Today's Low
₹ 1,305.10
Today's High
₹ 1,317.15
52 Weeks Low
₹ 588.45
52 Weeks High
₹ 821.60
Lower
₹ 1,048.50
Upper
₹ 1,572.70
Narayana Hrudayalaya Limited provides healthcare services. The company operates and maintains hospitals, clinics, health centers, nursing homes, and other related activities. It offers services in approximately 30 specialties, including cardiology, cardiac surgery, nephrology, urology, neurology, neuro-surgery, endocrinology, orthopedics, internal medicines, obstetrics, gynecology, pediatrics, neonatology, and gastroenterology and oncology. The company operates through a network of 20 owned/operated hospitals, 1 managed hospital, 4 heart centers, and 19 clinics in India, as well as an international hospital in the Cayman Islands and a heart center with 5,992 operational beds at Chittagong, Bangladesh. It also provides software and other allied services. Narayana Hrudayalaya Limited was incorporated in 2000 and is headquartered in Bengaluru, India.
No Data Found
No of shares Outstanding
EPS-TTM
Face Value
Book Value
Net Asset Value
ROE
ROA
ROCE
Dividend Yield
Total Debt
Sales Growth
PAT Growth
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1,294.7 | 912.9 | 665.1 | 586.4 | 527.4 | 479.3 | 301.6 | 286.0 | 260.5 | 238.8 | 176.1 | 128.7 |
Total Non-Current Assets | 2,862.6 | 2,220.2 | 2,103.1 | 2,302.6 | 2,105.6 | 2,048.3 | 1,345.2 | 1,270.4 | 1,109.7 | 916.9 | 787.1 | 654.3 |
Total Assets | 4,157.3 | 3,133.1 | 2,768.2 | 2,889.1 | 2,633.0 | 2,527.6 | 1,646.8 | 1,556.4 | 1,370.2 | 1,155.7 | 963.2 | 783.0 |
Total Current Liabilities | 988.0 | 784.1 | 703.2 | 601.9 | 510.4 | 510.4 | 322.6 | 314.8 | 343.4 | 311.8 | 197.4 | 126.6 |
Total Non-Current Liabilities | 1,036.8 | 859.6 | 944.2 | 1,150.6 | 1,041.1 | 981.2 | 360.9 | 365.4 | 257.7 | 260.8 | 213.8 | 139.3 |
Shareholder's Funds | 2,131.4 | 1,488.6 | 1,120.3 | 1,136.0 | 1,081.1 | 1,035.8 | 963.1 | 876.0 | 768.4 | 580.4 | 547.0 | 515.3 |
Total Liabilities | 4,157.3 | 3,133.1 | 2,768.2 | 2,889.1 | 2,633.0 | 2,527.6 | 1,646.8 | 1,556.4 | 1,370.2 | 1,155.7 | 963.2 | 783.0 |
The Industry Current Ratio stands at 1.67, vs the Current Ratio of 0.97, which results in a Negative aspect.
The Industry Quick Ratio stands at 1.55, vs the Quick Ratio of 0.87, which results in a Negative aspect.
The Industry Price to BV stands at 11.01, vs the Price to BV of 8.14, which results in a Negative aspect.
The Industry Debt to Equity Ratio stands at 0.34, vs the Debt to Equity Ratio of 0.63, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Income | 4,524.8 | 3,701.3 | 2,583.0 | 3,127.8 | 2,860.9 | 2,280.9 | 1,878.2 | 1,613.9 | 1,363.9 | 1,095.1 | 839.3 | 657.8 |
Total Expenditure | 3,544.3 | 3,038.0 | 2,393.9 | 2,700.9 | 2,566.0 | 2,060.8 | 1,649.4 | 1,436.6 | 1,238.2 | 972.5 | 756.0 | 574.3 |
Operating Profit(Excl OI) | 1,045.9 | 697.9 | 216.7 | 455.2 | 313.9 | 239.0 | 252.1 | 193.2 | 133.4 | 145.1 | 98.5 | 86.4 |
Add: Other Income | 65.5 | 34.6 | 27.5 | 28.4 | 19.0 | 18.9 | 23.4 | 16.0 | 7.7 | 22.4 | 15.2 | 2.9 |
Operating Profit | 1,045.9 | 697.9 | 216.7 | 455.2 | 313.9 | 239.0 | 252.1 | 193.2 | 133.4 | 145.1 | 98.5 | 86.4 |
Less: Interest | 84.1 | 76.1 | 82.4 | 93.8 | 80.8 | 54.6 | 27.6 | 33.4 | 44.5 | 30.9 | 18.7 | 10.5 |
PBDT | 961.8 | 621.8 | 134.3 | 361.4 | 233.1 | 184.4 | 224.5 | 159.8 | 88.9 | 114.1 | 79.8 | 75.9 |
Less: Depreciation Amortization | 210.0 | 183.5 | 183.5 | 185.8 | 137.4 | 100.0 | 79.9 | 76.1 | 68.4 | 57.4 | 46.0 | 37.2 |
PBT & Exceptional Items | 751.8 | 438.3 | -49.2 | 175.6 | 95.7 | 84.5 | 144.6 | 83.7 | 20.5 | 56.7 | 33.8 | 38.7 |
Less: Exceptional Income Expenses | 0.0 | 0.0 | 0.0 | -10.9 | 0.0 | 0.5 | -1.3 | -11.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit Before Tax | 751.6 | 429.8 | -49.2 | 164.7 | 95.7 | 85.0 | 143.3 | 72.7 | 20.5 | 56.7 | 33.8 | 38.7 |
Less: Taxation | 145.0 | 87.7 | -41.8 | 42.3 | 34.1 | 29.0 | 52.4 | 30.1 | 14.6 | 21.4 | 10.0 | 12.9 |
Profit After Tax | 606.6 | 342.1 | -7.5 | 122.5 | 61.6 | 56.0 | 90.9 | 42.6 | 5.9 | 35.3 | 23.8 | 25.7 |
Earnings Per Share | 3.0 | 1.7 | -0.1 | 0.6 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 |
The Industry PE Ratio stands at 77.10, vs the PE Ratio of 31.15, which results in a Negative aspect.
The Industry Dividend Yield stands at 0.24, vs the Dividend Yield of 0.33, which results in a Positive aspect.
The Industry PAT Margin stands at 8.17, vs the PAT Margin of 3.81, which results in a Negative aspect.
The Industry PAT Growth stands at 568.87, vs the PAT Growth of 100.84, which results in a Negative aspect.
Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit Before Tax | 751.6 | 429.8 | -56.1 | 161.3 | 93.4 | 80.4 | 135.3 | 51.0 | 20.5 | 56.7 | 33.8 | 38.7 |
Tax Paid | -85.8 | -66.8 | 53.6 | -66.0 | -53.9 | -33.9 | -36.6 | -35.0 | -22.3 | -20.0 | -17.3 | -13.2 |
Adjustment | 313.4 | 273.8 | 250.4 | 294.6 | 230.9 | 162.3 | 112.2 | 136.4 | 110.7 | 66.7 | 50.1 | 46.2 |
Changes In Working Capital | 751.6 | 429.8 | -56.1 | 161.3 | 93.4 | 80.4 | 135.3 | 51.0 | 20.5 | 56.7 | 33.8 | 38.7 |
Cash Flow after changes in Working Capital | 1,170.3 | 551.8 | 250.7 | 509.3 | 332.6 | 216.1 | 255.9 | 209.1 | 99.0 | 130.0 | 61.9 | 66.1 |
Cash Flow from Operating Activities | 1,084.6 | 485.0 | 304.3 | 443.3 | 278.6 | 182.3 | 219.4 | 174.1 | 76.7 | 110.0 | 44.6 | 52.9 |
Cash Flow from Investing Activities | -1,174.1 | -266.9 | -113.0 | -188.5 | -161.3 | -533.8 | -146.3 | -150.2 | -221.6 | -168.2 | -146.7 | -91.5 |
Cash Flow from Financing Activities | 87.7 | -158.9 | -193.6 | -246.9 | -27.3 | 315.1 | -45.1 | 18.0 | 140.3 | 56.9 | 108.1 | 38.1 |
Net Cash Inflow / Outflow | -1.8 | 59.2 | -2.4 | 7.9 | 90.1 | -36.4 | 28.0 | 41.9 | -4.6 | -1.3 | 6.1 | -0.5 |
Opening Cash & Cash Equivalents | 148.5 | 89.5 | 91.8 | 84.4 | -5.0 | 31.1 | -10.8 | -52.7 | 26.7 | 24.1 | 18.1 | 18.5 |
Closing Cash & Cash Equivalent | 144.6 | 148.5 | 89.5 | 91.8 | 84.4 | -5.0 | 17.2 | -10.8 | 20.8 | 23.5 | 24.1 | 18.1 |
The Industry PCF RATIO stands at 33.65, vs the PCF RATIO of 11.41, which results in a Negative aspect.
The Industry PFCF Ratio stands at 112.97, vs the PFCF Ratio of 20.86, which results in a Negative aspect.
Particulars | Sep 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 14,000.1 | 12,036.4 | 13,052.5 | 12,334.3 | 12,215.9 | 11,281.7 | 11,415.8 | 10,334.3 | 9,407.2 | 9,596.3 | 9,402.8 | 8,598.0 | 8,377.6 | 7,503.6 | 6,007.3 | 3,935.0 | 7,429.5 |
Total Income | 14,236.1 | 12,215.2 | 13,236.5 | 12,485.2 | 12,362.7 | 11,397.2 | 11,728.0 | 10,414.3 | 9,504.9 | 9,665.0 | 9,524.1 | 8,664.8 | 8,463.0 | 7,549.3 | 6,111.4 | 3,981.5 | 7,499.9 |
Total Expenditure | 10,915.8 | 9,246.9 | 9,971.4 | 9,627.5 | 9,458.5 | 8,737.4 | 8,979.0 | 8,414.5 | 7,656.5 | 7,846.4 | 7,713.9 | 7,261.2 | 6,963.6 | 6,454.3 | 5,739.7 | 4,844.8 | 6,472.0 |
PBIDT (Excl OI) | 3,084.3 | 2,789.4 | 3,081.1 | 2,706.8 | 2,757.5 | 2,544.3 | 2,436.8 | 1,919.8 | 1,750.7 | 1,749.8 | 1,688.9 | 1,336.8 | 1,414.0 | 1,049.2 | 267.6 | -909.8 | 957.5 |
Other Income | 236.0 | 178.9 | 184.0 | 150.9 | 146.8 | 115.5 | 312.2 | 80.0 | 97.7 | 68.7 | 121.3 | 66.8 | 85.4 | 45.7 | 104.1 | 46.5 | 70.4 |
Operating Profit | 3,320.3 | 2,968.3 | 3,265.1 | 2,857.7 | 2,904.2 | 2,659.8 | 2,749.0 | 1,999.8 | 1,848.4 | 1,818.5 | 1,810.3 | 1,403.6 | 1,499.4 | 1,094.9 | 371.7 | -863.3 | 1,027.8 |
Interest | 351.3 | 250.6 | 228.6 | 209.4 | 205.9 | 187.3 | 150.8 | 150.6 | 162.6 | 162.9 | 166.6 | 170.9 | 182.3 | 185.6 | 194.4 | 197.5 | 207.8 |
Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -108.7 |
PBDT | 2,969.0 | 2,717.7 | 3,036.6 | 2,648.2 | 2,698.4 | 2,472.4 | 2,598.1 | 1,849.2 | 1,685.9 | 1,655.6 | 1,643.7 | 1,232.7 | 1,317.1 | 909.3 | 177.3 | -1,060.7 | 711.3 |
Depreciation | 651.3 | 631.9 | 552.7 | 588.9 | 563.1 | 573.4 | 489.2 | 474.7 | 467.5 | 461.0 | 459.1 | 447.2 | 444.8 | 464.8 | 462.2 | 463.5 | 550.9 |
Profit Before Tax | 2,317.7 | 2,085.9 | 2,483.9 | 2,059.4 | 2,135.3 | 1,899.0 | 2,108.9 | 1,374.5 | 1,218.3 | 1,194.6 | 1,184.6 | 785.5 | 872.3 | 444.5 | -284.9 | -1,524.2 | 160.4 |
Tax | 329.8 | 204.8 | 217.0 | 218.9 | 402.9 | 360.3 | 420.3 | 266.6 | 503.0 | 196.4 | 168.5 | 8.7 | 172.5 | 7.8 | -261.2 | -336.8 | 36.0 |
Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Profit After Tax | 1,988.0 | 1,881.1 | 2,266.9 | 1,840.5 | 1,732.4 | 1,538.6 | 1,688.6 | 1,108.0 | 715.4 | 998.1 | 1,016.2 | 776.8 | 699.9 | 436.7 | -23.7 | -1,187.4 | 124.4 |
Net Profit | 1,988.0 | 1,881.1 | 2,266.9 | 1,840.5 | 1,732.4 | 1,538.6 | 1,688.6 | 1,108.0 | 715.4 | 998.1 | 1,016.2 | 776.8 | 699.9 | 436.7 | -23.7 | -1,187.4 | 124.4 |
ADDITIONAL INFOS: | |||||||||||||||||
Equity Capital | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 | 2,043.6 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EPS | 9.8 | 9.3 | 11.2 | 9.1 | 8.5 | 7.6 | 8.3 | 5.5 | 3.4 | 4.8 | 4.9 | 3.8 | 3.4 | 2.0 | -0.2 | -5.9 | 0.6 |
Operating Profit Margin | 23.7 | 24.7 | 25.0 | 23.2 | 23.8 | 23.6 | 24.1 | 19.4 | 19.6 | 19.0 | 19.3 | 16.3 | 17.9 | 14.6 | 6.2 | -21.9 | 13.8 |
Net Profit Margin | 14.2 | 15.6 | 17.4 | 14.9 | 14.2 | 13.6 | 14.8 | 10.7 | 7.6 | 10.4 | 10.8 | 9.0 | 8.4 | 5.8 | -0.4 | -30.2 | 1.7 |
The Industry Net Sales Growth stands at 21.77, vs the Net Sales Growth of 9.33, which results in a Negative aspect.
The Industry Mcap Growth stands at 26.95, vs the Mcap Growth of 15.77, which results in a Negative aspect.
Type | Classic | Woodie | Camarilla |
---|---|---|---|
R4 | 1,370.40 | 1,402.48 | 1,327.05 |
R3 | 1,356.90 | 1,355.45 | 1,318.82 |
R2 | 1,343.40 | 1,342.68 | 1,316.08 |
R1 | 1,327.00 | 1,325.55 | 1,313.34 |
Pivot | 1,313.50 | 1,312.78 | 1,313.50 |
S1 | 1,297.10 | 1,295.65 | 1,307.86 |
S2 | 1,283.60 | 1,282.88 | 1,305.12 |
S3 | 1,267.20 | 1,265.75 | 1,302.38 |
S4 | 1,250.80 | 1,223.08 | 1,294.16 |
(All Values are in INR)
1 Day
1 Week
1 Month
Stoch RSI
0.76
Bullish
RSI
38.06
Neutral
ROC
3.89
Bullish
UltimateOscillator
52.67
Neutral
Williams Indicator
-20.48
Neutral
CCI Indicator
159.65
Bearish
MACD
-1,987.26
Bearish
Stochastic Indicator
82.94
Neutral
ATR
43.72
High Volatility
Ex-Date | Ratio | Record Date |
---|
Ex-Date | Ratio | Record Date |
---|---|---|
Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
---|---|---|---|
07-07-2023 | 2.50 | 25 | Final |
22-08-2022 | 1.00 | 10 | Final |
Date Of Conduct | Board Meeting Details |
---|---|
31-10-2024 | Quarterly Results |
14-02-2024 | Quarterly Results |
13-11-2023 | Quarterly Results |
02-08-2023 | Quarterly Results |
19-05-2023 | Final Dividend & Audited Results |
08-02-2023 | Quarterly Results |
09-11-2022 | Quarterly Results |
08-08-2022 | Quarterly Results |
20-05-2022 | Final Dividend & Audited Results Inter alia, Proposal to raise money by means of issue of debt securities on private placement basis in one or more tranches subject to approval of shareholders in the ensuing Annual General Meeting to meet the requirement of funding of 25% of the incremental borrowing in a year as per SEBI Circular No. SEBI/HO/DDHS/CIR/P/2018/144 dated 26th November 2018 as and when the company meets the criteria of a Large Corporate. This is only to enable the Company to comply with the requirements of the aforesaid SEBI Circular as and when the Company meets the criteria of a Large Corporate as defined under the said SEBI Circul |
04-02-2022 | Quarterly Results |
10-11-2021 | Quarterly Results |
05-08-2021 | Quarterly Results |
31-05-2021 | Preferential Issue of shares & Audited Results Inter alia, to consider Proposal to raise money by means of issue of debt securities on private placement basis in one or more tranches subject to approval of shareholders in the ensuing Annual General Meeting to meet the requirement of funding 25% of the incremental borrowing in a year as per SEBI Circular No. SEBI/HO/DDHS/CIR/P/2018/144 dated 26th November 2018 as and when the company meets the criteria of a Large Corporate. This is only to enable the Company to comply with the requirements of the aforesaid SEBI Circular as and when the Company meets the criteria of a Large Corporate as defined under the said SEBI Circular |