Today's Low
₹ 381.70
Today's High
₹ 391.55
52 Weeks Low
₹ 93.00
52 Weeks High
₹ 134.40
Lower
₹ 304.00
Upper
₹ 455.90
Firstsource Solutions Limited provides customized business process management services in India and internationally. The company offers various services across the customer lifecycle, including acquisition, account servicing, collection, and retentions; sales ledger administration and collection, cash management and administration, payroll, VAT, and tax management services; credit and bank cards, private label retail cards, automotive and personal loans, overdraft accounts, and mortgage collection services; healthcare collection services; and default management, prevention, and recovery solutions. It also provides contact center and back-office processing services; claims processing and adjudication, digital mailroom and document, enterprise claim, Omni channel contact center, provider data management and credentialing, quality assurance, and telehealth support services, as well as member enrollment, billing, and eligibility services; and MedAssist, a revenue cycle product suite to enhance the revenue for hospitals and patient experience. In addition, the company manages claims handling transactions, including claims management, adjudication, remediation, and fulfillment; origination, home equity, routine and default servicing, title, and closing and escrow underwriting services; invoice factoring and discounting, payroll finance, debtor protection, deal management and pay-outs, cash allocation, sales ledger management, account servicing, complaints handling, credit control, and payment recovery; and business process consulting services. It serves the banking and financial services, healthcare, telecom and media, insurance, mortgage, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2005 | FY 2004 | FY 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,408.3 | 1,421.2 | 1,231.3 | 1,104.3 | 851.0 | 789.1 | 784.3 | 647.5 | 743.6 | 748.1 | 654.4 | 1,274.2 | 881.7 | 763.8 | 523.8 | 475.0 | 683.3 | 120.6 | 65.0 | 64.6 |
Total Non-Current Assets | 3,961.3 | 4,005.7 | 3,329.2 | 3,231.6 | 2,593.3 | 2,390.9 | 2,405.4 | 2,177.7 | 2,680.4 | 2,936.1 | 2,712.8 | 2,714.7 | 2,421.8 | 2,256.4 | 2,513.7 | 2,110.6 | 722.1 | 461.7 | 205.2 | 138.3 |
Total Assets | 5,369.6 | 5,426.9 | 4,560.5 | 4,335.9 | 3,444.3 | 3,180.0 | 3,189.7 | 2,825.2 | 3,426.5 | 3,689.5 | 3,372.4 | 3,989.3 | 3,307.5 | 3,020.2 | 3,037.5 | 2,585.7 | 1,405.4 | 582.3 | 270.1 | 202.9 |
Total Current Liabilities | 1,559.7 | 1,534.3 | 1,401.6 | 1,330.9 | 894.7 | 982.6 | 912.1 | 738.6 | 869.8 | 856.7 | 724.0 | 1,490.5 | 349.8 | 238.5 | 272.1 | 605.2 | 136.9 | 66.8 | 24.7 | 15.8 |
Total Non-Current Liabilities | 442.7 | 859.3 | 359.1 | 239.1 | -171.7 | -155.6 | 248.5 | 307.7 | 466.5 | 739.8 | 933.6 | 1,067.5 | 1,534.9 | 1,352.3 | 1,380.5 | 1,236.7 | 197.7 | 103.8 | 19.9 | 68.1 |
Shareholder's Funds | 3,366.9 | 3,032.9 | 2,799.3 | 2,765.4 | 2,720.7 | 2,351.8 | 2,028.0 | 1,777.0 | 2,088.6 | 2,091.5 | 1,713.6 | 1,429.9 | 1,422.7 | 1,424.4 | 1,379.4 | 740.0 | 1,066.6 | 406.1 | 225.5 | 119.1 |
Total Liabilities | 5,369.6 | 5,426.9 | 4,560.5 | 4,335.9 | 3,444.3 | 3,180.0 | 3,189.7 | 2,825.2 | 3,426.5 | 3,689.5 | 3,372.4 | 3,989.3 | 3,307.5 | 3,020.2 | 3,037.5 | 2,585.7 | 1,405.4 | 582.3 | 270.1 | 202.9 |
The Industry Debt to Equity Ratio stands at 0.10, vs the Debt to Equity Ratio of 0.31, which results in a Negative aspect.
The Industry Price to BV stands at 5.05, vs the Price to BV of 5.85, which results in a Positive aspect.
The Industry Current Ratio stands at 2.67, vs the Current Ratio of 0.83, which results in a Negative aspect.
The Industry Quick Ratio stands at 2.66, vs the Quick Ratio of 0.84, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 6,022.3 | 5,921.2 | 5,078.0 | 4,098.6 | 3,826.3 | 3,535.3 | 3,555.6 | 3,217.3 | 3,034.7 | 3,127.0 | 2,844.0 | 2,255.0 | 2,055.3 | 1,970.8 | 1,752.5 | 1,298.8 | 831.0 | 548.8 | 321.9 | 179.2 | 74.6 |
Total Expenditure | 5,199.3 | 4,964.3 | 4,241.5 | 3,445.3 | 3,294.9 | 3,066.1 | 3,113.4 | 2,818.8 | 2,647.4 | 2,764.8 | 2,553.7 | 2,067.9 | 1,769.3 | 1,693.0 | 1,565.4 | 1,079.5 | 664.2 | 467.9 | 270.2 | 159.9 | 80.3 |
Operating Profit(Excl OI) | 957.4 | 960.4 | 840.4 | 662.5 | 539.4 | 476.8 | 449.7 | 407.9 | 396.3 | 373.0 | 339.6 | 234.4 | 310.2 | 301.3 | 258.1 | 264.3 | 180.1 | 82.2 | 53.3 | 20.9 | -3.2 |
Other Income | 134.3 | 3.6 | 3.9 | 9.2 | 7.9 | 7.7 | 7.5 | 9.4 | 9.1 | 10.8 | 49.3 | 47.2 | 24.2 | 23.5 | 70.9 | 45.0 | 13.3 | 1.4 | 1.6 | 1.6 | 2.6 |
Operating Profit | 957.4 | 960.4 | 840.4 | 662.5 | 539.4 | 476.8 | 449.7 | 407.9 | 396.3 | 373.0 | 339.6 | 234.4 | 310.2 | 301.3 | 258.1 | 264.3 | 180.1 | 82.2 | 53.3 | 20.9 | -3.2 |
Less: Interest | 79.0 | 63.9 | 87.2 | 83.1 | 29.0 | 52.9 | 53.8 | 60.8 | 80.1 | 94.0 | 92.0 | 69.1 | 45.8 | 53.8 | 111.2 | 35.0 | 13.3 | 10.1 | 2.9 | 1.2 | 0.6 |
PBDT | 878.4 | 896.5 | 753.2 | 579.4 | 510.4 | 423.9 | 395.9 | 347.1 | 316.2 | 279.0 | 247.6 | 165.3 | 264.4 | 247.6 | 146.8 | 229.3 | 166.8 | 72.1 | 50.3 | 19.7 | -3.8 |
Less: Depreciation Amortization | 263.2 | 249.4 | 206.4 | 185.2 | 74.4 | 65.9 | 59.0 | 60.9 | 72.2 | 75.7 | 88.4 | 89.3 | 89.1 | 87.3 | 96.1 | 86.1 | 64.2 | 45.2 | 33.0 | 17.2 | 6.7 |
PBT & Exceptional Items | 615.2 | 647.1 | 546.9 | 394.2 | 435.9 | 358.0 | 336.9 | 286.2 | 244.0 | 203.3 | 159.2 | 76.0 | 175.3 | 160.3 | 50.7 | 143.2 | 102.6 | 27.0 | 17.3 | 2.5 | -10.5 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | -115.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 615.2 | 647.1 | 431.8 | 394.2 | 435.9 | 358.0 | 336.9 | 286.2 | 244.0 | 203.3 | 159.2 | 76.0 | 175.3 | 160.3 | 50.7 | 143.2 | 102.6 | 27.0 | 17.3 | 2.5 | -10.5 |
Less: Taxation | 101.5 | 110.6 | 70.2 | 54.5 | 58.1 | 31.4 | 57.7 | 25.3 | 9.5 | 10.1 | 12.9 | 13.8 | 34.9 | 23.8 | 19.9 | 12.7 | 6.0 | 2.7 | -0.3 | 1.9 | 0.5 |
Profit After Tax | 513.7 | 536.5 | 361.7 | 339.7 | 377.8 | 326.6 | 279.2 | 260.9 | 234.5 | 193.2 | 146.3 | 62.2 | 140.4 | 136.5 | 30.8 | 130.5 | 96.6 | 24.3 | 17.6 | 0.6 | -11.0 |
Earnings Per Share | 0.7 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.2 |
The Industry Dividend Yield stands at 0.44, vs the Dividend Yield of 1.11, which results in a Positive aspect.
The Industry PAT Margin stands at 123.49, vs the PAT Margin of 8.29, which results in a Negative aspect.
The Industry PAT Growth stands at 177.64, vs the PAT Growth of -10.08, which results in a Negative aspect.
The Industry PE Ratio stands at 111.52, vs the PE Ratio of 42.41, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 615.2 | 647.1 | 431.8 | 394.2 | 435.9 | 358.0 | 336.9 | 286.2 | 244.0 | 203.3 | 159.2 | 76.0 | 138.5 | 136.1 | 30.7 |
Tax Paid | -65.6 | -94.5 | -69.8 | -53.5 | -63.0 | -74.6 | -56.7 | -57.7 | -51.0 | -41.7 | -19.1 | -45.0 | -51.4 | -37.1 | -28.1 |
Adjustment | 168.9 | 339.4 | 324.0 | 205.1 | 91.2 | 106.0 | 78.6 | 105.1 | 157.9 | 109.4 | 131.2 | 32.7 | 158.8 | 137.8 | 194.9 |
Changes In Working Capital | 615.2 | 647.1 | 431.8 | 394.2 | 435.9 | 358.0 | 336.9 | 286.2 | 244.0 | 203.3 | 159.2 | 76.0 | 138.5 | 136.1 | 30.7 |
Cash Flow after changes in Working Capital | 860.6 | 798.0 | 1,045.4 | 463.9 | 463.0 | 389.7 | 256.5 | 354.8 | 297.1 | 437.3 | 218.3 | 50.7 | 297.1 | 208.7 | 202.8 |
Cash Flow from Operating Activities | 795.0 | 703.6 | 975.6 | 410.4 | 400.0 | 315.1 | 199.8 | 297.1 | 246.0 | 395.6 | 199.3 | 5.7 | 245.7 | 171.6 | 174.7 |
Cash Flow from Investing Activities | 16.4 | -594.6 | -348.1 | 14.3 | -204.1 | 91.6 | -231.5 | -101.1 | -104.2 | -13.3 | 583.0 | -475.7 | -59.8 | -147.2 | -88.0 |
Cash Flow from Financing Activities | -743.4 | -158.0 | -688.7 | -276.8 | -272.6 | -326.8 | 3.5 | -207.4 | -246.4 | -286.4 | -881.1 | 332.8 | 16.9 | 0.7 | -92.5 |
Net Cash Inflow / Outflow | 68.0 | -49.0 | -61.2 | 147.9 | -76.6 | 79.9 | -28.2 | -11.4 | -104.6 | 95.9 | -98.7 | -137.2 | 202.7 | 25.1 | -5.8 |
Opening Cash & Cash Equivalents | 82.8 | 131.6 | 189.2 | 47.4 | 123.0 | 38.7 | 68.6 | 80.0 | 184.6 | 88.7 | 187.2 | 324.4 | 121.6 | 96.7 | 102.5 |
Closing Cash & Cash Equivalent | 151.5 | 82.8 | 131.6 | 190.7 | 47.4 | 123.0 | 38.7 | 68.6 | 80.0 | 184.6 | 88.7 | 187.2 | 324.4 | 121.8 | 96.7 |
The Industry PFCF Ratio stands at 77.27, vs the PFCF Ratio of 6.47, which results in a Negative aspect.
The Industry PCF RATIO stands at 64.58, vs the PCF RATIO of 4.65, which results in a Negative aspect.
Particulars | Sep 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 19,253.8 | 16,704.6 | 15,966.0 | 15,399.7 | 15,292.1 | 15,568.2 | 15,049.0 | 14,882.3 | 14,723.6 | 15,439.3 | 14,638.1 | 14,286.1 | 14,848.0 | 14,628.4 | 13,652.5 | 11,877.0 | 10,621.9 | 10,804.5 |
Total Income | 19,226.6 | 16,732.7 | 16,119.6 | 15,569.1 | 15,309.4 | 15,694.8 | 15,673.7 | 15,376.0 | 14,787.1 | 15,435.4 | 14,640.3 | 14,293.5 | 14,847.9 | 14,609.0 | 13,665.0 | 11,897.9 | 10,620.6 | 10,810.4 |
Total Expenditure | 16,381.1 | 14,201.3 | 13,594.7 | 13,111.7 | 12,890.3 | 13,127.0 | 12,952.2 | 12,965.1 | 12,913.8 | 12,991.0 | 12,259.0 | 11,898.2 | 12,464.7 | 12,286.0 | 11,549.0 | 10,000.7 | 8,953.8 | 9,163.2 |
PBIDT (Excl OI) | 2,872.7 | 2,503.3 | 2,371.3 | 2,288.0 | 2,401.8 | 2,441.2 | 2,096.8 | 1,917.2 | 1,809.8 | 2,448.3 | 2,379.1 | 2,387.9 | 2,383.3 | 2,342.4 | 2,103.5 | 1,876.3 | 1,668.1 | 1,641.3 |
Other Income | -27.3 | 28.1 | 153.6 | 169.4 | 17.3 | 126.6 | 624.7 | 493.7 | 63.5 | -3.9 | 2.2 | 7.3 | -0.1 | -19.5 | 12.5 | 20.9 | -1.3 | 5.9 |
Operating Profit | 2,845.5 | 2,531.4 | 2,524.9 | 2,457.4 | 2,419.1 | 2,567.8 | 2,721.5 | 2,410.9 | 1,873.3 | 2,444.4 | 2,381.3 | 2,395.3 | 2,383.2 | 2,323.0 | 2,116.0 | 1,897.2 | 1,666.8 | 1,647.2 |
Interest | 343.3 | 265.3 | 254.2 | 260.7 | 253.7 | 206.7 | 197.5 | 198.9 | 186.7 | 187.6 | 151.2 | 155.1 | 145.5 | 137.2 | 127.2 | 124.4 | 133.6 | 142.5 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,098.8 | 0.0 | 0.0 | 0.0 | 0.0 |
PBDT | 2,502.2 | 2,266.2 | 2,270.6 | 2,196.8 | 2,165.4 | 2,361.1 | 2,524.1 | 2,212.1 | 1,686.6 | 2,256.8 | 2,230.2 | 2,240.2 | 2,237.7 | 1,087.0 | 1,988.8 | 1,772.8 | 1,533.2 | 1,504.7 |
Depreciation | 791.9 | 673.3 | 662.7 | 653.7 | 612.5 | 642.4 | 687.4 | 662.8 | 639.1 | 696.8 | 616.6 | 596.6 | 583.8 | 533.5 | 513.0 | 518.5 | 498.5 | 473.7 |
Profit Before Tax | 1,710.3 | 1,592.9 | 1,607.9 | 1,543.0 | 1,552.9 | 1,718.7 | 1,836.7 | 1,549.2 | 1,047.5 | 1,560.0 | 1,613.5 | 1,643.6 | 1,653.9 | 553.5 | 1,475.8 | 1,254.3 | 1,034.8 | 1,031.0 |
Tax | 328.2 | 257.9 | 320.6 | 277.9 | 293.1 | 305.7 | 257.5 | 255.2 | 196.7 | 236.1 | 259.0 | 293.5 | 317.1 | 86.7 | 265.3 | 201.5 | 148.0 | 115.2 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,382.1 | 1,335.0 | 1,287.3 | 1,265.1 | 1,259.9 | 1,413.0 | 1,579.2 | 1,294.0 | 850.9 | 1,323.9 | 1,354.5 | 1,350.1 | 1,336.8 | 466.8 | 1,210.5 | 1,052.8 | 886.8 | 915.8 |
Net Profit | 1,382.1 | 1,335.0 | 1,287.3 | 1,265.1 | 1,259.9 | 1,413.0 | 1,579.2 | 1,294.0 | 850.9 | 1,323.9 | 1,354.5 | 1,350.1 | 1,336.8 | 466.8 | 1,210.5 | 1,052.8 | 886.8 | 915.8 |
ADDITIONAL INFOS: | ||||||||||||||||||
Equity Capital | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,969.9 | 6,966.5 | 6,961.0 | 6,955.5 | 6,948.2 | 6,940.1 | 6,938.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 2.1 | 2.3 | 1.9 | 1.3 | 2.0 | 2.0 | 2.0 | 2.0 | 0.7 | 1.8 | 1.6 | 1.3 | 1.3 |
Operating Profit Margin | 14.8 | 15.2 | 15.8 | 16.0 | 15.8 | 16.5 | 18.1 | 16.2 | 12.7 | 15.8 | 16.3 | 16.8 | 16.1 | 15.9 | 15.5 | 16.0 | 15.7 | 15.2 |
Net Profit Margin | 7.2 | 8.0 | 8.1 | 8.2 | 8.2 | 9.1 | 10.5 | 8.7 | 5.8 | 8.6 | 9.3 | 9.5 | 9.0 | 3.2 | 8.9 | 8.9 | 8.3 | 8.5 |
The Industry Net Sales Growth stands at 22.70, vs the Net Sales Growth of 7.12, which results in a Negative aspect.
The Industry Mcap Growth stands at 43.01, vs the Mcap Growth of -41.32, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 413.45 | 426.91 | 389.16 |
R3 | 402.88 | 405.08 | 384.56 |
R2 | 392.32 | 393.41 | 383.02 |
R1 | 386.13 | 388.33 | 381.49 |
Pivot | 375.57 | 376.66 | 375.57 |
S1 | 369.38 | 371.58 | 378.41 |
S2 | 358.82 | 359.91 | 376.88 |
S3 | 352.63 | 354.83 | 375.34 |
S4 | 346.45 | 326.41 | 370.74 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
100.00
Bearish
RSI
88.91
Bearish
ROC
1.60
Bullish
UltimateOscillator
46.79
Neutral
Williams Indicator
-55.80
Neutral
CCI Indicator
44.44
Neutral
MACD
-2,773.33
Bearish
Stochastic Indicator
35.95
Neutral
ATR
14.66
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
16-02-2024 | 3.50 | 35 | Interim |
17-02-2023 | 3.50 | 35 | Interim |
17-02-2022 | 3.50 | 35 | Interim |
Date Of Conduct | Board Meeting Details |
---|---|
28-10-2024 | Quarterly Results |
07-02-2024 | Quarterly Results |
08-11-2023 | Quarterly Results |
02-08-2023 | Quarterly Results |
04-05-2023 | Audited Results |
02-02-2023 | Quarterly Results & Interim Dividend |
02-11-2022 | Quarterly Results |
03-08-2022 | Quarterly Results |
05-05-2022 | Quarterly Results & Audited Results |
04-02-2022 | Quarterly Results & Interim Dividend |
10-11-2021 | Quarterly Results |
29-07-2021 | Quarterly Results |
11-05-2021 | Audited Results |