![]()
Daily Range
Daily RangeToday's Low
₹ 23.12
Today's High
₹ 23.12
![]()
52 Weeks Range
52 Weeks Low
₹ 3.80
52 Weeks High
₹ 7.00
![]()
Momentum of the Stock
Momentum of the Stock ![]()
Strong Bullish
Strong Bullish![]()
Circuit Limit
Lower
₹ 22.65
Upper
₹ 23.58
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Future Market Networks Limited, together with its subsidiaries, engages in the development and management of commercial, trade, retail, and infra-logistic projects in India. It also constructs, develops, and sells integrated large-scale warehouses. The company was formerly known as Agre Developers Limited and changed its name to Future Market Networks Limited in February 2012. The company was incorporated in 2008 and is based in Mumbai, India. Future Market Networks Limited is a subsidiary of Future Corporate Resources Private Limited.
![]()
Companies under the same Group
Companies under the same Group
Future Enter.-B-DVR
Future Consumer
Praxis Home Retail
Key MetricsNo of shares Outstanding
5.8 Cr.
EPS-TTM
₹15.46
Face Value
₹10.00
Book Value
₹19.36
Net Asset Value
₹5.70
ROE
-25.04%
ROA
-1.93%
ROCE
15.83%
Dividend Yield
0.00%
Total Debt
₹ 0.0 Cr.
Sales Growth
8.38%
PAT Growth
66.67%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 158.7 | 182.7 | 184.2 | 210.0 | 142.9 | 183.7 | 354.9 | 191.8 | 335.7 | 457.1 | 286.8 | 379.9 |
| Total Non-Current Assets | 310.3 | 318.1 | 342.9 | 448.4 | 331.2 | 407.4 | 460.9 | 610.0 | 1,011.9 | 1,242.5 | 982.7 | 952.0 |
| Total Assets | 469.0 | 500.8 | 564.2 | 695.6 | 580.0 | 653.9 | 815.8 | 810.4 | 1,347.6 | 1,699.6 | 1,269.4 | 1,331.9 |
| Total Current Liabilities | 265.9 | 259.8 | 352.9 | 381.8 | 429.3 | 389.9 | 558.9 | 441.4 | 498.2 | 470.5 | 407.3 | 286.6 |
| Total Non-Current Liabilities | 168.2 | 196.5 | 98.3 | 138.9 | -35.4 | 66.2 | 59.1 | 164.8 | 671.9 | 977.6 | 534.8 | 604.4 |
| Shareholder's Funds | 32.8 | 41.8 | 110.7 | 170.2 | 179.4 | 178.9 | 193.6 | 199.9 | 157.6 | 231.6 | 307.4 | 420.0 |
| Total Liabilities | 469.0 | 500.8 | 564.2 | 695.6 | 580.0 | 653.9 | 815.8 | 810.4 | 1,347.6 | 1,699.6 | 1,269.4 | 1,331.9 |
![]()
Financial Statement Analysis
Price to BV
The Industry Price to BV stands at 6.99, vs the Price to BV of 0.61, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 4.79, vs the Quick Ratio of 0.53, which results in a Negative aspect.
Current Ratio
The Industry Current Ratio stands at 4.87, vs the Current Ratio of 0.55, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.21, vs the Debt to Equity Ratio of 0.02, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 92.4 | 85.3 | 69.0 | 126.8 | 131.3 | 84.3 | 87.0 | 89.2 | 156.9 | 160.7 | 158.9 | 165.2 |
| Total Expenditure | 42.5 | 64.1 | 53.4 | 72.6 | 89.8 | 62.8 | 76.4 | 59.5 | 126.2 | 131.2 | 121.6 | 123.5 |
| Operating Profit(Excl OI) | 55.8 | 25.6 | 22.9 | 121.5 | 58.9 | 55.2 | 43.7 | 55.9 | 40.2 | 36.0 | 56.6 | 105.5 |
| Add: Other Income | 5.9 | 4.4 | 7.2 | 67.3 | 17.4 | 33.7 | 33.1 | 26.3 | 9.5 | 6.5 | 19.3 | 63.8 |
| Operating Profit | 55.8 | 25.6 | 22.9 | 121.5 | 58.9 | 55.2 | 43.7 | 55.9 | 40.2 | 36.0 | 56.6 | 105.5 |
| Less: Interest | 20.4 | 21.2 | 22.3 | 30.4 | 20.4 | 24.6 | 43.6 | 55.6 | 74.9 | 80.0 | 85.4 | 88.1 |
| PBDT | 35.4 | 4.4 | 0.5 | 91.1 | 38.5 | 30.6 | 0.1 | 0.3 | -34.7 | -44.0 | -28.8 | 17.4 |
| Less: Depreciation Amortization | 17.8 | 18.6 | 38.6 | 52.5 | 26.3 | 26.1 | 27.4 | 32.4 | 41.7 | 28.6 | 27.8 | 25.0 |
| PBT & Exceptional Items | 17.7 | -14.3 | -38.1 | 38.6 | 12.2 | 4.5 | -27.3 | -32.1 | -76.4 | -72.6 | -56.7 | -7.6 |
| Less: Exceptional Income Expenses | -20.9 | 0.0 | 0.0 | 0.0 | -0.4 | 1.5 | 0.0 | 69.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | 1.4 | -15.4 | -38.7 | 39.4 | 13.3 | -10.4 | -27.3 | 37.2 | -76.4 | -72.6 | -56.7 | -7.6 |
| Less: Taxation | 10.8 | 12.6 | -7.9 | 9.3 | 3.3 | 4.2 | 0.8 | -66.4 | 1.1 | 0.0 | -4.5 | -7.3 |
| Profit After Tax | -9.4 | -28.0 | -30.8 | 30.1 | 10.0 | -14.6 | -28.1 | 103.6 | -77.6 | -72.6 | -52.2 | -0.3 |
| Earnings Per Share | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.2 | -0.1 | -0.1 | -0.1 | 0.0 |
![]()
Financial Statement Analysis
Dividend Yield
The Industry Dividend Yield stands at 0.09, vs the Dividend Yield of 0.00, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 13.52, vs the PAT Growth of 199.68, which results in a Positive aspect.
PAT Margin
The Industry PAT Margin stands at 19.14, vs the PAT Margin of 23.74, which results in a Positive aspect.
PE Ratio
The Industry PE Ratio stands at 60.89, vs the PE Ratio of 0.95, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 1.4 | -15.4 | -38.7 | 39.4 | 13.3 | -10.4 | -26.1 | 37.2 | -76.4 | -72.6 | -56.6 | -7.6 |
| Tax Paid | 5.9 | -1.8 | 3.9 | -3.3 | -3.3 | -0.5 | 9.3 | 2.3 | -0.6 | -0.8 | -1.1 | -5.7 |
| Adjustment | 50.1 | 67.1 | 67.7 | 22.0 | 31.1 | 34.2 | 47.9 | -1.5 | 110.8 | 108.1 | 100.3 | 48.1 |
| Changes In Working Capital | 1.4 | -15.4 | -38.7 | 39.4 | 13.3 | -10.4 | -26.1 | 37.2 | -76.4 | -72.6 | -56.6 | -7.6 |
| Cash Flow after changes in Working Capital | 65.0 | -33.4 | -33.6 | -78.1 | 28.2 | 101.9 | -15.6 | -7.1 | 357.2 | -57.0 | 54.0 | 76.5 |
| Cash Flow from Operating Activities | 70.9 | -35.2 | -29.7 | -81.4 | 24.9 | 101.4 | -6.3 | -4.8 | 356.6 | -57.7 | 52.8 | 70.8 |
| Cash Flow from Investing Activities | -28.8 | 1.3 | 66.9 | 108.0 | 65.2 | 44.1 | 80.0 | 47.2 | -281.3 | -39.1 | -25.0 | -152.8 |
| Cash Flow from Financing Activities | -27.0 | 37.8 | -36.6 | -38.2 | -86.9 | -116.1 | -69.0 | -43.2 | -83.9 | 87.0 | -13.9 | 87.4 |
| Net Cash Inflow / Outflow | 15.2 | 3.8 | 0.6 | -11.5 | 3.3 | 29.5 | 4.7 | -0.7 | -8.6 | -9.8 | 13.9 | 5.3 |
| Opening Cash & Cash Equivalents | 21.7 | 17.9 | 17.3 | 28.8 | 34.6 | 0.0 | -4.6 | -3.9 | 11.5 | 21.3 | 7.4 | 2.1 |
| Closing Cash & Cash Equivalent | 36.8 | 21.7 | 17.9 | 17.3 | 28.8 | 32.6 | 0.0 | -4.6 | 3.0 | 11.5 | 21.3 | 7.4 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 153.33, vs the PFCF Ratio of -0.84, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 35.12, vs the PCF RATIO of -0.66, which results in a Negative aspect.
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 261.6 | 245.7 | 230.9 | 234.2 | 241.3 | 224.0 | 252.2 | 220.7 | 220.1 | 231.0 | 234.2 | 229.4 | 211.3 | 177.8 | 232.0 | 174.4 | 179.7 | 103.9 | 314.1 | 312.2 |
| Total Income | 273.6 | 259.8 | 250.1 | 245.4 | 254.2 | 330.1 | 275.2 | 237.3 | 231.0 | 239.1 | 238.9 | 242.3 | 224.1 | 191.2 | 243.6 | 188.4 | 202.1 | 128.2 | 430.5 | 671.1 |
| Total Expenditure | 136.0 | 121.3 | 172.4 | 122.1 | 327.8 | 135.2 | 148.4 | 94.3 | 101.1 | 81.0 | 162.9 | 335.7 | 88.3 | 54.0 | 270.8 | 87.0 | 100.6 | 75.6 | 200.3 | 168.2 |
| PBIDT (Excl OI) | 125.6 | 124.4 | 58.5 | 112.0 | -86.4 | 88.8 | 103.8 | 126.4 | 119.1 | 150.0 | 71.3 | -106.4 | 123.0 | 123.7 | -38.8 | 87.4 | 79.1 | 28.3 | 113.8 | 144.0 |
| Other Income | 12.0 | 14.1 | 19.3 | 11.3 | 12.9 | 106.1 | 23.0 | 16.6 | 10.8 | 8.2 | 4.7 | 13.0 | 12.8 | 13.4 | 11.7 | 14.0 | 22.4 | 24.3 | 116.4 | 358.9 |
| Operating Profit | 137.6 | 138.6 | 77.8 | 123.3 | -73.6 | 194.9 | 126.8 | 143.0 | 129.9 | 158.1 | 76.0 | -93.4 | 135.8 | 137.2 | -27.2 | 101.4 | 101.5 | 52.6 | 230.2 | 502.9 |
| Interest | 32.3 | 34.0 | 36.5 | 39.0 | 40.9 | 42.2 | 43.9 | 57.2 | 50.5 | 52.0 | 61.1 | 60.0 | 54.9 | 35.9 | 50.9 | 43.9 | 65.1 | 63.5 | 54.8 | 83.1 |
| Exceptional Items | 0.0 | 760.6 | 0.0 | 0.0 | 0.0 | 0.0 | -209.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 105.3 | 865.2 | 41.3 | 84.3 | -114.5 | 152.7 | -126.2 | 85.8 | 79.4 | 106.1 | 14.9 | -153.4 | 80.9 | 101.3 | -78.1 | 57.6 | 36.4 | -10.9 | 175.5 | 419.7 |
| Depreciation | 34.7 | 34.6 | 34.5 | 34.3 | 34.3 | 34.3 | 44.6 | 44.4 | 44.4 | 44.3 | 47.7 | 46.0 | 47.3 | 45.2 | 50.5 | 89.8 | 120.1 | 126.0 | 141.7 | 125.6 |
| Profit Before Tax | 70.6 | 830.5 | 6.8 | 50.0 | -148.8 | 118.4 | -170.8 | 41.5 | 35.1 | 61.8 | -32.8 | -199.4 | 33.6 | 56.1 | -128.6 | -32.2 | -83.7 | -136.8 | 33.8 | 294.1 |
| Tax | 12.3 | 11.9 | 67.0 | 10.8 | 11.4 | 32.0 | 90.6 | 0.1 | 8.7 | 8.5 | 93.9 | 7.3 | 11.7 | 13.1 | -51.3 | -3.0 | -7.6 | -16.7 | -1.0 | 82.1 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 58.3 | 818.7 | -60.2 | 39.2 | -160.1 | 86.4 | -261.4 | 41.3 | 26.4 | 53.3 | -126.7 | -206.7 | 21.9 | 43.0 | -77.3 | -29.2 | -76.1 | -120.1 | 34.8 | 212.0 |
| Net Profit | 58.3 | 818.7 | -60.2 | 39.2 | -160.1 | 86.4 | -261.4 | 41.3 | 26.4 | 53.3 | -126.7 | -206.7 | 21.9 | 43.0 | -77.3 | -29.2 | -76.1 | -120.1 | 34.8 | 212.1 |
| ADDITIONAL INFOS: | ||||||||||||||||||||
| Equity Capital | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 | 575.4 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 1.1 | 14.3 | -0.9 | 0.8 | 0.0 | 1.6 | -3.8 | 0.7 | 0.5 | 1.0 | -2.1 | -3.6 | 0.0 | 0.8 | -1.4 | -0.5 | -1.4 | -2.1 | 0.6 | 3.7 |
| Operating Profit Margin | 52.6 | 56.4 | 33.7 | 52.7 | -30.5 | 87.0 | 50.3 | 64.8 | 59.0 | 68.5 | 32.4 | -40.7 | 64.3 | 77.2 | -11.7 | 58.2 | 56.5 | 50.7 | 73.3 | 161.1 |
| Net Profit Margin | 22.3 | 333.2 | -26.1 | 16.7 | -66.4 | 38.6 | -103.6 | 18.7 | 12.0 | 23.1 | -54.1 | -90.1 | 10.4 | 24.2 | -33.3 | -16.8 | -42.3 | -115.6 | 11.1 | 67.9 |
![]()
Financial Statement Analysis
Net Sales Growth
The Industry Net Sales Growth stands at 12.77, vs the Net Sales Growth of -3.43, which results in a Negative aspect.
Mcap Growth
The Industry Mcap Growth stands at 22.78, vs the Mcap Growth of -77.76, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 23.12 | 23.12 | 23.12 |
| R3 | 23.12 | 23.12 | 23.12 |
| R2 | 23.12 | 23.12 | 23.12 |
| R1 | 23.12 | 23.12 | 23.12 |
| Pivot | 23.12 | 23.12 | 23.12 |
| S1 | 23.12 | 23.12 | 23.12 |
| S2 | 23.12 | 23.12 | 23.12 |
| S3 | 23.12 | 23.12 | 23.12 |
| S4 | 23.12 | 23.12 | 23.12 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.16
1 Week
0.16
1 Month
0.19
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
81.42
Bearish
ROC
14.51
Bullish
UltimateOscillator
69.25
Neutral
Williams Indicator
-30.40
Neutral
CCI Indicator
74.73
Neutral
MACD
-2,937.45
Bearish
Stochastic Indicator
75.00
Neutral
ATR
0.63
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|
| Date Of Conduct | Board Meeting Details |
|---|---|
| 18-12-2024 | inter-alia, to consider and approve allotment of Equity Shares and Fully Convertible Warrants on Preferential Basis in terms of in-principle approval received from the stock exchange and under applicable law |
| 12-11-2024 | Quarterly Results |
| 07-10-2024 | Inter-alia, to consider and approve fund raising by way of issue of one or more instruments including Equity Shares, Convertible Securities of any description or Warrants or such other instruments under applicable law through Preferential Issue or Private Placements or such other manner. This shall be subject to the approval of shareholders or such regulatory/statutory approvals as may be required, and matters related and incidental thereto. |
| 12-02-2024 | Quarterly Results |
| 07-11-2023 | Quarterly Results |
| 11-08-2023 | Quarterly Results |
| 17-05-2023 | Audited Results |
| 10-02-2023 | Quarterly Results |
| 10-11-2022 | Quarterly Results |
| 10-08-2022 | Quarterly Results |
| 19-05-2022 | Audited Results |
| 03-02-2022 | Quarterly Results |
| 02-11-2021 | Quarterly Results |
| 10-08-2021 | Quarterly Results |
| 26-05-2021 | Audited Results |