![]()
Daily Range
Daily RangeToday's Low
₹ 619.15
Today's High
₹ 631.85
![]()
52 Weeks Range
52 Weeks Low
₹ 271.05
52 Weeks High
₹ 400.95
![]()
Momentum of the Stock
Momentum of the Stock ![]()
Neutral
Neutral![]()
Circuit Limit
Lower
₹ 501.00
Upper
₹ 751.40
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Subros Limited manufactures and sells thermal products for automotive applications in India. The company offers compressors; automotive condensers; heating, ventilating, and air conditioning (AC) systems, such as heaters, evaporators, and blower units; tubes and hoses; bus ACs; driver cabin ACs for railway engines; commercial and residential ACs; transport refrigeration systems; truck cabin AC systems; and off-roader AC systems. It also exports its products. Subros Limited was incorporated in 1985 and is headquartered in New Delhi, India.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
6.5 Cr.
EPS-TTM
₹19.73
Face Value
₹2.00
Book Value
₹155.55
Net Asset Value
₹132.94
ROE
5.67%
ROA
2.95%
ROCE
8.98%
Dividend Yield
0.29%
Total Debt
₹ 0.0 Cr.
Sales Growth
25.36%
PAT Growth
47.49%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 694.7 | 689.6 | 631.4 | 563.2 | 583.2 | 498.9 | 426.2 | 334.8 | 301.2 | 290.1 | 286.3 | 325.8 |
| Total Non-Current Assets | 955.0 | 912.0 | 906.8 | 904.8 | 856.8 | 821.4 | 704.3 | 666.3 | 671.9 | 639.1 | 594.6 | 518.3 |
| Total Assets | 1,649.7 | 1,601.6 | 1,538.2 | 1,468.0 | 1,440.0 | 1,320.3 | 1,130.5 | 1,001.1 | 973.1 | 929.2 | 880.9 | 844.1 |
| Total Current Liabilities | 630.0 | 627.1 | 592.5 | 599.2 | 661.3 | 751.3 | 619.7 | 444.2 | 411.9 | 355.8 | 374.6 | 410.7 |
| Total Non-Current Liabilities | 152.5 | 150.8 | 150.6 | 116.8 | 98.8 | 164.5 | 163.3 | 221.8 | 244.3 | 271.7 | 220.4 | 162.9 |
| Shareholder's Funds | 867.3 | 823.8 | 795.1 | 752.0 | 679.9 | 404.5 | 347.5 | 335.1 | 316.9 | 301.8 | 286.0 | 270.5 |
| Total Liabilities | 1,649.7 | 1,601.6 | 1,538.2 | 1,468.0 | 1,440.0 | 1,320.3 | 1,130.5 | 1,001.1 | 973.1 | 929.2 | 880.9 | 844.1 |
![]()
Financial Statement Analysis
Current Ratio
The Industry Current Ratio stands at 1.68, vs the Current Ratio of 0.94, which results in a Negative aspect.
Price to BV
The Industry Price to BV stands at 6.90, vs the Price to BV of 5.03, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 1.29, vs the Quick Ratio of 0.55, which results in a Negative aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.62, vs the Debt to Equity Ratio of 0.19, which results in a Positive aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Income | 2,806.3 | 2,238.6 | 1,795.7 | 1,992.8 | 2,124.5 | 1,912.9 | 1,534.9 | 1,310.7 | 1,202.0 | 1,176.2 | 1,276.6 | 1,120.5 |
| Total Expenditure | 2,638.8 | 2,089.9 | 1,651.3 | 1,803.8 | 1,896.3 | 1,703.0 | 1,367.3 | 1,158.6 | 1,065.4 | 1,044.0 | 1,154.4 | 1,024.0 |
| Operating Profit(Excl OI) | 187.8 | 158.3 | 164.1 | 209.4 | 238.5 | 217.2 | 174.9 | 154.6 | 137.7 | 134.4 | 133.1 | 108.1 |
| Add: Other Income | 20.3 | 9.6 | 19.7 | 20.4 | 10.3 | 7.4 | 7.3 | 2.5 | 1.1 | 2.2 | 10.9 | 11.6 |
| Operating Profit | 187.8 | 158.3 | 164.1 | 209.4 | 238.5 | 217.2 | 174.9 | 154.6 | 137.7 | 134.4 | 133.1 | 108.1 |
| Less: Interest | 6.8 | 10.9 | 16.3 | 36.3 | 42.2 | 41.2 | 47.9 | 41.7 | 38.7 | 37.2 | 35.9 | 25.9 |
| PBDT | 181.0 | 147.4 | 147.8 | 173.1 | 196.3 | 176.0 | 127.0 | 112.9 | 99.0 | 97.3 | 97.1 | 82.2 |
| Less: Depreciation Amortization | 110.3 | 102.4 | 92.1 | 90.3 | 78.9 | 92.0 | 87.9 | 86.5 | 78.9 | 77.5 | 72.8 | 53.2 |
| PBT & Exceptional Items | 70.7 | 45.0 | 55.7 | 82.8 | 117.4 | 84.0 | 39.1 | 26.4 | 20.1 | 19.8 | 24.3 | 29.0 |
| Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | 41.3 | -3.3 | -1.8 | -31.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.0 |
| Profit Before Tax | 70.9 | 45.3 | 55.7 | 124.0 | 114.1 | 82.2 | 8.1 | 26.4 | 20.1 | 19.8 | 24.3 | 58.0 |
| Less: Taxation | 22.9 | 12.8 | 9.0 | 39.1 | 37.8 | 21.8 | -5.1 | 2.4 | 0.1 | -1.0 | 4.1 | 10.2 |
| Profit After Tax | 47.9 | 32.5 | 46.7 | 84.9 | 76.3 | 60.5 | 13.2 | 23.9 | 20.0 | 20.8 | 20.3 | 47.8 |
| Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
![]()
Financial Statement Analysis
PE Ratio
The Industry PE Ratio stands at 52.82, vs the PE Ratio of 41.86, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 38.97, vs the PAT Growth of 11.37, which results in a Negative aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.52, vs the Dividend Yield of 0.24, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 13.07, vs the PAT Margin of 4.26, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 70.9 | 45.3 | 56.4 | 123.9 | 114.1 | 82.3 | 8.1 | 26.4 | 20.1 | 19.8 | 24.3 | 58.0 |
| Tax Paid | -10.3 | -9.3 | -11.6 | -22.0 | -24.2 | -14.0 | -2.2 | -6.3 | -3.9 | -4.6 | -6.4 | -10.5 |
| Adjustment | 110.1 | 110.5 | 105.5 | 115.5 | 109.1 | 139.6 | 123.8 | 127.9 | 117.0 | 113.5 | 107.8 | 48.9 |
| Changes In Working Capital | 70.9 | 45.3 | 56.4 | 123.9 | 114.1 | 82.3 | 8.1 | 26.4 | 20.1 | 19.8 | 24.3 | 58.0 |
| Cash Flow after changes in Working Capital | 150.9 | 160.1 | 166.1 | 260.8 | 124.6 | 329.4 | 112.9 | 157.0 | 144.0 | 99.2 | 182.8 | 95.0 |
| Cash Flow from Operating Activities | 140.6 | 150.8 | 154.5 | 238.8 | 100.4 | 315.4 | 110.7 | 151.2 | 140.9 | 95.5 | 177.4 | 85.7 |
| Cash Flow from Investing Activities | -145.0 | -99.6 | -58.4 | -93.3 | -125.8 | -230.6 | -75.1 | -69.4 | -94.0 | -108.9 | -135.4 | -177.1 |
| Cash Flow from Financing Activities | 3.7 | -52.6 | -67.7 | -148.2 | 17.3 | -71.9 | -34.6 | -82.1 | -47.6 | 13.9 | -42.2 | 89.3 |
| Net Cash Inflow / Outflow | -0.6 | -1.5 | 28.4 | -2.7 | -8.1 | 12.9 | 1.0 | -0.3 | -0.7 | 0.5 | -0.2 | -2.1 |
| Opening Cash & Cash Equivalents | 31.3 | 32.8 | 4.4 | 7.1 | 15.1 | 2.3 | 1.3 | 2.0 | 2.7 | 2.1 | 2.3 | 4.5 |
| Closing Cash & Cash Equivalent | 30.7 | 31.3 | 32.8 | 4.4 | 7.1 | 15.1 | 2.3 | 1.7 | 2.0 | 2.7 | 2.1 | 2.3 |
![]()
Financial Statement Analysis
PCF RATIO
The Industry PCF RATIO stands at 25.27, vs the PCF RATIO of 3.53, which results in a Negative aspect.
PFCF Ratio
The Industry PFCF Ratio stands at 45.45, vs the PFCF Ratio of 8.56, which results in a Negative aspect.
| Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8,283.1 | 7,324.8 | 8,133.7 | 6,932.1 | 6,546.0 | 6,950.4 | 7,085.3 | 6,810.9 | 5,476.2 | 5,294.8 | 4,804.5 | 6,599.3 | 6,038.5 | 4,581.0 | 737.7 | 4,584.7 |
| Total Income | 8,345.9 | 7,390.7 | 8,160.8 | 6,947.3 | 6,630.0 | 6,991.9 | 7,105.8 | 6,834.9 | 5,479.4 | 5,314.8 | 4,852.7 | 6,619.9 | 6,072.9 | 4,618.7 | 748.1 | 4,670.8 |
| Total Expenditure | 7,518.3 | 6,729.2 | 7,431.4 | 6,459.3 | 6,210.0 | 6,554.3 | 6,652.3 | 6,336.1 | 5,078.5 | 4,947.9 | 4,536.6 | 5,960.7 | 5,375.5 | 4,046.3 | 1,036.3 | 4,168.5 |
| PBIDT (Excl OI) | 764.8 | 595.6 | 702.3 | 472.8 | 336.0 | 396.1 | 433.0 | 474.8 | 397.7 | 346.9 | 267.9 | 638.6 | 663.0 | 534.7 | -298.6 | 416.2 |
| Other Income | 62.8 | 65.9 | 27.1 | 15.2 | 84.0 | 41.5 | 20.5 | 24.0 | 3.2 | 20.0 | 48.2 | 20.6 | 34.4 | 37.7 | 10.4 | 86.1 |
| Operating Profit | 827.6 | 661.5 | 729.4 | 488.0 | 420.0 | 437.6 | 453.5 | 498.8 | 400.9 | 366.9 | 316.1 | 659.2 | 697.4 | 572.4 | -288.2 | 502.3 |
| Interest | 24.5 | 38.2 | 25.4 | 15.9 | 15.9 | 16.9 | 14.1 | 21.3 | 24.8 | 35.1 | 27.9 | 26.1 | 32.8 | 55.5 | 48.1 | 51.8 |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| PBDT | 803.1 | 623.3 | 704.0 | 472.1 | 404.1 | 420.7 | 439.4 | 477.5 | 376.1 | 331.8 | 288.2 | 633.1 | 664.6 | 516.9 | -336.3 | 450.5 |
| Depreciation | 317.1 | 283.7 | 288.7 | 274.3 | 281.9 | 276.3 | 265.6 | 265.6 | 260.5 | 258.9 | 238.5 | 242.1 | 248.5 | 237.5 | 193.0 | 227.7 |
| Profit Before Tax | 486.0 | 339.6 | 415.3 | 197.8 | 122.2 | 144.4 | 173.8 | 211.9 | 115.6 | 72.9 | 49.7 | 391.0 | 416.1 | 279.4 | -529.3 | 222.8 |
| Tax | 122.2 | 71.7 | 149.3 | 63.2 | 40.3 | 49.0 | 59.5 | 42.5 | 41.4 | 25.5 | 18.6 | 135.3 | 141.8 | 102.1 | -289.0 | 61.9 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 363.8 | 267.9 | 266.0 | 134.6 | 81.9 | 95.4 | 114.3 | 169.4 | 74.2 | 47.4 | 31.1 | 255.7 | 274.3 | 177.3 | -240.3 | 160.9 |
| Net Profit | 363.8 | 267.9 | 266.0 | 134.6 | 81.9 | 95.4 | 114.3 | 169.4 | 74.2 | 47.4 | 31.1 | 255.7 | 274.3 | 177.3 | -240.3 | 160.9 |
| ADDITIONAL INFOS: | ||||||||||||||||
| Equity Capital | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 | 130.5 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 5.6 | 4.1 | 4.1 | 2.1 | 1.3 | 1.5 | 1.8 | 2.6 | 1.2 | 0.8 | 0.5 | 4.0 | 4.2 | 2.7 | -3.7 | 2.6 |
| Operating Profit Margin | 10.0 | 9.0 | 9.0 | 7.0 | 6.4 | 6.3 | 6.4 | 7.3 | 7.3 | 6.9 | 6.6 | 10.0 | 11.5 | 12.5 | -39.1 | 11.0 |
| Net Profit Margin | 4.4 | 3.7 | 3.3 | 1.9 | 1.3 | 1.4 | 1.6 | 2.5 | 1.4 | 0.9 | 0.6 | 3.9 | 4.5 | 3.9 | -32.6 | 3.5 |
![]()
Financial Statement Analysis
Net Sales Growth
The Industry Net Sales Growth stands at 18.72, vs the Net Sales Growth of -6.20, which results in a Negative aspect.
Mcap Growth
The Industry Mcap Growth stands at 38.62, vs the Mcap Growth of -51.60, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 651.60 | 663.95 | 633.19 |
| R3 | 645.02 | 645.25 | 629.69 |
| R2 | 638.43 | 638.55 | 628.53 |
| R1 | 632.32 | 632.55 | 627.36 |
| Pivot | 625.73 | 625.85 | 625.73 |
| S1 | 619.62 | 619.85 | 625.04 |
| S2 | 613.03 | 613.15 | 623.87 |
| S3 | 606.92 | 607.15 | 622.71 |
| S4 | 600.80 | 587.75 | 619.22 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.97
1 Week
0.96
1 Month
0.96
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
79.34
Bearish
ROC
-2.26
Bearish
UltimateOscillator
48.21
Neutral
Williams Indicator
-51.06
Neutral
CCI Indicator
-23.41
Neutral
MACD
-2,497.39
Bearish
Stochastic Indicator
35.35
Neutral
ATR
38.33
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|---|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|---|---|---|
| 22-08-2023 | 1.00 | 50 | Final |
| 28-07-2022 | 0.70 | 35 | Final |
| 06-09-2021 | 0.70 | 35 | Final |
| Date Of Conduct | Board Meeting Details |
|---|---|
| 07-11-2024 | Quarterly Results |
| 30-01-2024 | Quarterly Results |
| 09-11-2023 | Quarterly Results |
| 08-08-2023 | Quarterly Results |
| 25-05-2023 | Dividend & Audited Results |
| 25-01-2023 | Quarterly Results |
| 11-11-2022 | Quarterly Results |
| 05-08-2022 | Quarterly Results |
| 24-05-2022 | Final Dividend & Audited Results |
| 27-01-2022 | Quarterly Results |
| 22-10-2021 | Quarterly Results |
| 04-08-2021 | Quarterly Results |
| 29-06-2021 | Subros Ltd has informed BSE that the meeting of the Board of Directors of the Company will be held on June 29, 2021, inter alia, to consider and approve the audited financial results of the Company for the quarter and financial year ended March 31, 2021 and to recommend dividend on the equity shares of the Company, if any, for the said financial year. Further, as informed vide letter dated March 31, 2021, the trading window for dealing in the securities of the Company by its Designated Persons has since been closed from April 01, 2021 and will open 48 hours after the declaration of the audited financial results of the Company for the quarter and year ended March 31, 2021. |
| 29-06-2021 | Quarterly Results & Dividend & Audited Results |