 | 7,453.0 | 7,393.4 | 6,201.1 | 6,806.8 | 5,460.4 | 4,804.4 |
Total Income | 17,070.9 | 15,444.4 | 13,232.6 | 12,489.6 | 9,344.4 | 8,852.1 | 8,798.8 | 8,656.3 | 7,947.6 | 8,923.0 | 9,419.2 | 8,565.6 | 7,477.0 | 7,393.4 | 6,199.7 | 6,804.6 | 5,464.0 | 4,819.4 |
Total Expenditure | 5,385.6 | 4,642.1 | 4,115.5 | 4,388.0 | 3,631.5 | 3,368.0 | 3,301.7 | 3,351.0 | 3,109.3 | 3,285.2 | 3,334.0 | 3,127.9 | 2,748.0 | 2,535.5 | 2,231.1 | 2,666.0 | 2,506.7 | 2,291.8 |
PBIDT (Excl OI) | 11,680.9 | 10,789.6 | 9,111.8 | 8,102.0 | 5,711.6 | 5,479.8 | 5,487.9 | 5,233.6 | 4,826.2 | 5,631.5 | 6,082.4 | 5,435.8 | 4,705.0 | 4,857.9 | 3,970.0 | 4,140.8 | 2,953.7 | 2,512.6 |
Other Income | 4.4 | 12.7 | 5.3 | -0.4 | 1.3 | 4.3 | 9.2 | 71.7 | 12.1 | 6.3 | 2.8 | 1.9 | 24.0 | 0.0 | -1.4 | -2.2 | 3.6 | 15.0 |
Operating Profit | 11,685.3 | 10,802.3 | 9,117.1 | 8,101.6 | 5,712.9 | 5,484.1 | 5,497.1 | 5,305.3 | 4,838.3 | 5,637.8 | 6,085.2 | 5,437.7 | 4,729.0 | 4,857.9 | 3,968.6 | 4,138.6 | 2,957.3 | 2,527.6 |
Interest | 4,187.8 | 3,266.4 | 2,606.5 | 2,150.5 | 1,846.1 | 1,746.7 | 1,530.3 | 1,082.2 | 1,003.7 | 910.8 | 827.2 | 580.9 | 417.9 | 305.7 | 253.2 | 284.9 | 229.0 | 287.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 7,497.5 | 7,535.9 | 6,510.6 | 5,951.1 | 3,866.8 | 3,737.4 | 3,966.8 | 4,223.1 | 3,834.6 | 4,727.0 | 5,258.0 | 4,856.8 | 4,311.1 | 4,552.2 | 3,715.4 | 3,853.7 | 2,728.3 | 2,239.8 |
Depreciation | 386.0 | 336.9 | 271.6 | 257.6 | 223.1 | 205.5 | 193.5 | 187.4 | 164.3 | 173.8 | 159.7 | 147.6 | 144.2 | 139.1 | 137.6 | 130.7 | 134.4 | 162.5 |
Profit Before Tax | 7,111.5 | 7,199.0 | 6,239.0 | 5,693.5 | 3,643.7 | 3,531.9 | 3,773.3 | 4,035.7 | 3,670.3 | 4,553.2 | 5,098.3 | 4,709.2 | 4,166.9 | 4,413.1 | 3,577.8 | 3,723.0 | 2,593.9 | 2,077.3 |
Tax | 1,821.1 | 1,833.7 | 1,582.1 | 1,457.2 | 935.3 | 905.1 | 963.8 | 1,031.6 | 934.4 | 1,150.3 | 1,294.8 | 1,196.8 | 1,059.7 | 1,118.4 | 907.6 | 941.5 | 663.1 | 518.5 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 5,290.4 | 5,365.3 | 4,656.9 | 4,236.3 | 2,708.4 | 2,626.8 | 2,809.5 | 3,004.1 | 2,735.9 | 3,402.9 | 3,803.5 | 3,512.4 | 3,107.2 | 3,294.7 | 2,670.2 | 2,781.5 | 1,930.8 | 1,558.8 |
Net Profit | 5,290.4 | 5,365.3 | 4,656.9 | 4,236.3 | 2,708.4 | 2,626.8 | 2,809.5 | 3,004.1 | 2,735.9 | 3,402.9 | 3,803.5 | 3,512.4 | 3,107.2 | 3,294.7 | 2,670.2 | 2,781.5 | 1,930.8 | 1,558.8 |
ADDITIONAL INFOS: | ||||||||||||||||||
Equity Capital | 1,620.0 | 1,616.8 | 1,616.0 | 1,615.5 | 1,614.8 | 1,614.3 | 1,614.1 | 1,614.1 | 1,613.9 | 1,613.4 | 1,615.7 | 1,613.0 | 1,612.8 | 1,611.1 | 1,611.6 | 1,610.9 | 1,610.7 | 1,610.7 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 16.3 | 16.6 | 14.4 | 13.1 | 8.4 | 8.1 | 8.7 | 9.3 | 8.5 | 10.5 | 11.8 | 10.9 | 9.6 | 10.2 | 8.3 | 8.6 | 6.0 | 4.8 |
Operating Profit Margin | 68.5 | 70.0 | 68.9 | 64.9 | 61.1 | 62.0 | 62.5 | 61.8 | 61.0 | 63.2 | 64.6 | 63.5 | 63.5 | 65.7 | 64.0 | 60.8 | 54.2 | 52.6 |
Net Profit Margin | 31.0 | 34.8 | 35.2 | 33.9 | 29.0 | 29.7 | 32.0 | 35.0 | 34.5 | 38.2 | 40.4 | 41.0 | 41.7 | 44.6 | 43.1 | 40.9 | 35.4 | 32.4 |
The Industry Net Sales Growth stands at 24.42, vs the Net Sales Growth of -0.18, which results in a Negative aspect.
The Industry Mcap Growth stands at 43.14, vs the Mcap Growth of 14.27, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 933.15 | 951.03 | 903.57 |
R3 | 921.27 | 922.95 | 897.96 |
R2 | 909.38 | 910.23 | 896.09 |
R1 | 900.87 | 902.55 | 894.22 |
Pivot | 888.98 | 889.83 | 888.98 |
S1 | 880.47 | 882.15 | 890.48 |
S2 | 868.58 | 869.43 | 888.61 |
S3 | 860.07 | 861.75 | 886.74 |
S4 | 851.55 | 828.63 | 881.13 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
74.75
Bearish
ROC
6.85
Bullish
UltimateOscillator
53.37
Neutral
Williams Indicator
-9.95
Bearish
CCI Indicator
144.44
Bearish
MACD
-2,379.85
Bearish
Stochastic Indicator
88.11
Neutral
ATR
33.14
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
26-04-2024 | 0.00 | 0 | Interim |
27-10-2023 | 12.00 | 240 | Interim |
22-08-2023 | 9.25 | 185 | Final |
31-10-2022 | 9.75 | 195 | Interim |
18-08-2022 | 12.75 | 255 | Final |
27-10-2021 | 11.25 | 225 | Interim |
10-08-2021 | 13.50 | 270 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
22-10-2024 | Quarterly Results |
18-04-2024 | Interim Dividend & Audited Results |
16-01-2024 | Quarterly Results |
16-10-2023 | Interim Dividend & Quarterly Results |
20-07-2023 | Quarterly Results |
29-06-2023 | Inter alia, to consider a proposal for delisting of Equity Shares of the Company pursuant to a Scheme of Arrangement with ICICI Bank Limited, listed Holding Company, under Chapter VI Part C, Regulation 37 of SEBI (Delisting of Equity Shares) Regulations, 2021. |
19-01-2023 | Quarterly Results |
20-10-2022 | Interim Dividend & Quarterly Results |
21-07-2022 | Quarterly Results |
20-04-2022 | Final Dividend & Audited Results |
18-01-2022 | Quarterly Results |
19-10-2021 | ICICI Securities Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/10/2021 ,inter alia, to consider and approve the audited financial results of the Company for the quarter and half year ended September 30, 2021 and declaration of interim dividend, if any. |
20-07-2021 | Quarterly Results |