![]()
Daily Range
Daily RangeToday's Low
₹ 1,168.90
Today's High
₹ 1,276.00
![]()
52 Weeks Range
52 Weeks Low
₹ 624.75
52 Weeks High
₹ 1,067.35
![]()
Momentum of the Stock
Momentum of the Stock Bearish![]()
![]()
Circuit Limit
Lower
₹ 991.40
Upper
₹ 1,487.10
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Bharat Dynamics Limited engages in the manufacture and sale of guided missiles and allied defense products in India. It provides surface to air missiles, anti-tank guided missiles, underwater weapons, launchers, counter measures dispensing systems, test equipment, torpedoes, and mechanized infantry weapons, as well as anti-submarine warfare suite. The company offers its products to Indian Armed forces and government of India. It also exports its products. Bharat Dynamics Limited was incorporated in 1970 and is headquartered in Hyderabad, India.
![]()
Companies under the same Group
Companies under the same Group
BEML
Bharat Electronics
BHEL
HPCL
IFCI
MTNL
MRPL
Chennai Petrol. Corp
SAIL
LIC Housing Finance
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
36.7 Cr.
EPS-TTM
₹15.10
Face Value
₹5.00
Book Value
₹101.36
Net Asset Value
₹197.52
ROE
17.99%
ROA
6.49%
ROCE
24.39%
Dividend Yield
0.43%
Total Debt
₹ 0.0 Cr.
Sales Growth
-4.83%
PAT Growth
73.98%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 7,600.1 | 5,523.2 | 4,899.0 | 4,574.1 | 4,309.5 | 5,317.7 | 7,256.3 | 8,644.9 | 7,618.2 | 7,814.1 | 6,822.8 | 6,045.2 | 4,839.4 | 2,580.5 | 2,133.3 | 1,811.1 | 1,867.2 | 1,635.6 | 1,744.2 | 2,036.6 |
| Total Non-Current Assets | 997.8 | 964.1 | 994.2 | 1,034.7 | 1,063.5 | 1,063.1 | 956.0 | 891.2 | 724.8 | 485.8 | 407.1 | 317.5 | 242.3 | 107.3 | 101.6 | 82.5 | 84.8 | 83.4 | 84.9 | 73.0 |
| Total Assets | 8,616.0 | 6,506.8 | 5,914.0 | 5,631.0 | 5,396.7 | 6,405.8 | 8,238.7 | 9,563.8 | 8,372.2 | 8,299.9 | 7,229.9 | 6,362.7 | 5,081.7 | 2,687.8 | 2,238.5 | 1,909.5 | 1,967.5 | 1,733.1 | 1,848.0 | 2,118.5 |
| Total Current Liabilities | 2,206.0 | 2,581.1 | 2,521.0 | 2,314.7 | 2,919.1 | 4,232.0 | 5,686.5 | 6,517.6 | 4,841.8 | 7,002.4 | 6,208.2 | 5,586.2 | 4,468.8 | 2,175.6 | 1,748.3 | 1,439.3 | 1,505.3 | 1,319.4 | 1,432.0 | 1,645.9 |
| Total Non-Current Liabilities | 3,198.6 | 895.2 | 708.3 | 709.5 | 209.0 | 217.4 | 357.2 | 1,195.0 | 1,877.7 | 79.5 | 68.4 | 44.1 | 60.9 | -7.9 | -9.2 | -8.5 | -10.5 | -8.5 | -1.7 | 79.4 |
| Shareholder's Funds | 3,211.5 | 3,030.6 | 2,684.8 | 2,606.8 | 2,268.6 | 1,956.4 | 2,195.0 | 1,851.2 | 1,652.7 | 1,218.0 | 953.3 | 732.4 | 552.1 | 520.1 | 499.4 | 478.6 | 472.8 | 422.2 | 417.8 | 393.2 |
| Total Liabilities | 8,616.0 | 6,506.8 | 5,914.0 | 5,631.0 | 5,396.7 | 6,405.8 | 8,238.7 | 9,563.8 | 8,372.2 | 8,299.9 | 7,229.9 | 6,362.7 | 5,081.7 | 2,687.8 | 2,238.5 | 1,909.5 | 1,967.5 | 1,733.1 | 1,848.0 | 2,118.5 |
![]()
Financial Statement Analysis
Current Ratio
The Industry Current Ratio stands at 1.94, vs the Current Ratio of 3.45, which results in a Positive aspect.
Quick Ratio
The Industry Quick Ratio stands at 1.46, vs the Quick Ratio of 2.62, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.01, vs the Debt to Equity Ratio of 0.00, which results in a Positive aspect.
Price to BV
The Industry Price to BV stands at 9.93, vs the Price to BV of 11.74, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 2,489.4 | 2,817.4 | 1,913.8 | 3,104.9 | 3,069.4 | 4,576.7 | 4,535.3 | 3,786.2 | 2,779.9 | 1,774.1 | 1,072.0 | 955.7 | 938.3 | 626.3 | 463.3 | 453.5 |
| Total Expenditure | 2,080.2 | 2,090.0 | 1,568.2 | 2,348.6 | 2,449.0 | 4,087.8 | 4,118.4 | 3,383.8 | 2,559.3 | 1,762.8 | 1,133.1 | 1,018.8 | 964.4 | 710.6 | 551.2 | 539.8 |
| Operating Profit(Excl OI) | 564.6 | 838.6 | 440.1 | 844.4 | 759.0 | 841.5 | 869.3 | 899.9 | 715.8 | 541.9 | 461.6 | 399.6 | 115.6 | 66.2 | 83.5 | 80.1 |
| Add: Other Income | 155.4 | 111.2 | 94.6 | 88.1 | 138.7 | 352.6 | 452.4 | 497.5 | 495.3 | 530.6 | 522.6 | 462.7 | 141.7 | 150.4 | 171.4 | 166.4 |
| Operating Profit | 564.6 | 838.6 | 440.1 | 844.4 | 759.0 | 841.5 | 869.3 | 899.9 | 715.8 | 541.9 | 461.6 | 399.6 | 115.6 | 66.2 | 83.5 | 80.1 |
| Less: Interest | 5.6 | 4.8 | 4.7 | 5.5 | 5.2 | 4.2 | 4.5 | 5.4 | 5.2 | 1.7 | 1.3 | 1.2 | 0.1 | 0.5 | 1.1 | 0.3 |
| PBDT | 559.1 | 833.9 | 435.4 | 838.9 | 753.9 | 837.3 | 864.8 | 894.5 | 710.6 | 540.2 | 460.3 | 398.4 | 115.5 | 65.7 | 82.4 | 79.9 |
| Less: Depreciation Amortization | 77.3 | 90.4 | 94.5 | 96.4 | 82.5 | 63.5 | 62.0 | 53.2 | 66.7 | 31.6 | 41.2 | 50.3 | 36.4 | 15.0 | 8.2 | 7.4 |
| PBT & Exceptional Items | 481.8 | 743.5 | 340.9 | 742.5 | 671.4 | 773.8 | 802.8 | 841.3 | 643.9 | 508.6 | 419.1 | 348.2 | 79.2 | 50.6 | 74.2 | 72.5 |
| Less: Exceptional Income Expenses | 0.0 | -33.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit Before Tax | 481.8 | 709.9 | 340.9 | 742.5 | 671.4 | 773.8 | 802.8 | 841.3 | 643.9 | 508.6 | 419.1 | 348.2 | 79.2 | 50.6 | 74.2 | 72.5 |
| Less: Taxation | 129.6 | 210.0 | 83.1 | 207.6 | 248.8 | 245.7 | 278.8 | 279.2 | 200.4 | 163.1 | 130.7 | 113.2 | 27.5 | 16.9 | 26.6 | 24.8 |
| Profit After Tax | 352.2 | 499.9 | 257.8 | 534.9 | 422.6 | 528.2 | 524.1 | 562.1 | 443.6 | 345.5 | 288.4 | 235.0 | 51.7 | 33.8 | 47.7 | 47.7 |
| Earnings Per Share | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 2.3 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
![]()
Financial Statement Analysis
PAT Margin
The Industry PAT Margin stands at 20.33, vs the PAT Margin of 14.15, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.72, vs the Dividend Yield of 0.40, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 11.27, vs the PAT Growth of -29.55, which results in a Negative aspect.
PE Ratio
The Industry PE Ratio stands at 42.11, vs the PE Ratio of 73.67, which results in a Positive aspect.
| Particulars | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 828.2 | 481.8 | 743.5 | 340.9 | 742.5 | 671.4 | 773.8 | 802.8 | 841.3 | 643.9 | 508.6 | 419.1 | 348.2 |
| Tax Paid | -156.0 | -218.1 | -203.4 | -77.8 | -173.6 | -294.8 | -254.0 | -334.9 | -278.1 | -219.7 | -185.7 | -138.0 | -139.1 |
| Adjustment | -233.1 | -25.0 | 87.9 | 29.3 | 45.1 | -7.5 | 30.4 | -63.9 | -217.9 | -276.5 | -374.0 | -376.2 | -357.7 |
| Changes In Working Capital | 828.2 | 481.8 | 743.5 | 340.9 | 742.5 | 671.4 | 773.8 | 802.8 | 841.3 | 643.9 | 508.6 | 419.1 | 348.2 |
| Cash Flow after changes in Working Capital | 567.7 | 2,348.4 | 733.1 | 1,145.8 | 677.9 | 378.4 | -87.5 | -85.0 | 562.4 | -379.4 | 387.4 | -417.1 | 237.0 |
| Cash Flow from Operating Activities | 411.7 | 2,130.3 | 529.7 | 1,068.0 | 504.2 | 83.5 | -341.5 | -419.9 | 284.3 | -599.1 | 201.8 | -555.1 | 97.9 |
| Cash Flow from Investing Activities | -722.4 | -1,171.0 | -573.0 | -733.8 | -33.2 | 169.8 | 1,047.0 | 2.7 | 148.6 | 62.3 | 228.5 | 269.6 | 199.6 |
| Cash Flow from Financing Activities | -148.4 | -171.4 | -148.5 | -172.6 | -190.9 | -268.1 | -768.6 | -166.2 | -324.3 | -60.8 | -126.0 | -47.4 | -23.2 |
| Net Cash Inflow / Outflow | -459.0 | 787.8 | -191.9 | 161.6 | 280.2 | -14.8 | -63.1 | -583.4 | 108.6 | -597.6 | 304.3 | -332.8 | 274.2 |
| Opening Cash & Cash Equivalents | 1,052.9 | 265.0 | 456.9 | 295.3 | 15.2 | 30.0 | 93.1 | 676.5 | 123.9 | 721.5 | 3,962.3 | 4,295.1 | 4,020.8 |
| Closing Cash & Cash Equivalent | 593.8 | 1,052.9 | 265.0 | 456.9 | 295.3 | 15.2 | 30.0 | 93.1 | 232.5 | 123.9 | 4,266.5 | 3,962.3 | 4,295.1 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at 13.84, vs the PFCF Ratio of 8.19, which results in a Negative aspect.
PCF RATIO
The Industry PCF RATIO stands at 8.40, vs the PCF RATIO of 8.51, which results in a Positive aspect.
| Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5,447.7 | 6,016.2 | 6,158.1 | 2,977.2 | 7,982.6 | 4,615.5 | 5,347.9 | 6,948.0 | 13,810.8 | 8,039.1 | 5,038.3 | 1,285.9 | 11,368.6 | 4,593.3 | 2,768.1 | 314.5 | 14,353.9 |
| Total Income | 6,308.0 | 6,892.2 | 6,941.1 | 4,051.7 | 8,354.3 | 4,980.2 | 5,797.9 | 7,315.6 | 14,097.7 | 8,385.7 | 5,240.8 | 1,561.9 | 11,620.8 | 5,138.5 | 2,875.7 | 626.3 | 14,677.5 |
| Total Expenditure | 4,459.3 | 4,828.7 | 4,817.8 | 3,303.6 | 6,148.3 | 3,726.5 | 4,409.3 | 6,527.9 | 9,769.8 | 5,143.9 | 4,376.9 | 1,622.8 | 7,925.5 | 4,195.9 | 2,246.4 | 1,500.2 | 10,306.4 |
| PBIDT (Excl OI) | 988.4 | 1,187.5 | 1,340.4 | -326.4 | 1,834.3 | 889.0 | 938.5 | 420.1 | 4,041.0 | 2,895.2 | 661.4 | -336.9 | 3,443.1 | 397.4 | 521.8 | -1,185.8 | 4,047.5 |
| Other Income | 860.3 | 876.0 | 783.0 | 1,074.5 | 371.7 | 364.7 | 450.0 | 367.6 | 287.0 | 346.6 | 202.5 | 276.0 | 252.2 | 545.3 | 107.6 | 311.8 | 323.7 |
| Operating Profit | 1,848.7 | 2,063.5 | 2,123.3 | 748.1 | 2,206.0 | 1,253.7 | 1,388.6 | 787.8 | 4,328.0 | 3,241.8 | 863.9 | -60.9 | 3,695.3 | 942.6 | 629.4 | -873.9 | 4,371.2 |
| Interest | 7.3 | 7.8 | 7.8 | 7.8 | 8.5 | 8.3 | 8.1 | 20.5 | 8.5 | 8.5 | 8.7 | 8.6 | 9.5 | 8.9 | 9.1 | 11.7 | 11.7 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -335.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 1,841.4 | 2,055.7 | 2,115.5 | 740.3 | 2,197.5 | 1,245.4 | 1,380.4 | 767.3 | 3,983.6 | 3,233.3 | 855.2 | -69.4 | 3,685.8 | 933.8 | 620.3 | -885.6 | 4,359.4 |
| Depreciation | 176.7 | 164.7 | 174.3 | 168.9 | 139.4 | 186.1 | 213.2 | 233.9 | 205.8 | 247.9 | 237.5 | 212.4 | 308.2 | 248.3 | 214.3 | 174.6 | 355.1 |
| Profit Before Tax | 1,664.7 | 1,891.0 | 1,941.2 | 571.4 | 2,058.1 | 1,059.3 | 1,167.3 | 533.4 | 3,777.8 | 2,985.4 | 617.7 | -281.9 | 3,377.6 | 685.5 | 406.0 | -1,060.2 | 4,004.3 |
| Tax | 439.4 | 540.7 | 470.2 | 153.2 | 530.5 | 221.8 | 409.1 | 134.8 | 1,134.2 | 852.8 | 185.2 | -72.4 | 773.9 | 193.6 | 143.5 | -279.9 | 907.1 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 1,225.3 | 1,350.3 | 1,470.9 | 418.2 | 1,527.6 | 837.4 | 758.2 | 398.6 | 2,643.6 | 2,132.6 | 432.6 | -209.5 | 2,603.7 | 491.9 | 262.5 | -780.4 | 3,097.2 |
| Net Profit | 1,225.3 | 1,350.3 | 1,470.9 | 418.2 | 1,527.6 | 837.4 | 758.2 | 398.6 | 2,643.6 | 2,132.6 | 432.6 | -209.5 | 2,603.7 | 491.9 | 262.5 | -780.4 | 3,097.2 |
| ADDITIONAL INFOS: | |||||||||||||||||
| Equity Capital | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 | 1,832.8 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 3.3 | 7.4 | 8.0 | 2.3 | 8.3 | 4.6 | 4.1 | 2.2 | 14.4 | 11.6 | 2.4 | -1.1 | 14.2 | 2.7 | 1.4 | -4.3 | 16.9 |
| Operating Profit Margin | 33.9 | 34.3 | 34.5 | 25.1 | 27.6 | 27.2 | 26.0 | 11.3 | 31.3 | 40.3 | 17.1 | -4.7 | 32.5 | 20.5 | 22.7 | -277.9 | 30.5 |
| Net Profit Margin | 22.5 | 22.4 | 23.9 | 14.0 | 19.1 | 18.1 | 14.2 | 5.7 | 19.1 | 26.5 | 8.6 | -16.3 | 22.9 | 10.7 | 9.5 | -248.2 | 21.6 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 79.79, vs the Mcap Growth of 80.89, which results in a Positive aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 6.99, vs the Net Sales Growth of -11.64, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 1,453.45 | 1,552.15 | 1,298.16 |
| R3 | 1,394.30 | 1,399.90 | 1,268.70 |
| R2 | 1,335.15 | 1,337.95 | 1,258.89 |
| R1 | 1,287.20 | 1,292.80 | 1,249.07 |
| Pivot | 1,228.05 | 1,230.85 | 1,228.05 |
| S1 | 1,180.10 | 1,185.70 | 1,229.43 |
| S2 | 1,120.95 | 1,123.75 | 1,219.62 |
| S3 | 1,073.00 | 1,078.60 | 1,209.80 |
| S4 | 1,025.05 | 909.55 | 1,180.35 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
1.10
1 Week
1.09
1 Month
1.08
![]()
Indicators
Stoch RSI
0.00
Bullish
RSI
21.93
Bullish
ROC
1.35
Bullish
UltimateOscillator
63.60
Neutral
Williams Indicator
-44.49
Neutral
CCI Indicator
41.80
Neutral
MACD
-1,667.70
Bearish
Stochastic Indicator
60.63
Neutral
ATR
117.59
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 02-04-2024 | 8.85 | 88.5 | Interim |
| 20-09-2023 | 1.20 | 12 | Final |
| 20-02-2023 | 8.15 | 81.5 | Interim |
| 16-09-2022 | 1.00 | 10 | Final |
| 23-02-2022 | 7.30 | 73 | Interim |
| 17-09-2021 | 0.65 | 6.5 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 14-11-2024 | Quarterly Results |
| 21-03-2024 | Interim Dividend & Stock Split |
| 15-03-2024 | Interim Dividend |
| 24-01-2024 | Quarterly Results |
| 03-11-2023 | Quarterly Results |
| 04-08-2023 | Quarterly Results |
| 25-05-2023 | Audited Results & Final Dividend |
| 07-02-2023 | Quarterly Results & Interim Dividend |
| 11-11-2022 | Quarterly Results |
| 12-08-2022 | Quarterly Results |
| 26-05-2022 | Audited Results & Final Dividend |
| 14-02-2022 | Quarterly Results & Interim Dividend |
| 11-11-2021 | Quarterly Results |
| 13-08-2021 | Quarterly Results |
| 21-06-2021 | Audited Results & Final Dividend |