![]()
Daily Range
Daily RangeToday's Low
₹ 173.50
Today's High
₹ 180.95
![]()
52 Weeks Range
52 Weeks Low
₹ 321.10
52 Weeks High
₹ 465.40
![]()
Momentum of the Stock
Momentum of the Stock Strong Bearish![]()
![]()
Circuit Limit
Lower
₹ 156.84
Upper
₹ 191.69
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
10.1 Cr.
EPS-TTM
₹-8.07
Face Value
₹10.00
Book Value
₹249.75
Net Asset Value
₹230.60
ROE
21.27%
ROA
4.70%
ROCE
14.34%
Dividend Yield
0.00%
Total Debt
₹ 0.0 Cr.
Sales Growth
51.31%
PAT Growth
1,679.57%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Current Assets | 1,178.6 | 1,225.5 | 1,368.1 | 846.5 | 2,632.5 | 1,414.7 | 1,016.1 | 449.7 | 209.9 |
| Non-Current Assets | 8,107.2 | 5,975.4 | 4,393.3 | 3,363.0 | 749.9 | 525.3 | 188.6 | 160.0 | 108.1 |
| Total Assets | 9,285.8 | 7,203.7 | 5,761.4 | 4,209.5 | 3,386.1 | 1,943.4 | 1,207.5 | 610.8 | 318.0 |
| Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Liabilities | 6,700.7 | 5,554.7 | 3,982.5 | 2,703.3 | 1,401.5 | 979.1 | 609.1 | 265.5 | 116.1 |
| Total Equity | 2,321.9 | 1,338.0 | 1,246.4 | 1,198.9 | 622.7 | 257.7 | 222.5 | 72.8 | 49.1 |
| Total Liabilities & Total Equity | 9,285.8 | 7,203.7 | 5,761.4 | 4,209.5 | 3,386.1 | 1,943.4 | 1,207.5 | 610.8 | 318.0 |
![]()
Financial Statement Analysis
Current Ratio
The Industry Current Ratio stands at 2.42, vs the Current Ratio of 4.48, which results in a Positive aspect.
Quick Ratio
The Industry Quick Ratio stands at 2.41, vs the Quick Ratio of 4.48, which results in a Positive aspect.
Price to BV
The Industry Price to BV stands at 4.22, vs the Price to BV of 0.99, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 3.50, vs the Debt to Equity Ratio of 2.93, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Total Income | 1,741.9 | 1,151.3 | 855.8 | 720.3 | 486.3 | 254.5 | 184.9 | 108.0 | 54.9 |
| Total Expenditure | 637.8 | 675.6 | 437.3 | 290.1 | 194.5 | 182.3 | 97.2 | 38.9 | 18.4 |
| Operating Profit(Excl OI) | 1,170.0 | 530.1 | 435.8 | 440.2 | 334.8 | 85.0 | 103.9 | 71.5 | 36.5 |
| Add: Other Income | 65.9 | 54.5 | 17.3 | 10.1 | 43.0 | 12.9 | 16.1 | 2.4 | 0.1 |
| Operating Profit | 1,170.0 | 530.1 | 435.8 | 440.2 | 334.8 | 85.0 | 103.9 | 71.5 | 36.5 |
| Less: Interest | 650.6 | 500.4 | 375.1 | 337.7 | 244.2 | 136.6 | 97.4 | 48.2 | 27.7 |
| PBDT | 519.4 | 29.8 | 60.7 | 102.6 | 90.6 | -51.6 | 6.4 | 23.3 | 8.8 |
| Less: Depreciation | 7.4 | 5.4 | 3.9 | 2.6 | 2.4 | 2.0 | 1.6 | 1.0 | 0.8 |
| PBT & Exceptional Items | 512.0 | 24.4 | 56.8 | 100.0 | 88.2 | -53.6 | 4.8 | 22.3 | 8.0 |
| Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | 512.0 | 24.4 | 56.8 | 100.0 | 88.2 | -53.6 | 4.8 | 22.3 | 8.0 |
| Less: Taxation | 124.8 | 2.7 | 12.9 | 30.4 | 22.9 | -14.2 | 0.7 | 8.9 | 2.7 |
| Profit After Tax | 387.2 | 21.8 | 43.9 | 69.6 | 65.4 | -39.4 | 4.1 | 13.4 | 5.3 |
| Earnings Per Share | 3.9 | 0.3 | 0.6 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
PE Ratio
The Industry PE Ratio stands at 27.41, vs the PE Ratio of 7.95, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.81, vs the Dividend Yield of 0.00, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 124.96, vs the PAT Margin of 22.23, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 128.46, vs the PAT Growth of 1679.57, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 512.0 | 24.4 | 56.8 | 100.0 | 88.2 | -53.6 | 4.8 | 22.3 | 8.0 |
| Tax Paid | -113.0 | -41.7 | -53.6 | -43.6 | -23.2 | -2.7 | -12.6 | -9.5 | -2.9 |
| Adjustment | 90.9 | 292.9 | 202.1 | 65.4 | 12.6 | 79.2 | 16.3 | 2.4 | 3.0 |
| Changes In Working Capital | 512.0 | 24.4 | 56.8 | 100.0 | 88.2 | -53.6 | 4.8 | 22.3 | 8.0 |
| Cash Flow after changes in Working Capital | -1,550.1 | -1,599.1 | -739.5 | -705.8 | -941.0 | -594.2 | -245.3 | -227.2 | -125.1 |
| Cash Flow from Operating Activities | -1,663.0 | -1,640.7 | -793.0 | -749.4 | -964.2 | -596.9 | -257.9 | -236.7 | -128.0 |
| Cash Flow from Investing Activities | 17.9 | 18.5 | 9.6 | 20.1 | -3.9 | 184.2 | -199.3 | -18.2 | -8.3 |
| Cash Flow from Financing Activities | 1,584.2 | 1,418.2 | 1,459.2 | 545.1 | 1,349.3 | 741.2 | 578.0 | 261.9 | 162.9 |
| Net Cash Inflow / Outflow | -61.0 | -204.0 | 675.8 | -184.3 | 381.2 | 328.5 | 120.8 | 7.0 | 26.7 |
| Opening Cash & Cash Equivalents | 1,011.4 | 1,215.4 | 539.7 | 724.0 | 494.6 | 166.1 | 52.4 | 45.5 | 18.8 |
| Closing Cash & Cash Equivalent | 950.4 | 1,011.4 | 1,215.4 | 539.7 | 875.8 | 494.6 | 173.3 | 52.4 | 45.5 |
![]()
Financial Statement Analysis
PCF RATIO
The Industry PCF RATIO stands at 0.47, vs the PCF RATIO of -2.40, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at -5.20, vs the PFCF Ratio of -2.27, which results in a Positive aspect.
| Particulars | Sep 2024 | Jun 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 6,915.5 | 6,883.2 | 5,930.3 | 5,466.4 | 5,310.7 | 5,008.9 | 4,586.3 | 4,396.8 |
| Total Income | 7,037.1 | 7,066.8 | 6,132.4 | 5,712.6 | 5,527.8 | 5,206.9 | 4,665.0 | 4,523.3 |
| Total Expenditure | 8,837.1 | 5,316.3 | 2,429.0 | 2,125.7 | 2,080.8 | 1,922.3 | 1,626.8 | 1,672.4 |
| PBIDT (Excl OI) | -1,921.6 | 1,566.9 | 3,501.3 | 3,340.7 | 3,229.9 | 3,086.6 | 2,959.5 | 2,724.4 |
| Other Income | 121.6 | 183.6 | 202.1 | 246.2 | 217.1 | 198.0 | 78.8 | 126.4 |
| Operating Profit | -1,800.0 | 1,750.5 | 3,703.4 | 3,586.9 | 3,447.0 | 3,284.6 | 3,038.3 | 2,850.9 |
| Interest | 2,273.6 | 2,234.1 | 2,014.6 | 1,910.1 | 1,834.8 | 1,742.4 | 1,680.2 | 1,573.3 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | -4,073.6 | -483.6 | 1,688.8 | 1,676.8 | 1,612.2 | 1,542.3 | 1,358.0 | 1,277.6 |
| Depreciation | 28.5 | 23.6 | 23.8 | 20.9 | 17.6 | 23.0 | 19.5 | 16.8 |
| Profit Before Tax | -4,102.1 | -507.2 | 1,665.0 | 1,655.9 | 1,594.6 | 1,519.3 | 1,338.5 | 1,260.8 |
| Tax | -1,051.7 | -151.0 | 400.5 | 399.0 | 390.0 | 374.0 | 313.9 | 310.2 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | -3,050.4 | -356.2 | 1,264.5 | 1,256.9 | 1,204.6 | 1,145.2 | 1,024.6 | 950.6 |
| Net Profit | -3,050.4 | -356.2 | 1,264.5 | 1,256.9 | 1,204.6 | 1,145.2 | 1,024.6 | 950.6 |
| ADDITIONAL INFOS: | ||||||||
| Equity Capital | 1,006.5 | 1,006.5 | 1,005.3 | 1,004.8 | 1,003.8 | 1,003.5 | 1,002.9 | 828.1 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | -30.3 | -3.5 | 12.6 | 12.5 | 12.0 | 12.8 | 11.1 | 11.5 |
| Operating Profit Margin | -26.0 | 25.4 | 62.4 | 65.6 | 64.9 | 65.6 | 66.2 | 64.8 |
| Net Profit Margin | -44.1 | -5.2 | 21.3 | 23.0 | 22.7 | 22.9 | 22.3 | 21.6 |
![]()
Financial Statement Analysis
Net Sales Growth
The Industry Net Sales Growth stands at 26.58, vs the Net Sales Growth of 51.31, which results in a Positive aspect.
Mcap Growth
The Industry Mcap Growth stands at 1.41, vs the Mcap Growth of 0.00, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 189.17 | 198.10 | 178.37 |
| R3 | 186.43 | 185.45 | 176.32 |
| R2 | 183.69 | 183.20 | 175.64 |
| R1 | 178.98 | 178.00 | 174.95 |
| Pivot | 176.24 | 175.75 | 176.24 |
| S1 | 171.53 | 170.55 | 173.59 |
| S2 | 168.79 | 168.30 | 172.90 |
| S3 | 164.08 | 163.10 | 172.22 |
| S4 | 159.37 | 153.40 | 170.17 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.63
1 Week
0.65
1 Month
0.69
![]()
Indicators
Stoch RSI
0.00
Bullish
RSI
11.58
Bullish
ROC
-5.68
Bearish
UltimateOscillator
34.53
Neutral
Williams Indicator
-97.25
Bullish
CCI Indicator
-114.76
Bullish
MACD
-2,589.16
Bearish
Stochastic Indicator
6.00
Neutral
ATR
29.50
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|
| Date Of Conduct | Board Meeting Details |
|---|---|
| 04-12-2024 | Rights Issue & Inter-alia to discuss, review, and finalise the terms of raising of funds, through rights issue or any other appropriate mode as may be decided by the Board, in accordance with the provisions of the SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018 and the Companies Act, 2013, as amended, other applicable laws, subject to such regulatory/ statutory approvals as may be required. |
| 14-11-2024 | Quarterly Results |
| 11-11-2024 | Quarterly Results |
| 05-10-2024 | Inter-alia to consider the following: 1. To Increase the Authorised Share Capital of the company and subsequently to amend Clause V ? ?Authorised Share Capital? of Memorandum of Association accordingly. 2. To discuss the raising of fund by any appropriate mode as may be decided by the Board, subject to statutory/regulatory approvals, as applicable. |
| 05-02-2024 | Quarterly Results |
| 06-11-2023 | Quarterly Results |
| 02-08-2023 | Quarterly Results |
| 22-05-2023 | Audited Results |
| 11-02-2023 | Quarterly Results |
| 28-11-2022 | Inter-alia consider the proposal to raise funds by issue of Non-Convertible Debentures, aggregating up to INR 145 crores, on private placement basis. |