![]()
Daily Range
Daily RangeToday's Low
₹ 176.50
Today's High
₹ 184.28
![]()
52 Weeks Range
52 Weeks Low
₹ 133.95
52 Weeks High
₹ 215.00
![]()
Momentum of the Stock
Momentum of the Stock ![]()
Bullish
Bullish![]()
Circuit Limit
Lower
₹ 146.30
Upper
₹ 219.45
![]()
Financials Strength Score
Financials Strength Score Piotroski Score
![]()
Company Profile
Devyani International Limited operates a chain of franchised quick service restaurants in India, Nepal, and Nigeria. The company's Core Brands Business include KFC, Pizza Hut, and Costa Coffee stores operated in India; International Business comprise KFC and Pizza Hut stores operated in Nepal and Nigeria; and Other Business consists of its own brands, such as Vaango, Food Street, Masala Twist, Ile Bar, Amreli, and Ckrussh Juice Bar. As of March 31, 2022, it operated 605 stores, including g 364 KFC stores, 413 Pizza Hut stores, and 55 Costa Coffee stores; and Other Business operated 50 stores. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.
![]()
Companies under the same Group
Companies under the same Group
No Data Found
![]()
Key Metrics
Key MetricsStandalone
Consolidated
No of shares Outstanding
120.6 Cr.
EPS-TTM
₹0.27
Face Value
₹1.00
Book Value
₹9.66
Net Asset Value
₹7.92
ROE
32.10%
ROA
10.28%
ROCE
41.92%
Dividend Yield
0.00%
Total Debt
₹ 0.0 Cr.
Sales Growth
43.84%
PAT Growth
69.24%
Financials
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 309.9 | 336.1 | 164.5 | 143.2 | 146.0 | 143.9 | 111.8 | 121.7 |
| Total Non-Current Assets | 2,582.3 | 1,878.2 | 1,494.3 | 1,732.8 | 630.4 | 581.0 | 484.1 | 598.6 |
| Total Assets | 2,892.2 | 2,214.3 | 1,658.8 | 1,876.0 | 776.3 | 724.9 | 595.9 | 720.3 |
| Total Current Liabilities | 535.5 | 420.2 | 420.7 | 577.8 | 343.7 | 295.9 | 275.8 | 269.5 |
| Total Non-Current Liabilities | 1,392.5 | 1,112.5 | 1,166.3 | 1,526.5 | 396.3 | 323.5 | 253.2 | 249.6 |
| Shareholder's Funds | 970.4 | 686.3 | 113.8 | -189.1 | 81.9 | 139.1 | 87.2 | 175.8 |
| Total Liabilities | 2,892.2 | 2,214.3 | 1,658.8 | 1,876.0 | 776.3 | 724.9 | 595.9 | 720.3 |
![]()
Financial Statement Analysis
Price to BV
The Industry Price to BV stands at 21.67, vs the Price to BV of 25.35, which results in a Positive aspect.
Debt to Equity Ratio
The Industry Debt to Equity Ratio stands at 0.38, vs the Debt to Equity Ratio of -2.73, which results in a Positive aspect.
Current Ratio
The Industry Current Ratio stands at 1.52, vs the Current Ratio of 0.25, which results in a Negative aspect.
Quick Ratio
The Industry Quick Ratio stands at 0.98, vs the Quick Ratio of 0.12, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Total Income | 2,997.7 | 2,084.0 | 1,134.8 | 1,516.4 | 1,356.6 | 1,110.6 | 1,047.5 | 1,012.4 |
| Total Expenditure | 2,343.0 | 1,616.9 | 946.5 | 1,268.0 | 1,307.7 | 1,016.7 | 1,010.3 | 1,011.3 |
| Operating Profit(Excl OI) | 690.1 | 490.3 | 252.5 | 272.8 | 57.7 | 119.0 | 45.9 | 3.2 |
| Add: Other Income | 35.3 | 23.2 | 64.1 | 24.3 | 8.8 | 25.1 | 8.7 | 2.2 |
| Operating Profit | 690.1 | 490.3 | 252.5 | 272.8 | 57.7 | 119.0 | 45.9 | 3.2 |
| Less: Interest | 149.3 | 128.7 | 151.3 | 161.0 | 40.0 | 33.6 | 88.2 | 46.9 |
| PBDT | 540.7 | 361.6 | 101.2 | 111.8 | 17.6 | 85.4 | -42.3 | -43.7 |
| Less: Depreciation Amortization | 278.8 | 221.3 | 229.5 | 223.3 | 82.9 | 55.1 | 137.3 | 85.4 |
| PBT & Exceptional Items | 262.0 | 140.3 | -128.3 | -111.5 | -65.3 | 30.3 | -179.6 | -129.0 |
| Less: Exceptional Income Expenses | -20.1 | -17.1 | 45.9 | 34.6 | 0.0 | 0.0 | 1.1 | 0.0 |
| Profit Before Tax | 241.9 | 123.1 | -82.4 | -76.9 | -65.3 | 30.3 | -178.5 | -129.0 |
| Less: Taxation | -20.6 | -32.0 | -1.1 | 1.8 | 1.1 | -0.8 | 1.4 | 0.7 |
| Profit After Tax | 262.5 | 155.1 | -81.3 | -78.8 | -66.4 | 31.1 | -179.9 | -129.7 |
| Earnings Per Share | 0.2 | 0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 |
![]()
Financial Statement Analysis
PE Ratio
The Industry PE Ratio stands at 93.60, vs the PE Ratio of 407.69, which results in a Positive aspect.
Dividend Yield
The Industry Dividend Yield stands at 0.79, vs the Dividend Yield of 0.00, which results in a Negative aspect.
PAT Margin
The Industry PAT Margin stands at 9.05, vs the PAT Margin of -5.19, which results in a Negative aspect.
PAT Growth
The Industry PAT Growth stands at 23.84, vs the PAT Growth of -18.55, which results in a Negative aspect.
| Particulars | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Profit Before Tax | 241.9 | 123.1 | -64.1 | -119.6 | -65.3 | 30.3 | -178.5 | -129.0 |
| Tax Paid | -47.8 | -10.3 | 0.5 | -0.8 | -0.3 | -3.4 | -0.4 | -2.4 |
| Adjustment | 418.3 | 321.6 | 263.5 | 398.7 | 147.1 | 93.2 | 247.5 | 169.3 |
| Changes In Working Capital | 241.9 | 123.1 | -64.1 | -119.6 | -65.3 | 30.3 | -178.5 | -129.0 |
| Cash Flow after changes in Working Capital | 684.8 | 460.9 | 239.1 | 301.5 | 76.4 | 94.4 | 90.7 | 78.9 |
| Cash Flow from Operating Activities | 637.0 | 450.6 | 239.6 | 300.7 | 76.1 | 91.0 | 90.3 | 76.5 |
| Cash Flow from Investing Activities | -349.7 | -375.3 | -358.6 | -97.4 | -168.0 | -140.9 | -66.2 | -69.7 |
| Cash Flow from Financing Activities | -282.7 | -58.4 | 142.0 | -222.6 | 71.5 | 56.4 | -32.0 | -2.0 |
| Net Cash Inflow / Outflow | 4.6 | 17.0 | 22.9 | -19.3 | -20.4 | 6.4 | -7.9 | 4.8 |
| Opening Cash & Cash Equivalents | 57.4 | 40.0 | 13.2 | 26.6 | 44.3 | 37.1 | 46.0 | 40.4 |
| Closing Cash & Cash Equivalent | 62.6 | 57.4 | 40.0 | 13.2 | 26.6 | 44.3 | 37.1 | 45.3 |
![]()
Financial Statement Analysis
PFCF Ratio
The Industry PFCF Ratio stands at -25.39, vs the PFCF Ratio of 0.00, which results in a Positive aspect.
PCF RATIO
The Industry PCF RATIO stands at 31.50, vs the PCF RATIO of 0.00, which results in a Negative aspect.
| Particulars | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8,431.3 | 8,194.7 | 8,466.3 | 7,549.8 | 7,906.0 | 7,474.3 | 7,047.2 | 5,907.5 | 6,244.3 | 5,160.8 | 3,527.5 |
| Total Income | 8,477.4 | 8,260.5 | 8,534.6 | 7,660.0 | 7,986.5 | 7,519.4 | 7,137.2 | 5,931.4 | 6,283.2 | 5,212.5 | 3,574.2 |
| Total Expenditure | 6,968.4 | 6,650.5 | 6,731.9 | 6,043.7 | 6,166.6 | 5,810.4 | 5,400.4 | 4,510.8 | 4,766.0 | 3,879.7 | 2,959.1 |
| PBIDT (Excl OI) | 1,462.9 | 1,544.2 | 1,734.4 | 1,506.1 | 1,739.4 | 1,663.9 | 1,646.8 | 1,396.7 | 1,478.2 | 1,281.1 | 568.5 |
| Other Income | 46.1 | 65.8 | 68.2 | 110.2 | 80.5 | 45.1 | 90.0 | 23.9 | 38.9 | 51.7 | 46.7 |
| Operating Profit | 1,509.0 | 1,610.0 | 1,802.7 | 1,616.3 | 1,819.9 | 1,709.0 | 1,736.8 | 1,420.6 | 1,517.2 | 1,332.8 | 615.2 |
| Interest | 482.4 | 416.6 | 403.7 | 420.4 | 378.1 | 348.1 | 328.2 | 321.6 | 296.4 | 327.9 | 324.0 |
| Exceptional Items | 0.0 | -139.9 | -473.3 | 0.0 | -87.6 | -112.9 | 0.0 | -26.6 | 6.2 | -6.9 | -143.8 |
| PBDT | 1,026.6 | 1,053.6 | 925.6 | 1,195.9 | 1,354.2 | 1,248.0 | 1,408.7 | 1,072.4 | 1,227.0 | 998.0 | 147.4 |
| Depreciation | 929.8 | 863.4 | 796.0 | 783.6 | 706.3 | 660.5 | 637.3 | 647.6 | 557.6 | 526.3 | 481.9 |
| Profit Before Tax | 96.8 | 190.2 | 129.6 | 412.3 | 647.9 | 587.6 | 771.4 | 424.8 | 669.4 | 471.7 | -334.5 |
| Tax | 46.1 | -168.1 | 145.6 | -186.4 | -62.4 | 19.2 | 23.8 | -334.6 | 9.4 | 5.8 | -0.3 |
| Provisions and contingencies | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit After Tax | 50.7 | 358.2 | -16.0 | 598.8 | 710.4 | 568.4 | 747.7 | 759.4 | 660.0 | 465.9 | -334.2 |
| Net Profit | 50.7 | 358.2 | -16.0 | 598.8 | 710.4 | 568.4 | 747.7 | 759.4 | 660.0 | 465.9 | -334.2 |
| ADDITIONAL INFOS: | |||||||||||
| Equity Capital | 1,205.9 | 1,205.9 | 1,205.5 | 1,205.0 | 1,204.7 | 1,204.7 | 1,204.7 | 1,204.7 | 1,202.5 | 1,202.5 | 1,153.6 |
| Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS | 0.1 | 0.3 | 0.1 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | -0.3 |
| Operating Profit Margin | 17.9 | 19.6 | 21.3 | 21.4 | 23.0 | 22.9 | 24.6 | 24.0 | 24.3 | 25.8 | 17.4 |
| Net Profit Margin | 0.6 | 4.4 | -0.2 | 7.9 | 9.0 | 7.6 | 10.6 | 12.9 | 10.6 | 9.0 | -9.5 |
![]()
Financial Statement Analysis
Mcap Growth
The Industry Mcap Growth stands at 15.33, vs the Mcap Growth of 0.00, which results in a Negative aspect.
Net Sales Growth
The Industry Net Sales Growth stands at 13.75, vs the Net Sales Growth of 11.78, which results in a Negative aspect.
Technicals
![]()
Pivot Levels
Pivot Levels Check Advanced Levels ![]()
| Type | Classic | Woodie | Camarilla |
|---|---|---|---|
| R4 | 198.44 | 204.98 | 187.16 |
| R3 | 193.72 | 194.55 | 185.02 |
| R2 | 189.00 | 189.42 | 184.31 |
| R1 | 185.94 | 186.77 | 183.59 |
| Pivot | 181.22 | 181.64 | 181.22 |
| S1 | 178.16 | 178.99 | 182.17 |
| S2 | 173.44 | 173.86 | 181.45 |
| S3 | 170.38 | 171.21 | 180.74 |
| S4 | 167.32 | 158.30 | 178.60 |
(All Values are in INR)
The Pivot level gives the user an indication about key support & resistance levels for a selected stock.
EMA & SMA Levels 
![]()
Beta
Beta 1 Day
0.48
1 Week
0.48
1 Month
0.52
![]()
Indicators
Stoch RSI
100.00
Bearish
RSI
83.29
Bearish
ROC
7.56
Bullish
UltimateOscillator
61.09
Neutral
Williams Indicator
-7.26
Bearish
CCI Indicator
170.47
Bearish
MACD
-2,823.22
Bearish
Stochastic Indicator
90.70
Neutral
ATR
9.39
High Volatility
Corporate Actions
![]()
Corporate Actions - Board Meet
Corporate Actions - Board Meet | Ex-Date | Ratio | Record Date |
|---|
| Ex-Date | Ratio | Record Date |
|---|
| Announcement Date | Dividend Amount | Dividend Percentage of FV | Dividend Type |
|---|
| Date Of Conduct | Board Meeting Details |
|---|---|
| 11-11-2024 | Quarterly Results |
| 02-02-2024 | Quarterly Results |
| 07-11-2023 | Quarterly Results |
| 17-05-2023 | Audited Results |
| 09-02-2023 | Quarterly Results |
| 03-11-2022 | Quarterly Results |
| 03-08-2022 | Quarterly Results |
| 02-05-2022 | Audited Results |
| 04-02-2022 | Quarterly Results |
| 01-11-2021 | Quarterly Results |